Home > Income Statement > SHANKARA BUILDING PRODUCTS

SHANKARA BUILDING PRODUCTS
Income Statement

SHANKARA BUILDING PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHANKARA BUILDING PRODUCTS
Please provide your vote to see the results

SHANKARA BUILDING PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,697 Cr₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr
     Sales ₹5,686 Cr₹4,828 Cr₹4,030 Cr₹2,409 Cr₹2,032 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr--₹9.19 Cr₹6.01 Cr
Less: Excise Duty -----
Net Sales ₹5,697 Cr₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-61 Cr₹-46 Cr₹-53 Cr₹-44 Cr₹60 Cr
Raw Material Consumed ₹5,440 Cr₹4,598 Cr₹3,859 Cr₹2,288 Cr₹1,825 Cr
     Opening Raw Materials ₹69 Cr₹55 Cr₹55 Cr₹42 Cr₹66 Cr
     Purchases Raw Materials ₹1,368 Cr₹975 Cr₹723 Cr₹581 Cr₹429 Cr
     Closing Raw Materials ₹100 Cr₹69 Cr₹55 Cr₹55 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹4,104 Cr₹3,636 Cr₹3,136 Cr₹1,720 Cr₹1,372 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.84 Cr₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr
     Electricity & Power ₹5.84 Cr₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹55 Cr₹48 Cr₹41 Cr₹35 Cr
     Salaries, Wages & Bonus ₹52 Cr₹50 Cr₹43 Cr₹37 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹3.28 Cr₹3.26 Cr₹2.95 Cr₹2.67 Cr₹2.77 Cr
     Workmen and Staff Welfare Expenses ₹1.53 Cr₹1.30 Cr₹1.14 Cr₹0.92 Cr₹0.73 Cr
     Other Employees Cost ₹0.90 Cr₹0.84 Cr₹0.83 Cr₹0.76 Cr₹0.86 Cr
Other Manufacturing Expenses ₹8.41 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services ₹2.76 Cr₹0.84 Cr₹0.67 Cr₹0.37 Cr₹0.97 Cr
     Processing Charges -₹11 Cr₹11 Cr₹7.84 Cr₹7.87 Cr
     Repairs and Maintenance ₹0.06 Cr₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.59 Cr₹5.20 Cr₹5.13 Cr₹6.13 Cr₹4.97 Cr
General and Administration Expenses ₹32 Cr₹27 Cr₹22 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹16 Cr₹13 Cr₹11 Cr₹5.08 Cr₹4.17 Cr
     Insurance ₹1.22 Cr₹1.07 Cr₹0.84 Cr₹1.16 Cr₹1.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.62 Cr₹3.12 Cr₹1.79 Cr₹1.04 Cr₹1.36 Cr
     Traveling and conveyance ₹3.85 Cr₹3.03 Cr₹2.44 Cr₹1.51 Cr₹0.96 Cr
     Other Administration ₹8.59 Cr₹7.34 Cr₹6.65 Cr₹6.84 Cr₹7.03 Cr
Selling and Distribution Expenses ₹32 Cr₹8.58 Cr₹7.64 Cr₹2.58 Cr₹2.48 Cr
     Advertisement & Sales Promotion ₹2.69 Cr₹2.20 Cr₹2.43 Cr₹0.46 Cr₹0.20 Cr
     Sales Commissions & Incentives ₹2.61 Cr₹1.61 Cr₹1.50 Cr₹0.87 Cr₹0.56 Cr
     Freight and Forwarding ₹9.11 Cr₹4.77 Cr₹3.71 Cr₹1.25 Cr₹1.72 Cr
     Handling and Clearing Charges ₹17 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹5.62 Cr₹11 Cr₹13 Cr
     Bad debts /advances written off ₹2.60 Cr₹1.01 Cr-₹4.69 Cr₹0.03 Cr
     Provision for doubtful debts ₹3.22 Cr₹3.46 Cr₹0.35 Cr-₹3.16 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.35 Cr₹0.36 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.66 Cr₹6.74 Cr₹5.21 Cr₹5.54 Cr₹9.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,528 Cr₹4,677 Cr₹3,912 Cr₹2,334 Cr₹1,967 Cr
Operating Profit (Excl OI) ₹169 Cr₹151 Cr₹118 Cr₹85 Cr₹71 Cr
Other Income ₹3.26 Cr₹5.24 Cr₹7.70 Cr₹3.10 Cr₹6.22 Cr
     Interest Received ₹0.90 Cr₹0.91 Cr₹0.88 Cr₹0.73 Cr₹0.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹1.25 Cr₹0.07 Cr₹0.85 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.27 Cr₹1.78 Cr₹5.04 Cr₹0.80 Cr₹0.46 Cr
     Foreign Exchange Gains ----₹1.90 Cr
     Others ₹1.03 Cr₹1.30 Cr₹1.71 Cr₹0.72 Cr₹3.24 Cr
Operating Profit ₹172 Cr₹156 Cr₹125 Cr₹88 Cr₹77 Cr
Interest ₹52 Cr₹32 Cr₹25 Cr₹24 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹48 Cr₹28 Cr₹21 Cr₹23 Cr₹30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.56 Cr₹3.88 Cr₹3.02 Cr₹0.24 Cr₹0.76 Cr
     Other Interest ₹0.51 Cr₹0.75 Cr₹1.09 Cr₹1.12 Cr₹2.46 Cr
PBDT ₹120 Cr₹124 Cr₹101 Cr₹63 Cr₹44 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹17 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹108 Cr₹84 Cr₹46 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹103 Cr₹108 Cr₹84 Cr₹46 Cr₹20 Cr
Provision for Tax ₹26 Cr₹27 Cr₹21 Cr₹12 Cr₹6.29 Cr
     Current Income Tax ₹26 Cr₹27 Cr₹19 Cr₹11 Cr₹8.01 Cr
     Deferred Tax ₹-0.01 Cr₹-0.18 Cr₹1.89 Cr₹0.93 Cr₹-1.19 Cr
     Other taxes ₹-0.05 Cr₹0.29 Cr₹0.11 Cr₹-0.01 Cr₹-0.53 Cr
Profit After Tax ₹77 Cr₹81 Cr₹63 Cr₹34 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹81 Cr₹63 Cr₹34 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹557 Cr₹481 Cr₹420 Cr₹386 Cr₹372 Cr
Appropriations ₹634 Cr₹562 Cr₹483 Cr₹420 Cr₹386 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.27 Cr₹5.71 Cr₹2.29 Cr--
Equity Dividend % ₹30.00₹30.00₹25.00₹10.00-
Earnings Per Share ₹31.92₹33.46₹27.59₹15.02₹6.06
Adjusted EPS ₹31.92₹33.46₹27.59₹15.02₹6.06

Compare Income Statement of peers of SHANKARA BUILDING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS ₹2,425.3 Cr -2.4% 8.9% 46.5% Stock Analytics
JSW STEEL ₹254,682.0 Cr 2.2% 7.5% 11.5% Stock Analytics
TATA STEEL ₹203,480.0 Cr 2% 3.2% -5% Stock Analytics
JINDAL STAINLESS ₹56,045.2 Cr -3.6% 1% -14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,638.2 Cr 2.1% 1.2% -7% Stock Analytics
APL APOLLO TUBES ₹47,771.7 Cr -0.9% -10.1% 8.6% Stock Analytics


SHANKARA BUILDING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS

-2.4%

8.9%

46.5%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses