Home > Income Statement > SHEETAL COOL PRODUCTS

SHEETAL COOL PRODUCTS
Income Statement

SHEETAL COOL PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHEETAL COOL PRODUCTS
Please provide your vote to see the results

SHEETAL COOL PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹321 Cr₹353 Cr₹340 Cr₹327 Cr₹242 Cr
     Sales ₹321 Cr₹353 Cr₹340 Cr₹327 Cr₹242 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.11 Cr
Less: Excise Duty -----
Net Sales ₹321 Cr₹353 Cr₹340 Cr₹327 Cr₹232 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹31 Cr₹-51 Cr₹-11 Cr₹-54 Cr
Raw Material Consumed ₹196 Cr₹211 Cr₹278 Cr₹250 Cr₹175 Cr
     Opening Raw Materials ₹22 Cr₹29 Cr₹29 Cr₹20 Cr₹28 Cr
     Purchases Raw Materials ₹233 Cr₹204 Cr₹278 Cr₹259 Cr₹159 Cr
     Closing Raw Materials ₹60 Cr₹22 Cr₹29 Cr₹29 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹31 Cr₹31 Cr₹21 Cr₹18 Cr
     Electricity & Power ₹30 Cr₹31 Cr₹31 Cr₹21 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.03 Cr₹0.01 Cr₹0.02 Cr--
Employee Cost ₹19 Cr₹20 Cr₹24 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹19 Cr₹20 Cr₹23 Cr₹17 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.07 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.07 Cr₹0.19 Cr₹0.10 Cr₹0.03 Cr
     Other Employees Cost ----₹0.06 Cr
Other Manufacturing Expenses ₹2.97 Cr₹1.98 Cr₹1.52 Cr₹2.83 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.15 Cr
     Repairs and Maintenance ₹0.65 Cr₹0.50 Cr₹0.55 Cr₹0.88 Cr₹0.74 Cr
     Packing Material Consumed ----₹43 Cr
     Other Mfg Exp ₹2.32 Cr₹1.48 Cr₹0.97 Cr₹1.95 Cr₹1.22 Cr
General and Administration Expenses ₹4.26 Cr₹4.21 Cr₹4.21 Cr₹2.95 Cr₹3.83 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.15 Cr₹0.43 Cr₹0.21 Cr₹1.00 Cr
     Insurance ₹0.47 Cr₹0.53 Cr₹0.18 Cr₹0.51 Cr₹0.43 Cr
     Printing and stationery ₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.11 Cr
     Professional and legal fees ₹0.81 Cr₹0.52 Cr₹1.33 Cr₹0.36 Cr₹0.39 Cr
     Traveling and conveyance ₹1.88 Cr₹1.88 Cr₹1.35 Cr₹0.78 Cr₹0.75 Cr
     Other Administration ₹0.78 Cr₹1.01 Cr₹0.82 Cr₹0.95 Cr₹1.15 Cr
Selling and Distribution Expenses ₹9.44 Cr₹8.08 Cr₹6.63 Cr₹5.60 Cr₹5.48 Cr
     Advertisement & Sales Promotion ₹3.65 Cr₹3.10 Cr₹2.84 Cr₹2.55 Cr₹3.98 Cr
     Sales Commissions & Incentives ₹0.29 Cr₹0.13 Cr₹0.07 Cr₹0.04 Cr₹0.00 Cr
     Freight and Forwarding ₹5.18 Cr₹4.81 Cr₹3.69 Cr₹3.01 Cr₹1.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.31 Cr₹0.04 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹3.69 Cr₹1.73 Cr₹2.52 Cr₹0.78 Cr₹0.54 Cr
     Bad debts /advances written off ----₹0.00 Cr
     Provision for doubtful debts ₹0.26 Cr₹0.01 Cr₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹2.43 Cr₹1.08 Cr₹1.87 Cr₹0.18 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr₹0.64 Cr₹0.63 Cr₹0.60 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹285 Cr₹309 Cr₹297 Cr₹289 Cr₹209 Cr
Operating Profit (Excl OI) ₹36 Cr₹43 Cr₹43 Cr₹37 Cr₹23 Cr
Other Income ₹0.77 Cr₹2.80 Cr₹1.72 Cr₹3.17 Cr₹6.72 Cr
     Interest Received ₹0.20 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹4.22 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.57 Cr₹2.66 Cr₹1.61 Cr₹3.09 Cr₹2.41 Cr
Operating Profit ₹37 Cr₹46 Cr₹45 Cr₹41 Cr₹30 Cr
Interest ₹6.73 Cr₹8.91 Cr₹7.53 Cr₹5.01 Cr₹6.36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.07 Cr₹8.03 Cr₹5.93 Cr₹4.19 Cr₹5.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.66 Cr₹0.87 Cr₹1.61 Cr₹0.82 Cr₹0.98 Cr
     Other Interest -----
PBDT ₹30 Cr₹37 Cr₹37 Cr₹36 Cr₹23 Cr
Depreciation ₹7.94 Cr₹9.17 Cr₹9.64 Cr₹11 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹28 Cr₹28 Cr₹25 Cr₹8.32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹28 Cr₹28 Cr₹25 Cr₹8.32 Cr
Provision for Tax ₹5.93 Cr₹7.37 Cr₹7.25 Cr₹6.37 Cr₹2.22 Cr
     Current Income Tax ₹6.72 Cr₹7.93 Cr₹8.18 Cr₹7.01 Cr₹2.00 Cr
     Deferred Tax ₹-0.77 Cr₹-0.56 Cr₹-0.92 Cr₹-0.64 Cr₹0.21 Cr
     Other taxes ₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr-₹0.00 Cr
Profit After Tax ₹17 Cr₹21 Cr₹20 Cr₹18 Cr₹6.10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹62 Cr₹42 Cr₹23 Cr₹17 Cr
Appropriations ₹99 Cr₹83 Cr₹62 Cr₹42 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹15.78₹19.85₹19.48₹17.46₹5.81
Adjusted EPS ₹15.78₹19.85₹19.48₹17.46₹5.81

Compare Income Statement of peers of SHEETAL COOL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS ₹505.2 Cr -7% 5.1% 49.3% Stock Analytics
VARUN BEVERAGES ₹178,974.0 Cr -2.3% 2.9% 13.1% Stock Analytics
BRITANNIA INDUSTRIES ₹125,003.0 Cr -0.1% -2.8% -5.8% Stock Analytics
JUBILANT FOODWORKS ₹27,647.5 Cr -0.9% -11.3% -38% Stock Analytics
HATSUN AGRO PRODUCT ₹20,565.2 Cr 1.6% -1.4% -6.3% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,610.0 Cr 0.4% -2% -11.6% Stock Analytics


SHEETAL COOL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS

-7%

5.1%

49.3%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses