SHANKAR LAL RAMPAL DYECHEM
|
SHANKAR LAL RAMPAL DYECHEM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹402 Cr | ₹288 Cr | ₹323 Cr | ₹303 Cr | ₹178 Cr |
| Sales | ₹401 Cr | ₹288 Cr | ₹321 Cr | ₹301 Cr | ₹176 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹2.84 Cr | ₹2.08 Cr | ₹1.65 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.33 Cr | - | - | - | ₹0.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹402 Cr | ₹288 Cr | ₹323 Cr | ₹303 Cr | ₹178 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.19 Cr | ₹1.00 Cr | ₹-4.11 Cr | ₹0.30 Cr | ₹-2.41 Cr |
| Raw Material Consumed | ₹382 Cr | ₹270 Cr | ₹293 Cr | ₹259 Cr | ₹162 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹382 Cr | ₹270 Cr | ₹293 Cr | ₹259 Cr | ₹162 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | ₹0.00 Cr | - | - | - |
| Electricity & Power | - | ₹0.00 Cr | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.26 Cr | ₹3.63 Cr | ₹4.22 Cr | ₹4.18 Cr | ₹3.83 Cr |
| Salaries, Wages & Bonus | ₹1.26 Cr | ₹3.63 Cr | ₹4.22 Cr | ₹4.18 Cr | ₹3.83 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.00 Cr | - | - | - | - |
| Other Mfg Exp | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| General and Administration Expenses | ₹2.41 Cr | ₹0.47 Cr | ₹1.00 Cr | ₹0.60 Cr | ₹0.44 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.35 Cr | ₹0.74 Cr | ₹0.47 Cr | ₹0.36 Cr |
| Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹1.82 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹2.12 Cr | ₹2.31 Cr | ₹6.44 Cr | ₹1.57 Cr | ₹1.28 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹1.99 Cr | ₹1.99 Cr | ₹2.22 Cr | ₹1.33 Cr | ₹0.94 Cr |
| Freight and Forwarding | ₹0.10 Cr | ₹0.31 Cr | ₹4.21 Cr | ₹0.23 Cr | ₹0.32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.07 Cr | ₹0.04 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹385 Cr | ₹278 Cr | ₹301 Cr | ₹266 Cr | ₹165 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹9.42 Cr | ₹22 Cr | ₹37 Cr | ₹12 Cr |
| Other Income | ₹0.00 Cr | ₹0.27 Cr | ₹0.48 Cr | ₹0.04 Cr | ₹0.11 Cr |
| Interest Received | ₹0.00 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.02 Cr | - | - |
| Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.25 Cr | - | - |
| Others | - | - | ₹0.17 Cr | - | - |
| Operating Profit | ₹16 Cr | ₹9.69 Cr | ₹22 Cr | ₹37 Cr | ₹12 Cr |
| Interest | ₹0.93 Cr | ₹0.65 Cr | ₹1.10 Cr | ₹1.42 Cr | ₹1.41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.83 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other Interest | ₹0.04 Cr | ₹0.60 Cr | ₹1.04 Cr | ₹1.35 Cr | ₹1.33 Cr |
| PBDT | ₹16 Cr | ₹9.03 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
| Depreciation | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹8.95 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹8.95 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
| Provision for Tax | ₹4.04 Cr | ₹2.45 Cr | ₹5.39 Cr | ₹8.74 Cr | ₹3.14 Cr |
| Current Income Tax | ₹4.01 Cr | ₹2.35 Cr | ₹5.36 Cr | ₹9.08 Cr | ₹3.13 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | ₹0.03 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹-0.35 Cr | - |
| Profit After Tax | ₹11 Cr | ₹6.50 Cr | ₹16 Cr | ₹27 Cr | ₹7.63 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹35 Cr | ₹28 Cr | ₹40 Cr | ₹13 Cr | ₹5.60 Cr |
| Appropriations | ₹46 Cr | ₹35 Cr | ₹56 Cr | ₹40 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.32 Cr | ₹0.32 Cr | ₹28 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Equity Dividend % | ₹0.50 | ₹0.50 | ₹0.50 | ₹0.50 | ₹1.00 |
| Earnings Per Share | ₹1.78 | ₹1.02 | ₹2.49 | ₹12.69 | ₹7.16 |
| Adjusted EPS | ₹1.78 | ₹1.02 | ₹2.49 | ₹4.23 | ₹1.19 |
Compare Income Statement of peers of SHANKAR LAL RAMPAL DYECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHANKAR LAL RAMPAL DYECHEM | ₹460.8 Cr | 1.5% | -2.2% | -28.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹293,958.0 Cr | -0.4% | -3.2% | -15.1% | Stock Analytics | |
| REDINGTON | ₹20,748.3 Cr | -2.3% | -8.7% | 53.9% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,521.0 Cr | 1.1% | 2.4% | 45.8% | Stock Analytics | |
| MMTC | ₹10,122.0 Cr | -0.8% | -4.9% | -17.1% | Stock Analytics | |
| HONASA CONSUMER | ₹8,931.4 Cr | -2.3% | -8.4% | -33.8% | Stock Analytics | |
SHANKAR LAL RAMPAL DYECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHANKAR LAL RAMPAL DYECHEM | 1.5% |
-2.2% |
-28.1% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses