Home > Income Statement > SHALIMAR PAINTS

SHALIMAR PAINTS
Income Statement

SHALIMAR PAINTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹700 Cr₹627 Cr₹546 Cr₹404 Cr₹361 Cr
     Sales ₹690 Cr₹620 Cr₹540 Cr₹398 Cr₹356 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.88 Cr₹2.80 Cr₹3.88 Cr₹3.95 Cr₹2.93 Cr
     Revenue from property development -----
     Other Operational Income ₹1.76 Cr₹4.33 Cr₹1.86 Cr₹1.91 Cr₹1.51 Cr
Less: Excise Duty -----
Net Sales ₹599 Cr₹535 Cr₹484 Cr₹358 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.89 Cr₹-5.81 Cr₹-13 Cr₹-1.85 Cr₹2.38 Cr
Raw Material Consumed ₹445 Cr₹394 Cr₹370 Cr₹270 Cr₹220 Cr
     Opening Raw Materials ₹33 Cr₹36 Cr₹33 Cr₹24 Cr₹21 Cr
     Purchases Raw Materials ₹406 Cr₹360 Cr₹349 Cr₹261 Cr₹202 Cr
     Closing Raw Materials ₹40 Cr₹33 Cr₹36 Cr₹33 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹31 Cr₹24 Cr₹18 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr
     Electricity & Power ₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹77 Cr₹54 Cr₹41 Cr₹36 Cr
     Salaries, Wages & Bonus ₹73 Cr₹69 Cr₹49 Cr₹37 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹3.47 Cr₹2.95 Cr₹4.00 Cr₹3.30 Cr₹2.40 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹1.29 Cr₹0.89 Cr₹0.70 Cr₹0.69 Cr
     Other Employees Cost ₹1.82 Cr₹4.17 Cr--₹-0.08 Cr
Other Manufacturing Expenses ₹30 Cr₹27 Cr₹20 Cr₹14 Cr₹5.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹21 Cr₹14 Cr₹9.19 Cr₹1.01 Cr
     Repairs and Maintenance ₹5.21 Cr₹4.76 Cr₹3.97 Cr₹3.27 Cr₹2.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.01 Cr₹1.96 Cr₹2.21 Cr₹1.60 Cr₹1.61 Cr
General and Administration Expenses ₹36 Cr₹33 Cr₹27 Cr₹19 Cr₹23 Cr
     Rent , Rates & Taxes ₹7.17 Cr₹6.74 Cr₹6.15 Cr₹4.42 Cr₹6.62 Cr
     Insurance ₹2.48 Cr₹2.53 Cr₹1.73 Cr₹1.45 Cr₹1.58 Cr
     Printing and stationery ₹0.57 Cr₹0.55 Cr₹0.36 Cr₹0.29 Cr₹0.23 Cr
     Professional and legal fees ₹3.33 Cr₹4.21 Cr₹3.68 Cr₹2.53 Cr₹0.48 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹7.91 Cr₹4.34 Cr₹3.93 Cr
     Other Administration ₹11 Cr₹7.63 Cr₹6.79 Cr₹5.77 Cr₹10 Cr
Selling and Distribution Expenses ₹63 Cr₹54 Cr₹33 Cr₹29 Cr₹29 Cr
     Advertisement & Sales Promotion ₹18 Cr₹12 Cr₹4.23 Cr₹4.00 Cr₹2.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹42 Cr₹28 Cr₹25 Cr₹26 Cr
     Handling and Clearing Charges ₹0.77 Cr₹0.36 Cr₹0.30 Cr₹0.34 Cr₹0.36 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.97 Cr₹2.60 Cr₹2.53 Cr₹3.41 Cr₹1.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.87 Cr--₹2.03 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.10 Cr₹2.60 Cr₹2.52 Cr₹1.38 Cr₹1.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹656 Cr₹589 Cr₹499 Cr₹381 Cr₹322 Cr
Operating Profit (Excl OI) ₹-57 Cr₹-54 Cr₹-15 Cr₹-22 Cr₹3.61 Cr
Other Income ₹9.84 Cr₹8.12 Cr₹7.21 Cr₹4.54 Cr₹7.21 Cr
     Interest Received ₹4.62 Cr₹6.30 Cr₹5.08 Cr₹1.72 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹1.35 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.92 Cr₹0.26 Cr---
     Foreign Exchange Gains ₹0.19 Cr₹0.17 Cr₹0.11 Cr₹0.02 Cr₹0.25 Cr
     Others ₹1.11 Cr₹0.04 Cr₹2.02 Cr₹2.81 Cr₹6.66 Cr
Operating Profit ₹-47 Cr₹-46 Cr₹-7.54 Cr₹-18 Cr₹11 Cr
Interest ₹18 Cr₹13 Cr₹16 Cr₹22 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.28 Cr₹2.86 Cr₹4.16 Cr₹4.86 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.60 Cr₹2.69 Cr₹3.24 Cr₹3.41 Cr₹2.28 Cr
     Other Interest ₹12 Cr₹7.41 Cr₹8.50 Cr₹14 Cr₹17 Cr
PBDT ₹-64 Cr₹-59 Cr₹-23 Cr₹-40 Cr₹-8.47 Cr
Depreciation ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-80 Cr₹-74 Cr₹-36 Cr₹-54 Cr₹-22 Cr
Exceptional Income / Expenses ---₹-7.41 Cr₹-2.00 Cr
Profit Before Tax ₹-80 Cr₹-74 Cr₹-36 Cr₹-61 Cr₹-24 Cr
Provision for Tax ---₹-0.59 Cr₹26 Cr
     Current Income Tax -----
     Deferred Tax ---₹-0.59 Cr₹26 Cr
     Other taxes -----
Profit After Tax ₹-80 Cr₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-80 Cr₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-389 Cr₹-315 Cr₹-279 Cr₹-86 Cr₹-36 Cr
Appropriations ₹-469 Cr₹-389 Cr₹-315 Cr₹-147 Cr₹-86 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.11 Cr₹-0.06 Cr₹-0.45 Cr₹28 Cr-
Equity Dividend % -----
Earnings Per Share ₹-9.58₹-8.82₹-5.01₹-8.36₹-9.18
Adjusted EPS ₹-9.58₹-8.82₹-5.01₹-8.36₹-9.18

Compare Income Statement of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹453.7 Cr 2.8% 9.1% -48.6% Stock Analytics
ASIAN PAINTS ₹262,221.0 Cr -0.2% 5.2% 24.4% Stock Analytics
BERGER PAINTS INDIA ₹64,316.7 Cr 6.3% 8.6% -11.5% Stock Analytics
KANSAI NEROLAC PAINTS ₹17,072.0 Cr -2.6% -1.6% -13.6% Stock Analytics
JSW DULUX ₹15,011.7 Cr 1.7% 12.6% -0.2% Stock Analytics
INDIGO PAINTS ₹4,884.4 Cr 1.7% 4.3% -5.9% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

2.8%

9.1%

-48.6%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses