Home > Balance Sheet > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Balance Sheet

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.90 Cr----
Total Reserves ₹563 Cr₹555 Cr₹549 Cr₹570 Cr₹545 Cr
    Securities Premium ₹143 Cr₹143 Cr₹143 Cr₹143 Cr₹143 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹397 Cr₹388 Cr₹382 Cr₹404 Cr₹379 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹1.33 Cr₹2.46 Cr₹2.24 Cr₹1.43 Cr₹0.84 Cr
Reserve excluding Revaluation Reserve ₹563 Cr₹555 Cr₹549 Cr₹570 Cr₹545 Cr
Revaluation reserve -----
Shareholder's Funds ₹592 Cr₹582 Cr₹576 Cr₹597 Cr₹572 Cr
Minority Interest ₹-4.49 Cr₹-4.68 Cr₹-4.49 Cr₹-4.10 Cr₹-4.15 Cr
Long-Term Borrowings -----
Secured Loans ₹7.83 Cr₹0.35 Cr-₹0.53 Cr₹0.38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹7.83 Cr₹0.35 Cr-₹0.53 Cr₹0.38 Cr
Unsecured Loans ₹4.72 Cr₹11 Cr₹17 Cr₹23 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹11 Cr₹17 Cr₹23 Cr₹28 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-6.64 Cr₹-6.23 Cr₹-5.75 Cr₹-4.99 Cr-
Deferred Tax Assets / Liabilities ₹-2.78 Cr₹0.37 Cr₹1.83 Cr₹2.07 Cr₹3.42 Cr
    Deferred Tax Assets ₹4.31 Cr₹0.79 Cr₹0.26 Cr₹0.57 Cr₹0.40 Cr
    Deferred Tax Liability ₹1.53 Cr₹1.15 Cr₹2.09 Cr₹2.64 Cr₹3.82 Cr
Other Long Term Liabilities ₹2.36 Cr₹0.08 Cr₹0.14 Cr₹1.40 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹2.04 Cr₹0.78 Cr₹1.08 Cr₹1.62 Cr₹3.17 Cr
Total Non-Current Liabilities ₹14 Cr₹13 Cr₹20 Cr₹29 Cr₹6.97 Cr
Current Liabilities -----
Trade Payables ₹94 Cr₹49 Cr₹25 Cr₹49 Cr₹30 Cr
    Sundry Creditors ₹94 Cr₹49 Cr₹25 Cr₹49 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹12 Cr₹12 Cr₹14 Cr₹13 Cr
    Bank Overdraft / Short term credit ---₹0.08 Cr-
    Advances received from customers ₹12 Cr₹1.14 Cr₹0.19 Cr₹0.05 Cr₹0.38 Cr
    Interest Accrued But Not Due ₹0.89 Cr₹0.50 Cr₹1.08 Cr₹0.18 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹10 Cr₹10 Cr₹14 Cr₹13 Cr
Short Term Borrowings ₹300 Cr₹236 Cr₹245 Cr₹215 Cr₹197 Cr
    Secured ST Loans repayable on Demands ₹158 Cr₹157 Cr₹163 Cr₹125 Cr₹123 Cr
    Working Capital Loans- Sec ₹158 Cr₹157 Cr₹163 Cr₹125 Cr₹123 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-77 Cr₹-81 Cr₹-34 Cr₹-49 Cr
Short Term Provisions ₹1.61 Cr₹1.26 Cr₹2.23 Cr₹1.43 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.12 Cr--₹15 Cr
    Provision for post retirement benefits ₹0.30 Cr₹0.19 Cr₹0.19 Cr₹0.22 Cr₹0.23 Cr
    Preference Dividend -----
    Other Provisions ₹1.32 Cr₹0.95 Cr₹2.04 Cr₹1.21 Cr₹0.58 Cr
Total Current Liabilities ₹434 Cr₹299 Cr₹284 Cr₹280 Cr₹256 Cr
Total Liabilities ₹1,036 Cr₹889 Cr₹877 Cr₹902 Cr₹830 Cr
ASSETS
Gross Block ₹94 Cr₹76 Cr₹86 Cr₹86 Cr₹76 Cr
Less: Accumulated Depreciation ₹58 Cr₹54 Cr₹59 Cr₹52 Cr₹44 Cr
Less: Impairment of Assets -----
Net Block ₹36 Cr₹22 Cr₹27 Cr₹34 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.10 Cr----
Non Current Investments ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹6.47 Cr
Long Term Investment ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹6.47 Cr
    Quoted -----
    Unquoted ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹6.47 Cr
Long Term Loans & Advances ₹1.71 Cr₹1.77 Cr₹1.49 Cr₹1.78 Cr₹1.83 Cr
Other Non Current Assets ₹0.28 Cr₹0.23 Cr₹1.03 Cr₹0.80 Cr₹0.36 Cr
Total Non-Current Assets ₹42 Cr₹27 Cr₹32 Cr₹39 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹735 Cr₹715 Cr₹730 Cr₹714 Cr₹603 Cr
    Raw Materials -----
    Work-in Progress ₹8.29 Cr₹3.05 Cr₹2.78 Cr₹3.58 Cr₹5.95 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹726 Cr₹712 Cr₹728 Cr₹710 Cr₹597 Cr
Sundry Debtors ₹127 Cr₹57 Cr₹55 Cr₹105 Cr₹159 Cr
    Debtors more than Six months ₹6.40 Cr₹4.40 Cr₹8.87 Cr--
    Debtors Others ₹123 Cr₹55 Cr₹46 Cr₹105 Cr₹159 Cr
Cash and Bank ₹2.14 Cr₹8.31 Cr₹7.34 Cr₹1.07 Cr₹1.34 Cr
    Cash in hand ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr
    Balances at Bank ₹2.05 Cr₹8.25 Cr₹7.28 Cr₹1.01 Cr₹1.21 Cr
    Other cash and bank balances -----
Other Current Assets ₹53 Cr₹26 Cr₹23 Cr₹18 Cr₹5.54 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹8.95 Cr₹5.84 Cr₹5.97 Cr₹0.85 Cr
    Other current_assets ₹39 Cr₹17 Cr₹17 Cr₹12 Cr₹4.68 Cr
Short Term Loans and Advances ₹77 Cr₹56 Cr₹28 Cr₹25 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹13 Cr₹3.04 Cr₹13 Cr₹20 Cr
    Advance income tax and TDS ₹47 Cr₹42 Cr₹25 Cr₹11 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹0.58 Cr₹0.89 Cr₹0.92 Cr₹1.35 Cr
Total Current Assets ₹994 Cr₹862 Cr₹844 Cr₹862 Cr₹790 Cr
Net Current Assets (Including Current Investments) ₹560 Cr₹563 Cr₹560 Cr₹582 Cr₹534 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,036 Cr₹889 Cr₹877 Cr₹902 Cr₹830 Cr
Contingent Liabilities ₹1.69 Cr₹2.01 Cr₹2.47 Cr₹4.87 Cr₹13 Cr
Total Debt ₹321 Cr₹254 Cr₹268 Cr₹249 Cr₹202 Cr
Book Value 217.06214.04212.01219.62210.33
Adjusted Book Value 217.06214.04212.01219.62210.33

Compare Balance Sheet of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹436.8 Cr 6.8% -13.7% 37% Stock Analytics
PVR INOX ₹14,011.2 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹8,213.7 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,903.1 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,030.3 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,886.0 Cr 5.8% -24.2% 35.5% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

6.8%

-13.7%

37%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses