Home > Income Statement > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Income Statement

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,837 Cr₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr
     Sales ₹2,808 Cr₹2,777 Cr₹2,668 Cr₹2,231 Cr₹1,724 Cr
     Job Work/ Contract Receipts ₹2.12 Cr₹5.80 Cr₹4.39 Cr₹2.29 Cr₹5.19 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹27 Cr₹27 Cr₹22 Cr₹7.33 Cr
Less: Excise Duty -----
Net Sales ₹2,837 Cr₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.82 Cr₹-15 Cr₹-0.42 Cr₹-12 Cr₹-7.46 Cr
Raw Material Consumed ₹2,094 Cr₹2,158 Cr₹2,164 Cr₹1,819 Cr₹1,427 Cr
     Opening Raw Materials ₹134 Cr₹157 Cr₹89 Cr₹109 Cr₹86 Cr
     Purchases Raw Materials ₹2,052 Cr₹2,074 Cr₹2,167 Cr₹1,752 Cr₹1,416 Cr
     Closing Raw Materials ₹147 Cr₹134 Cr₹157 Cr₹89 Cr₹109 Cr
     Other Direct Purchases / Brought in cost ₹55 Cr₹61 Cr₹65 Cr₹47 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr
     Electricity & Power ₹14 Cr₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹132 Cr₹98 Cr₹92 Cr₹82 Cr
     Salaries, Wages & Bonus ₹129 Cr₹115 Cr₹86 Cr₹81 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹6.49 Cr₹5.75 Cr₹4.38 Cr₹4.21 Cr₹3.95 Cr
     Workmen and Staff Welfare Expenses ₹9.58 Cr₹8.92 Cr₹7.07 Cr₹5.68 Cr₹4.90 Cr
     Other Employees Cost ₹2.26 Cr₹2.99 Cr₹1.36 Cr₹1.73 Cr₹1.48 Cr
Other Manufacturing Expenses ₹124 Cr₹109 Cr₹103 Cr₹82 Cr₹67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹92 Cr₹77 Cr₹60 Cr₹44 Cr₹35 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹9.51 Cr₹7.67 Cr₹5.04 Cr
     Packing Material Consumed ₹4.11 Cr₹3.69 Cr₹4.00 Cr₹3.29 Cr₹3.26 Cr
     Other Mfg Exp ₹9.99 Cr₹13 Cr₹29 Cr₹27 Cr₹24 Cr
General and Administration Expenses ₹29 Cr₹22 Cr₹17 Cr₹14 Cr₹11 Cr
     Rent , Rates & Taxes ₹1.22 Cr₹1.64 Cr₹1.10 Cr₹1.60 Cr₹1.26 Cr
     Insurance ₹2.18 Cr₹2.06 Cr₹1.76 Cr₹1.59 Cr₹1.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.29 Cr₹5.81 Cr₹4.48 Cr₹3.26 Cr
     Traveling and conveyance ₹13 Cr₹9.98 Cr₹6.85 Cr₹5.76 Cr₹3.97 Cr
     Other Administration ₹1.38 Cr₹1.18 Cr₹1.12 Cr₹0.96 Cr₹0.93 Cr
Selling and Distribution Expenses ₹11 Cr₹12 Cr₹11 Cr₹12 Cr₹9.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹10 Cr₹8.15 Cr₹6.87 Cr₹4.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.08 Cr₹2.80 Cr₹5.37 Cr₹4.29 Cr
Miscellaneous Expenses ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹3.07 Cr-₹0.87 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.53 Cr₹1.10 Cr₹3.56 Cr--
     Losson sale of non-trade current investments ---₹0.34 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹13 Cr₹10 Cr₹11 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,440 Cr₹2,448 Cr₹2,418 Cr₹2,028 Cr₹1,607 Cr
Operating Profit (Excl OI) ₹396 Cr₹361 Cr₹282 Cr₹228 Cr₹129 Cr
Other Income ₹83 Cr₹88 Cr₹42 Cr₹30 Cr₹21 Cr
     Interest Received ₹22 Cr₹31 Cr₹26 Cr₹13 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹18 Cr₹27 Cr₹8.54 Cr₹9.12 Cr₹4.56 Cr
     Profits on sale of Investments ₹9.41 Cr₹16 Cr---
     Provision Written Back ₹4.36 Cr₹7.73 Cr₹0.07 Cr--
     Foreign Exchange Gains ---₹0.85 Cr₹0.89 Cr
     Others ₹29 Cr₹6.56 Cr₹7.40 Cr₹6.34 Cr₹5.99 Cr
Operating Profit ₹480 Cr₹449 Cr₹323 Cr₹257 Cr₹151 Cr
Interest ₹3.93 Cr₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.93 Cr₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr
PBDT ₹476 Cr₹447 Cr₹322 Cr₹256 Cr₹149 Cr
Depreciation ₹58 Cr₹53 Cr₹46 Cr₹41 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹417 Cr₹395 Cr₹275 Cr₹215 Cr₹105 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹420 Cr₹399 Cr₹278 Cr₹203 Cr₹105 Cr
Provision for Tax ₹105 Cr₹100 Cr₹70 Cr₹54 Cr₹27 Cr
     Current Income Tax ₹102 Cr₹99 Cr₹72 Cr₹57 Cr₹31 Cr
     Deferred Tax ₹3.23 Cr₹1.54 Cr₹-1.85 Cr₹-1.70 Cr₹-3.81 Cr
     Other taxes ₹0.07 Cr₹-0.54 Cr₹-0.31 Cr₹-1.32 Cr-
Profit After Tax ₹315 Cr₹300 Cr₹208 Cr₹149 Cr₹79 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate ----₹-12 Cr
Other Consolidated Items ----₹-0.37 Cr
Consolidated Net Profit ₹315 Cr₹300 Cr₹208 Cr₹149 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹790 Cr₹542 Cr₹357 Cr₹215 Cr₹148 Cr
Appropriations ₹1,105 Cr₹841 Cr₹565 Cr₹364 Cr₹215 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹72 Cr₹52 Cr₹23 Cr₹7.17 Cr-
Equity Dividend % ₹1,625.00₹496.00₹864.00₹407.50₹132.00
Earnings Per Share ₹109.71₹100.77₹70.07₹50.19₹111.46
Adjusted EPS ₹54.86₹50.38₹35.04₹25.09₹11.15

Compare Income Statement of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,574.4 Cr -0.1% 10.9% -16.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹168,343.0 Cr -3% -3.5% 45.4% Stock Analytics
BOSCH ₹134,398.0 Cr -4.5% -6.3% 19.8% Stock Analytics
UNO MINDA ₹67,067.0 Cr -5.1% -9% -10.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹46,847.4 Cr -6.2% -14.9% -25.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,560.5 Cr -0% -8.8% -5.4% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

-0.1%

10.9%

-16.6%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses