Home > Balance Sheet > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Balance Sheet

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.50 Cr₹3.31 Cr₹1.90 Cr--
Total Reserves ₹441 Cr₹523 Cr₹563 Cr₹555 Cr₹549 Cr
    Securities Premium ₹146 Cr₹144 Cr₹143 Cr₹143 Cr₹143 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹272 Cr₹356 Cr₹397 Cr₹388 Cr₹382 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹1.57 Cr₹1.16 Cr₹1.33 Cr₹2.46 Cr₹2.24 Cr
Reserve excluding Revaluation Reserve ₹441 Cr₹523 Cr₹563 Cr₹555 Cr₹549 Cr
Revaluation reserve -----
Shareholder's Funds ₹472 Cr₹553 Cr₹592 Cr₹582 Cr₹576 Cr
Minority Interest ₹-3.25 Cr₹-3.74 Cr₹-4.49 Cr₹-4.68 Cr₹-4.49 Cr
Long-Term Borrowings -----
Secured Loans ₹5.70 Cr₹6.97 Cr₹13 Cr₹0.35 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.70 Cr₹12 Cr₹20 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-1.00 Cr₹-5.45 Cr₹-7.54 Cr₹0.35 Cr-
Unsecured Loans ---₹11 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹17 Cr₹23 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹-6.23 Cr₹-5.75 Cr
Deferred Tax Assets / Liabilities ₹-42 Cr₹-11 Cr₹-2.78 Cr₹0.37 Cr₹1.83 Cr
    Deferred Tax Assets ₹44 Cr₹13 Cr₹4.31 Cr₹0.79 Cr₹0.26 Cr
    Deferred Tax Liability ₹2.02 Cr₹1.95 Cr₹1.53 Cr₹1.15 Cr₹2.09 Cr
Other Long Term Liabilities ₹3.06 Cr₹2.32 Cr₹2.36 Cr₹0.08 Cr₹0.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.60 Cr₹3.61 Cr₹2.04 Cr₹0.78 Cr₹1.08 Cr
Total Non-Current Liabilities ₹-30 Cr₹1.54 Cr₹14 Cr₹13 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹68 Cr₹107 Cr₹94 Cr₹49 Cr₹25 Cr
    Sundry Creditors ₹68 Cr₹107 Cr₹94 Cr₹49 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹26 Cr₹38 Cr₹12 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.02 Cr₹8.96 Cr₹22 Cr₹1.14 Cr₹0.19 Cr
    Interest Accrued But Not Due ₹0.48 Cr₹1.16 Cr₹0.89 Cr₹0.50 Cr₹1.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹16 Cr₹15 Cr₹10 Cr₹10 Cr
Short Term Borrowings ₹295 Cr₹325 Cr₹300 Cr₹236 Cr₹245 Cr
    Secured ST Loans repayable on Demands ₹127 Cr₹154 Cr₹158 Cr₹157 Cr₹163 Cr
    Working Capital Loans- Sec ₹127 Cr₹154 Cr₹158 Cr₹157 Cr₹163 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹41 Cr₹16 Cr₹-16 Cr₹-77 Cr₹-81 Cr
Short Term Provisions ₹2.32 Cr₹2.05 Cr₹1.61 Cr₹1.26 Cr₹2.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.12 Cr-
    Provision for post retirement benefits ₹0.40 Cr₹0.42 Cr₹0.30 Cr₹0.19 Cr₹0.19 Cr
    Preference Dividend -----
    Other Provisions ₹1.92 Cr₹1.63 Cr₹1.32 Cr₹0.95 Cr₹2.04 Cr
Total Current Liabilities ₹385 Cr₹460 Cr₹434 Cr₹299 Cr₹284 Cr
Total Liabilities ₹824 Cr₹1,011 Cr₹1,036 Cr₹889 Cr₹877 Cr
ASSETS
Gross Block ₹110 Cr₹108 Cr₹94 Cr₹76 Cr₹86 Cr
Less: Accumulated Depreciation ₹69 Cr₹63 Cr₹58 Cr₹54 Cr₹59 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹44 Cr₹36 Cr₹22 Cr₹27 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹1.10 Cr--
Non Current Investments ₹0.15 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Investment ₹0.15 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
    Quoted -----
    Unquoted ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Loans & Advances ₹4.66 Cr₹0.98 Cr₹1.71 Cr₹1.77 Cr₹1.49 Cr
Other Non Current Assets ₹5.42 Cr₹3.82 Cr₹0.28 Cr₹0.23 Cr₹1.03 Cr
Total Non-Current Assets ₹52 Cr₹52 Cr₹42 Cr₹27 Cr₹32 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹568 Cr₹682 Cr₹735 Cr₹715 Cr₹730 Cr
    Raw Materials -----
    Work-in Progress ₹4.28 Cr₹2.63 Cr₹8.29 Cr₹3.05 Cr₹2.78 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹564 Cr₹680 Cr₹726 Cr₹712 Cr₹728 Cr
Sundry Debtors ₹106 Cr₹145 Cr₹127 Cr₹57 Cr₹55 Cr
    Debtors more than Six months ₹6.72 Cr₹9.78 Cr₹6.40 Cr₹4.40 Cr₹8.87 Cr
    Debtors Others ₹103 Cr₹141 Cr₹123 Cr₹55 Cr₹46 Cr
Cash and Bank ₹2.52 Cr₹0.24 Cr₹2.14 Cr₹8.31 Cr₹7.34 Cr
    Cash in hand ₹0.14 Cr₹0.10 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹2.38 Cr₹0.14 Cr₹2.05 Cr₹8.25 Cr₹7.28 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹13 Cr₹15 Cr₹9.05 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹12 Cr₹14 Cr₹8.95 Cr₹5.84 Cr
    Other current_assets ₹0.66 Cr₹1.22 Cr₹1.07 Cr₹0.10 Cr₹17 Cr
Short Term Loans and Advances ₹81 Cr₹118 Cr₹115 Cr₹73 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹56 Cr₹31 Cr₹13 Cr₹3.04 Cr
    Advance income tax and TDS ₹15 Cr₹43 Cr₹47 Cr₹42 Cr₹25 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹19 Cr₹37 Cr₹18 Cr₹0.89 Cr
Total Current Assets ₹773 Cr₹959 Cr₹994 Cr₹862 Cr₹844 Cr
Net Current Assets (Including Current Investments) ₹387 Cr₹499 Cr₹560 Cr₹563 Cr₹560 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹824 Cr₹1,011 Cr₹1,036 Cr₹889 Cr₹877 Cr
Contingent Liabilities ₹192 Cr₹2.02 Cr₹1.69 Cr₹2.01 Cr₹2.47 Cr
Total Debt ₹302 Cr₹338 Cr₹321 Cr₹254 Cr₹268 Cr
Book Value 171.40201.98217.06214.04212.01
Adjusted Book Value 171.40201.98217.06214.04212.01

Compare Balance Sheet of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹309.9 Cr 0.1% 0.1% -39.3% Stock Analytics
PRIME FOCUS ₹13,020.6 Cr -0.6% -10.5% 4.8% Stock Analytics
PVR INOX ₹10,719.5 Cr -0.7% -3.8% -32.3% Stock Analytics
SAREGAMA INDIA ₹8,691.9 Cr -2% -8.8% -17% Stock Analytics
TIPS MUSIC ₹6,557.1 Cr -5.2% -15.2% -35.8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,217.7 Cr -0.5% -19.8% -44.7% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

0.1%

0.1%

-39.3%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses