Home > Balance Sheet > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹752 Cr₹567 Cr₹425 Cr₹359 Cr₹469 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹542 Cr₹357 Cr₹215 Cr₹148 Cr₹258 Cr
    General Reserves ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹752 Cr₹567 Cr₹425 Cr₹359 Cr₹469 Cr
Revaluation reserve -----
Shareholder's Funds ₹758 Cr₹573 Cr₹431 Cr₹365 Cr₹475 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.76 Cr₹-5.20 Cr₹-3.72 Cr₹0.22 Cr₹5.95 Cr
    Deferred Tax Assets ₹13 Cr₹5.20 Cr₹4.99 Cr₹4.75 Cr₹3.09 Cr
    Deferred Tax Liability ₹5.78 Cr-₹1.27 Cr₹4.97 Cr₹9.04 Cr
Other Long Term Liabilities ₹24 Cr₹12 Cr₹12 Cr₹10 Cr₹0.34 Cr
Long Term Trade Payables -----
Long Term Provisions ₹231 Cr₹202 Cr₹5.20 Cr₹133 Cr₹109 Cr
Total Non-Current Liabilities ₹248 Cr₹209 Cr₹13 Cr₹143 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹516 Cr₹415 Cr₹471 Cr₹207 Cr₹191 Cr
    Sundry Creditors ₹516 Cr₹415 Cr₹471 Cr₹207 Cr₹191 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹51 Cr₹46 Cr₹30 Cr₹39 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹9.68 Cr₹14 Cr₹8.08 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹42 Cr₹32 Cr₹21 Cr₹26 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr₹4.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr₹4.65 Cr
Total Current Liabilities ₹599 Cr₹473 Cr₹525 Cr₹243 Cr₹235 Cr
Total Liabilities ₹1,604 Cr₹1,255 Cr₹969 Cr₹750 Cr₹825 Cr
ASSETS
Gross Block ₹473 Cr₹389 Cr₹382 Cr₹347 Cr₹321 Cr
Less: Accumulated Depreciation ₹252 Cr₹233 Cr₹203 Cr₹161 Cr₹127 Cr
Less: Impairment of Assets -----
Net Block ₹221 Cr₹156 Cr₹179 Cr₹186 Cr₹194 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr₹0.05 Cr₹0.11 Cr₹0.87 Cr₹0.27 Cr
Non Current Investments ₹24 Cr₹21 Cr₹23 Cr₹23 Cr₹39 Cr
Long Term Investment ₹24 Cr₹21 Cr₹23 Cr₹23 Cr₹39 Cr
    Quoted ----₹31 Cr
    Unquoted ₹24 Cr₹21 Cr₹23 Cr₹23 Cr₹7.19 Cr
Long Term Loans & Advances ₹237 Cr₹205 Cr₹9.44 Cr₹143 Cr₹126 Cr
Other Non Current Assets ₹1.87 Cr₹0.15 Cr₹2.08 Cr₹0.11 Cr₹0.05 Cr
Total Non-Current Assets ₹484 Cr₹383 Cr₹214 Cr₹353 Cr₹359 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr₹82 Cr
    Quoted ₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr₹82 Cr
    Unquoted -----
Inventories ₹204 Cr₹131 Cr₹139 Cr₹107 Cr₹103 Cr
    Raw Materials ₹157 Cr₹89 Cr₹109 Cr₹86 Cr₹77 Cr
    Work-in Progress ₹30 Cr₹36 Cr₹24 Cr₹17 Cr₹21 Cr
    Finished Goods ₹6.61 Cr----
    Packing Materials -----
    Stores Ā and Spare ₹4.57 Cr₹3.69 Cr₹2.77 Cr₹2.04 Cr₹2.53 Cr
    Other Inventory ₹5.88 Cr₹1.95 Cr₹2.90 Cr₹2.32 Cr₹2.90 Cr
Sundry Debtors ₹331 Cr₹276 Cr₹324 Cr₹117 Cr₹132 Cr
    Debtors more than Six months ₹1.14 Cr₹9.87 Cr₹2.96 Cr--
    Debtors Others ₹331 Cr₹267 Cr₹322 Cr₹117 Cr₹132 Cr
Cash and Bank ₹162 Cr₹398 Cr₹263 Cr₹146 Cr₹141 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹162 Cr₹398 Cr₹263 Cr₹146 Cr₹141 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹6.76 Cr₹8.33 Cr₹6.68 Cr₹3.66 Cr
    Interest accrued on Investments ₹7.20 Cr₹3.68 Cr₹5.62 Cr₹2.15 Cr₹1.53 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr₹0.05 Cr
    Prepaid Expenses ₹2.45 Cr₹2.89 Cr₹2.37 Cr₹1.75 Cr₹1.70 Cr
    Other current_assets ₹4.69 Cr₹0.16 Cr₹0.32 Cr₹2.73 Cr₹0.38 Cr
Short Term Loans and Advances ₹403 Cr₹2.74 Cr₹3.25 Cr₹3.37 Cr₹3.53 Cr
    Advances recoverable in cash or in kind ₹3.58 Cr₹0.90 Cr₹2.86 Cr₹3.09 Cr₹3.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹399 Cr₹1.84 Cr₹0.39 Cr₹0.28 Cr₹0.51 Cr
Total Current Assets ₹1,120 Cr₹871 Cr₹755 Cr₹397 Cr₹466 Cr
Net Current Assets (Including Current Investments) ₹521 Cr₹398 Cr₹230 Cr₹155 Cr₹231 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,604 Cr₹1,255 Cr₹969 Cr₹750 Cr₹825 Cr
Contingent Liabilities ₹161 Cr₹85 Cr₹120 Cr₹54 Cr₹34 Cr
Total Debt -----
Book Value 254.90192.69724.57613.11798.19
Adjusted Book Value 254.90192.69144.91122.62159.64

Compare Balance Sheet of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹4,419.2 Cr 12.5% -7.4% 116.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

12.5%

-7.4%

116.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses