Home > Balance Sheet > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Balance Sheet

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.74 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹5.74 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹5.74 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,056 Cr₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹1,033 Cr₹790 Cr₹542 Cr₹357 Cr₹215 Cr
    General Reserves ₹23 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Other Reserves ₹0.21 Cr----
Reserve excluding Revaluation Reserve ₹1,056 Cr₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,062 Cr₹1,006 Cr₹758 Cr₹573 Cr₹431 Cr
Minority Interest ₹-0.02 Cr----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.20 Cr₹-5.31 Cr₹-6.76 Cr₹-5.20 Cr₹-3.72 Cr
    Deferred Tax Assets ₹21 Cr₹12 Cr₹13 Cr₹5.20 Cr₹4.99 Cr
    Deferred Tax Liability ₹19 Cr₹6.52 Cr₹5.78 Cr-₹1.27 Cr
Other Long Term Liabilities ₹49 Cr₹23 Cr₹24 Cr₹12 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹331 Cr₹232 Cr₹231 Cr₹202 Cr₹164 Cr
Total Non-Current Liabilities ₹378 Cr₹250 Cr₹248 Cr₹209 Cr₹172 Cr
Current Liabilities -----
Trade Payables ₹543 Cr₹495 Cr₹516 Cr₹415 Cr₹471 Cr
    Sundry Creditors ₹543 Cr₹495 Cr₹516 Cr₹415 Cr₹471 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹78 Cr₹83 Cr₹75 Cr₹51 Cr₹46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹25 Cr₹17 Cr₹9.68 Cr₹14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹64 Cr₹57 Cr₹58 Cr₹42 Cr₹32 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹115 Cr₹109 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹102 Cr₹99 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹9.99 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr
Total Current Liabilities ₹735 Cr₹686 Cr₹599 Cr₹473 Cr₹525 Cr
Total Liabilities ₹2,175 Cr₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr
ASSETS
Gross Block ₹588 Cr₹512 Cr₹473 Cr₹389 Cr₹382 Cr
Less: Accumulated Depreciation ₹337 Cr₹293 Cr₹252 Cr₹233 Cr₹203 Cr
Less: Impairment of Assets -----
Net Block ₹251 Cr₹219 Cr₹221 Cr₹156 Cr₹179 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.50 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.11 Cr
Non Current Investments ₹36 Cr₹334 Cr₹24 Cr₹21 Cr₹23 Cr
Long Term Investment ₹36 Cr₹334 Cr₹24 Cr₹21 Cr₹23 Cr
    Quoted ₹5.00 Cr₹305 Cr---
    Unquoted ₹31 Cr₹29 Cr₹24 Cr₹21 Cr₹23 Cr
Long Term Loans & Advances ₹357 Cr₹247 Cr₹237 Cr₹205 Cr₹168 Cr
Other Non Current Assets ₹2.38 Cr₹2.50 Cr₹1.87 Cr₹0.15 Cr₹2.08 Cr
Total Non-Current Assets ₹655 Cr₹803 Cr₹484 Cr₹383 Cr₹373 Cr
Current Assets Loans & Advances -----
Currents Investments ₹704 Cr₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr
    Quoted ₹704 Cr₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr
    Unquoted -----
Inventories ₹207 Cr₹197 Cr₹204 Cr₹131 Cr₹139 Cr
    Raw Materials ₹147 Cr₹134 Cr₹157 Cr₹89 Cr₹109 Cr
    Work-in Progress ₹24 Cr₹20 Cr₹30 Cr₹36 Cr₹24 Cr
    Finished Goods ₹16 Cr₹19 Cr₹6.61 Cr--
    Packing Materials -----
    Stores  and Spare ₹5.65 Cr₹6.02 Cr₹4.57 Cr₹3.69 Cr₹2.77 Cr
    Other Inventory ₹15 Cr₹18 Cr₹5.88 Cr₹1.95 Cr₹2.90 Cr
Sundry Debtors ₹285 Cr₹227 Cr₹331 Cr₹276 Cr₹324 Cr
    Debtors more than Six months ₹4.16 Cr₹3.14 Cr₹1.14 Cr₹9.87 Cr₹2.96 Cr
    Debtors Others ₹285 Cr₹227 Cr₹331 Cr₹267 Cr₹322 Cr
Cash and Bank ₹201 Cr₹265 Cr₹162 Cr₹398 Cr₹263 Cr
    Cash in hand ₹0.00 Cr-₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹201 Cr₹265 Cr₹162 Cr₹398 Cr₹263 Cr
    Other cash and bank balances -₹0.03 Cr---
Other Current Assets ₹14 Cr₹14 Cr₹9.87 Cr₹6.76 Cr₹8.15 Cr
    Interest accrued on Investments ₹9.90 Cr₹9.90 Cr₹7.20 Cr₹3.68 Cr₹5.62 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Prepaid Expenses ₹3.41 Cr₹3.32 Cr₹2.45 Cr₹2.89 Cr₹2.37 Cr
    Other current_assets ₹0.25 Cr₹0.27 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr
Short Term Loans and Advances ₹108 Cr₹103 Cr₹407 Cr₹2.74 Cr₹3.25 Cr
    Advances recoverable in cash or in kind ₹5.38 Cr₹3.17 Cr₹3.58 Cr₹0.90 Cr₹2.86 Cr
    Advance income tax and TDS ₹100 Cr₹98 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.84 Cr₹1.45 Cr₹404 Cr₹1.84 Cr₹0.39 Cr
Total Current Assets ₹1,519 Cr₹1,139 Cr₹1,120 Cr₹871 Cr₹754 Cr
Net Current Assets (Including Current Investments) ₹783 Cr₹453 Cr₹521 Cr₹398 Cr₹229 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,175 Cr₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr
Contingent Liabilities ₹276 Cr₹131 Cr₹125 Cr₹85 Cr₹120 Cr
Total Debt -----
Book Value -338.32254.90192.69724.57
Adjusted Book Value 184.97169.16127.4596.3472.46

Compare Balance Sheet of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,459.9 Cr -7.4% -10.3% -3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹118,263.0 Cr 2.1% 6% 1.7% Stock Analytics
BOSCH ₹109,336.0 Cr 0.3% -5.5% 9% Stock Analytics
UNO MINDA ₹74,495.7 Cr -1.2% 4.9% 30.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,705.5 Cr 2.5% -7.2% 15.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,546.1 Cr 4.5% 10% -24.1% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

-7.4%

-10.3%

-3%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses