Home > Income Statement > SHALIMAR PAINTS

SHALIMAR PAINTS
Income Statement

SHALIMAR PAINTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹657 Cr₹706 Cr₹627 Cr₹546 Cr₹404 Cr
     Sales ₹620 Cr₹694 Cr₹620 Cr₹540 Cr₹398 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹34 Cr₹9.70 Cr₹2.80 Cr₹3.88 Cr₹3.95 Cr
     Revenue from property development -----
     Other Operational Income ₹2.86 Cr₹1.76 Cr₹4.33 Cr₹1.86 Cr₹1.91 Cr
Less: Excise Duty -----
Net Sales ₹576 Cr₹600 Cr₹535 Cr₹484 Cr₹358 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹28 Cr₹-10 Cr₹-5.81 Cr₹-13 Cr₹-1.85 Cr
Raw Material Consumed ₹358 Cr₹447 Cr₹394 Cr₹370 Cr₹270 Cr
     Opening Raw Materials ₹40 Cr₹33 Cr₹36 Cr₹33 Cr₹24 Cr
     Purchases Raw Materials ₹317 Cr₹406 Cr₹360 Cr₹349 Cr₹261 Cr
     Closing Raw Materials ₹35 Cr₹40 Cr₹33 Cr₹36 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹37 Cr₹47 Cr₹31 Cr₹24 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.80 Cr₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr
     Electricity & Power ₹4.80 Cr₹6.36 Cr₹7.47 Cr₹6.05 Cr₹5.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹68 Cr₹80 Cr₹77 Cr₹54 Cr₹41 Cr
     Salaries, Wages & Bonus ₹63 Cr₹74 Cr₹69 Cr₹49 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.72 Cr₹3.47 Cr₹2.95 Cr₹4.00 Cr₹3.30 Cr
     Workmen and Staff Welfare Expenses ₹0.89 Cr₹1.11 Cr₹1.29 Cr₹0.89 Cr₹0.70 Cr
     Other Employees Cost ₹2.26 Cr₹1.82 Cr₹4.17 Cr--
Other Manufacturing Expenses ₹26 Cr₹31 Cr₹27 Cr₹20 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹24 Cr₹21 Cr₹14 Cr₹9.19 Cr
     Repairs and Maintenance ₹6.34 Cr₹5.22 Cr₹4.76 Cr₹3.97 Cr₹3.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.39 Cr₹2.01 Cr₹1.96 Cr₹2.21 Cr₹1.60 Cr
General and Administration Expenses ₹57 Cr₹36 Cr₹33 Cr₹27 Cr₹19 Cr
     Rent , Rates & Taxes ₹8.22 Cr₹7.16 Cr₹6.74 Cr₹6.15 Cr₹4.42 Cr
     Insurance ₹2.59 Cr₹2.48 Cr₹2.53 Cr₹1.73 Cr₹1.45 Cr
     Printing and stationery ₹0.57 Cr₹0.57 Cr₹0.55 Cr₹0.36 Cr₹0.29 Cr
     Professional and legal fees ₹3.56 Cr₹3.45 Cr₹4.21 Cr₹3.68 Cr₹2.53 Cr
     Traveling and conveyance ₹9.73 Cr₹12 Cr₹11 Cr₹7.91 Cr₹4.34 Cr
     Other Administration ₹32 Cr₹11 Cr₹7.63 Cr₹6.79 Cr₹5.77 Cr
Selling and Distribution Expenses ₹53 Cr₹64 Cr₹54 Cr₹33 Cr₹29 Cr
     Advertisement & Sales Promotion ₹7.46 Cr₹18 Cr₹12 Cr₹4.23 Cr₹4.00 Cr
     Sales Commissions & Incentives ₹0.87 Cr₹0.98 Cr---
     Freight and Forwarding ₹44 Cr₹45 Cr₹42 Cr₹28 Cr₹25 Cr
     Handling and Clearing Charges ₹0.51 Cr₹0.77 Cr₹0.36 Cr₹0.30 Cr₹0.34 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.37 Cr₹3.12 Cr₹2.60 Cr₹2.53 Cr₹3.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.74 Cr₹0.87 Cr--₹2.03 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.63 Cr₹2.25 Cr₹2.60 Cr₹2.52 Cr₹1.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹598 Cr₹657 Cr₹589 Cr₹499 Cr₹381 Cr
Operating Profit (Excl OI) ₹-22 Cr₹-58 Cr₹-54 Cr₹-15 Cr₹-22 Cr
Other Income ₹6.52 Cr₹9.84 Cr₹8.12 Cr₹7.21 Cr₹4.54 Cr
     Interest Received ₹3.27 Cr₹4.62 Cr₹6.30 Cr₹5.08 Cr₹1.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.35 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹3.92 Cr₹0.26 Cr--
     Foreign Exchange Gains ₹0.04 Cr₹0.19 Cr₹0.17 Cr₹0.11 Cr₹0.02 Cr
     Others ₹3.21 Cr₹1.11 Cr₹0.04 Cr₹2.02 Cr₹2.81 Cr
Operating Profit ₹-16 Cr₹-48 Cr₹-46 Cr₹-7.54 Cr₹-18 Cr
Interest ₹25 Cr₹18 Cr₹13 Cr₹16 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.66 Cr₹1.28 Cr₹2.86 Cr₹4.16 Cr₹4.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.15 Cr₹4.60 Cr₹2.69 Cr₹3.24 Cr₹3.41 Cr
     Other Interest ₹17 Cr₹12 Cr₹7.41 Cr₹8.50 Cr₹14 Cr
PBDT ₹-41 Cr₹-65 Cr₹-59 Cr₹-23 Cr₹-40 Cr
Depreciation ₹20 Cr₹16 Cr₹15 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-61 Cr₹-81 Cr₹-74 Cr₹-36 Cr₹-54 Cr
Exceptional Income / Expenses ₹-4.60 Cr---₹-7.41 Cr
Profit Before Tax ₹-65 Cr₹-81 Cr₹-74 Cr₹-36 Cr₹-61 Cr
Provision for Tax ₹-0.44 Cr---₹-0.59 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.44 Cr---₹-0.59 Cr
     Other taxes -----
Profit After Tax ₹-65 Cr₹-81 Cr₹-74 Cr₹-36 Cr₹-60 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-65 Cr₹-81 Cr₹-74 Cr₹-36 Cr₹-60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-467 Cr₹-389 Cr₹-315 Cr₹-279 Cr₹-86 Cr
Appropriations ₹-532 Cr₹-470 Cr₹-389 Cr₹-315 Cr₹-147 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.18 Cr₹-2.85 Cr₹-0.06 Cr₹-0.45 Cr₹28 Cr
Equity Dividend % -----
Earnings Per Share ₹-7.76₹-9.70₹-8.82₹-5.01₹-8.36
Adjusted EPS ₹-7.76₹-9.70₹-8.82₹-5.01₹-8.36

Compare Income Statement of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹676.7 Cr -9.9% 28.6% 15.8% Stock Analytics
ASIAN PAINTS ₹253,247.0 Cr -2% -1.1% 3.8% Stock Analytics
BERGER PAINTS INDIA ₹61,121.9 Cr -4.5% 6.3% -1.1% Stock Analytics
KANSAI NEROLAC PAINTS ₹16,636.6 Cr -0.1% 5.8% -14.6% Stock Analytics
JSW DULUX ₹14,197.2 Cr -0.7% 6.9% -9.7% Stock Analytics
INDIGO PAINTS ₹5,495.2 Cr -0.8% 9.9% 2% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

-9.9%

28.6%

15.8%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses