Home > Balance Sheet > SHALIMAR PAINTS

SHALIMAR PAINTS
Balance Sheet

COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.47 Cr₹1.77 Cr₹1.92 Cr₹38 Cr₹0.05 Cr
Total Reserves ₹233 Cr₹296 Cr₹375 Cr₹301 Cr₹336 Cr
    Securities Premium ₹612 Cr₹612 Cr₹612 Cr₹464 Cr₹469 Cr
    Capital Reserves ₹1.79 Cr₹1.79 Cr₹2.25 Cr--
    Profit & Loss Account Balance ₹-530 Cr₹-467 Cr₹-389 Cr₹-315 Cr₹-175 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹109 Cr₹109 Cr₹109 Cr₹111 Cr₹1.12 Cr
Reserve excluding Revaluation Reserve ₹124 Cr₹187 Cr₹266 Cr₹192 Cr₹336 Cr
Revaluation reserve ₹109 Cr₹109 Cr₹109 Cr₹109 Cr-
Shareholder's Funds ₹251 Cr₹314 Cr₹393 Cr₹353 Cr₹351 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹17 Cr₹20 Cr₹15 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.29 Cr₹20 Cr₹32 Cr₹29 Cr₹43 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.29 Cr₹-2.55 Cr₹-11 Cr₹-14 Cr₹-14 Cr
Unsecured Loans ----₹53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹53 Cr
Deferred Tax Assets / Liabilities ₹2.04 Cr₹2.48 Cr₹2.48 Cr₹2.48 Cr₹2.48 Cr
    Deferred Tax Assets ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Deferred Tax Liability ₹2.29 Cr₹2.73 Cr₹2.73 Cr₹2.73 Cr₹2.73 Cr
Other Long Term Liabilities ₹4.27 Cr₹7.84 Cr₹1.71 Cr₹0.45 Cr₹1.06 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.16 Cr₹4.58 Cr₹7.72 Cr₹6.02 Cr₹5.31 Cr
Total Non-Current Liabilities ₹15 Cr₹32 Cr₹32 Cr₹24 Cr₹91 Cr
Current Liabilities -----
Trade Payables ₹176 Cr₹192 Cr₹142 Cr₹100 Cr₹98 Cr
    Sundry Creditors ₹176 Cr₹192 Cr₹142 Cr₹100 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹28 Cr₹30 Cr₹81 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.93 Cr₹2.01 Cr₹2.25 Cr₹1.17 Cr₹2.22 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr₹0.01 Cr-₹0.68 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹26 Cr₹28 Cr₹80 Cr₹23 Cr
Short Term Borrowings ₹157 Cr₹132 Cr₹71 Cr₹56 Cr₹69 Cr
    Secured ST Loans repayable on Demands ₹136 Cr₹118 Cr₹59 Cr₹18 Cr₹44 Cr
    Working Capital Loans- Sec ₹118 Cr₹103 Cr₹59 Cr₹18 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-97 Cr₹-89 Cr₹-48 Cr₹19 Cr₹-3.87 Cr
Short Term Provisions ₹4.23 Cr₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.23 Cr₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr
Total Current Liabilities ₹376 Cr₹355 Cr₹244 Cr₹248 Cr₹205 Cr
Total Liabilities ₹643 Cr₹702 Cr₹670 Cr₹624 Cr₹647 Cr
ASSETS
Gross Block ₹404 Cr₹398 Cr₹355 Cr₹345 Cr₹336 Cr
Less: Accumulated Depreciation ₹107 Cr₹95 Cr₹81 Cr₹73 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹297 Cr₹303 Cr₹275 Cr₹272 Cr₹276 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.01 Cr₹26 Cr₹34 Cr₹1.61 Cr₹0.17 Cr
Non Current Investments ----₹0.00 Cr
Long Term Investment ----₹0.00 Cr
    Quoted -----
    Unquoted ----₹0.00 Cr
Long Term Loans & Advances ₹9.69 Cr₹17 Cr₹14 Cr₹5.21 Cr₹4.38 Cr
Other Non Current Assets ₹0.31 Cr₹0.52 Cr₹0.55 Cr₹0.41 Cr₹0.61 Cr
Total Non-Current Assets ₹310 Cr₹347 Cr₹325 Cr₹279 Cr₹281 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹102 Cr₹134 Cr₹116 Cr₹114 Cr₹95 Cr
    Raw Materials ₹35 Cr₹40 Cr₹33 Cr₹36 Cr₹33 Cr
    Work-in Progress ₹6.14 Cr₹5.71 Cr₹7.82 Cr₹5.81 Cr₹4.96 Cr
    Finished Goods ₹48 Cr₹71 Cr₹66 Cr₹61 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹4.91 Cr₹4.27 Cr₹3.17 Cr₹3.05 Cr₹1.19 Cr
    Other Inventory ₹7.75 Cr₹14 Cr₹6.59 Cr₹7.78 Cr₹6.31 Cr
Sundry Debtors ₹138 Cr₹147 Cr₹111 Cr₹108 Cr₹78 Cr
    Debtors more than Six months ₹21 Cr₹14 Cr₹8.77 Cr₹7.82 Cr₹10 Cr
    Debtors Others ₹125 Cr₹140 Cr₹108 Cr₹107 Cr₹78 Cr
Cash and Bank ₹47 Cr₹45 Cr₹56 Cr₹23 Cr₹162 Cr
    Cash in hand -₹0.03 Cr--₹0.00 Cr
    Balances at Bank ₹47 Cr₹45 Cr₹56 Cr₹23 Cr₹162 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.14 Cr₹3.64 Cr₹2.02 Cr₹4.87 Cr₹7.51 Cr
    Interest accrued on Investments ₹2.04 Cr₹2.18 Cr₹0.96 Cr₹2.63 Cr₹0.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.72 Cr₹1.37 Cr₹1.05 Cr₹1.11 Cr₹1.14 Cr
    Other current_assets ₹0.38 Cr₹0.09 Cr₹0.01 Cr₹1.13 Cr₹6.07 Cr
Short Term Loans and Advances ₹14 Cr₹24 Cr₹59 Cr₹95 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹8.10 Cr₹10 Cr₹5.30 Cr₹4.32 Cr₹7.58 Cr
    Advance income tax and TDS ---₹1.00 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.74 Cr₹14 Cr₹54 Cr₹90 Cr₹15 Cr
Total Current Assets ₹306 Cr₹355 Cr₹345 Cr₹344 Cr₹366 Cr
Net Current Assets (Including Current Investments) ₹-70 Cr₹-0.42 Cr₹101 Cr₹97 Cr₹161 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹643 Cr₹702 Cr₹670 Cr₹624 Cr₹647 Cr
Contingent Liabilities ₹39 Cr₹41 Cr₹36 Cr₹44 Cr₹77 Cr
Total Debt ₹157 Cr₹153 Cr₹103 Cr₹139 Cr₹166 Cr
Book Value 16.8524.3533.7628.5848.57
Adjusted Book Value 16.8524.3533.7628.5848.57

Compare Balance Sheet of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹656.0 Cr -3.1% -0.4% -7.9% Stock Analytics
ASIAN PAINTS ₹231,589.0 Cr -1.6% -7.2% -1.3% Stock Analytics
BERGER PAINTS INDIA ₹52,236.9 Cr -2.5% -9.4% -14.9% Stock Analytics
KANSAI NEROLAC PAINTS ₹14,672.6 Cr -0.7% -7.4% -27.9% Stock Analytics
JSW DULUX ₹13,811.7 Cr -4% -2.6% -6.4% Stock Analytics
INDIGO PAINTS ₹5,149.9 Cr -5.4% -6.3% 0.8% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

-3.1%

-0.4%

-7.9%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses