Home > Income Statement > SHEETAL COOL PRODUCTS

SHEETAL COOL PRODUCTS
Income Statement

COMMUNITY POLL
for SHEETAL COOL PRODUCTS
Please provide your vote to see the results

SHEETAL COOL PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹353 Cr₹340 Cr₹327 Cr₹242 Cr₹26,344,530 Cr
     Sales ₹353 Cr₹340 Cr₹327 Cr₹242 Cr₹26,344,530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.11 Cr-
Less: Excise Duty -----
Net Sales ₹353 Cr₹340 Cr₹327 Cr₹232 Cr₹25,892,921 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-51 Cr₹-11 Cr₹-54 Cr₹-1,577,143 Cr
Raw Material Consumed ₹211 Cr₹278 Cr₹250 Cr₹175 Cr₹14,617,821 Cr
     Opening Raw Materials ₹29 Cr₹29 Cr₹20 Cr₹28 Cr₹1,354,466 Cr
     Purchases Raw Materials ₹204 Cr₹278 Cr₹259 Cr₹159 Cr₹14,612,418 Cr
     Closing Raw Materials ₹22 Cr₹29 Cr₹29 Cr₹12 Cr₹1,349,063 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹31 Cr₹21 Cr₹18 Cr₹2,025,573 Cr
     Electricity & Power ₹31 Cr₹31 Cr₹21 Cr₹18 Cr₹2,025,573 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.02 Cr---
Employee Cost ₹20 Cr₹24 Cr₹17 Cr₹15 Cr₹1,622,995 Cr
     Salaries, Wages & Bonus ₹20 Cr₹23 Cr₹17 Cr₹14 Cr₹1,559,373 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.06 Cr₹0.07 Cr₹0.11 Cr₹12,260 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.19 Cr₹0.10 Cr₹0.03 Cr₹10,206 Cr
     Other Employees Cost ---₹0.06 Cr₹41,156 Cr
Other Manufacturing Expenses ₹1.98 Cr₹1.52 Cr₹2.83 Cr₹46 Cr₹4,894,802 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.15 Cr₹285 Cr
     Repairs and Maintenance ₹0.50 Cr₹0.55 Cr₹0.88 Cr₹0.74 Cr₹88,784 Cr
     Packing Material Consumed ---₹43 Cr₹4,621,927 Cr
     Other Mfg Exp ₹1.48 Cr₹0.97 Cr₹1.95 Cr₹1.22 Cr₹183,807 Cr
General and Administration Expenses ₹4.21 Cr₹4.21 Cr₹2.95 Cr₹3.83 Cr₹249,148 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.43 Cr₹0.21 Cr₹1.00 Cr₹72,239 Cr
     Insurance ₹0.53 Cr₹0.18 Cr₹0.51 Cr₹0.43 Cr₹14,162 Cr
     Printing and stationery ₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.11 Cr₹12,922 Cr
     Professional and legal fees ₹0.52 Cr₹1.33 Cr₹0.36 Cr₹0.39 Cr₹30,199 Cr
     Traveling and conveyance ₹1.88 Cr₹1.35 Cr₹0.78 Cr₹0.75 Cr₹9,714 Cr
     Other Administration ₹1.01 Cr₹0.82 Cr₹0.95 Cr₹1.15 Cr₹109,912 Cr
Selling and Distribution Expenses ₹8.08 Cr₹6.63 Cr₹5.60 Cr₹5.48 Cr₹771,633 Cr
     Advertisement & Sales Promotion ₹3.10 Cr₹2.84 Cr₹2.55 Cr₹3.98 Cr₹673,759 Cr
     Sales Commissions & Incentives ₹0.13 Cr₹0.07 Cr₹0.04 Cr₹0.00 Cr₹100 Cr
     Freight and Forwarding ₹4.81 Cr₹3.69 Cr₹3.01 Cr₹1.49 Cr₹97,773 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr-
Miscellaneous Expenses ₹1.73 Cr₹2.52 Cr₹0.78 Cr₹0.54 Cr₹72,666 Cr
     Bad debts /advances written off ---₹0.00 Cr₹793 Cr
     Provision for doubtful debts ₹0.01 Cr₹0.02 Cr---
     Losson disposal of fixed assets(net) ₹1.08 Cr₹1.87 Cr₹0.18 Cr-₹24,755 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.64 Cr₹0.63 Cr₹0.60 Cr₹0.54 Cr₹47,119 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹309 Cr₹297 Cr₹289 Cr₹209 Cr₹22,677,497 Cr
Operating Profit (Excl OI) ₹43 Cr₹43 Cr₹37 Cr₹23 Cr₹3,215,425 Cr
Other Income ₹2.80 Cr₹1.72 Cr₹3.17 Cr₹6.72 Cr₹125,590 Cr
     Interest Received ₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr₹11,868 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹4.22 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.66 Cr₹1.61 Cr₹3.09 Cr₹2.41 Cr₹113,722 Cr
Operating Profit ₹46 Cr₹45 Cr₹41 Cr₹30 Cr₹3,341,014 Cr
Interest ₹8.91 Cr₹7.53 Cr₹5.01 Cr₹6.36 Cr₹469,750 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.04 Cr₹5.93 Cr₹4.19 Cr₹5.38 Cr₹427,306 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.87 Cr₹1.61 Cr₹0.82 Cr₹0.98 Cr₹42,444 Cr
     Other Interest -----
PBDT ₹37 Cr₹37 Cr₹36 Cr₹23 Cr₹2,871,264 Cr
Depreciation ₹9.17 Cr₹9.64 Cr₹11 Cr₹15 Cr₹1,586,305 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹28 Cr₹25 Cr₹8.32 Cr₹1,284,960 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹28 Cr₹25 Cr₹8.32 Cr₹1,284,960 Cr
Provision for Tax ₹7.37 Cr₹7.25 Cr₹6.37 Cr₹2.22 Cr₹304,012 Cr
     Current Income Tax ₹7.93 Cr₹8.18 Cr₹7.01 Cr₹2.00 Cr₹316,779 Cr
     Deferred Tax ₹-0.56 Cr₹-0.92 Cr₹-0.64 Cr₹0.21 Cr₹-12,767 Cr
     Other taxes ₹-0.01 Cr₹-0.01 Cr-₹0.00 Cr-
Profit After Tax ₹21 Cr₹20 Cr₹18 Cr₹6.10 Cr₹980,948 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹42 Cr₹23 Cr₹17 Cr₹739,044 Cr
Appropriations ₹83 Cr₹62 Cr₹42 Cr₹23 Cr₹1,719,992 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹19.85₹19.48₹17.46₹5.81₹9.34
Adjusted EPS ₹19.85₹19.48₹17.46₹5.81₹9.34

Compare Income Statement of peers of SHEETAL COOL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS ₹212.8 Cr 1% -11.4% -33.5% Stock Analytics
NESTLE INDIA ₹242,939.0 Cr -0.7% -1% 11.7% Stock Analytics
VARUN BEVERAGES ₹163,671.0 Cr 7.8% -2.8% -23.9% Stock Analytics
BRITANNIA INDUSTRIES ₹139,995.0 Cr 0.5% -0.1% 16.2% Stock Analytics
MARICO ₹93,325.5 Cr -2.5% -0.6% 15.7% Stock Analytics
JUBILANT FOODWORKS ₹40,244.0 Cr 1.8% -1.9% -6.2% Stock Analytics


SHEETAL COOL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEETAL COOL PRODUCTS

1%

-11.4%

-33.5%

SENSEX

0.9%

0.8%

7.1%


You may also like the below Video Courses