Home > Balance Sheet > SHALIMAR PAINTS

SHALIMAR PAINTS
Balance Sheet

SHALIMAR PAINTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.77 Cr₹1.92 Cr₹38 Cr₹0.05 Cr₹0.13 Cr
Total Reserves ₹296 Cr₹375 Cr₹301 Cr₹336 Cr₹212 Cr
    Securities Premium ₹612 Cr₹612 Cr₹464 Cr₹469 Cr₹258 Cr
    Capital Reserves ₹2.25 Cr₹2.25 Cr---
    Profit & Loss Account Balance ₹-467 Cr₹-389 Cr₹-315 Cr₹-175 Cr₹-86 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹109 Cr₹109 Cr₹111 Cr₹1.12 Cr₹-0.10 Cr
Reserve excluding Revaluation Reserve ₹188 Cr₹266 Cr₹192 Cr₹336 Cr₹212 Cr
Revaluation reserve ₹109 Cr₹109 Cr₹109 Cr--
Shareholder's Funds ₹315 Cr₹393 Cr₹353 Cr₹351 Cr₹223 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹20 Cr₹15 Cr₹29 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹20 Cr₹32 Cr₹29 Cr₹43 Cr₹9.63 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.55 Cr₹-11 Cr₹-14 Cr₹-14 Cr₹14 Cr
Unsecured Loans ---₹53 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹53 Cr-
Deferred Tax Assets / Liabilities ₹2.48 Cr₹2.48 Cr₹2.48 Cr₹2.48 Cr₹-20 Cr
    Deferred Tax Assets ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹61 Cr
    Deferred Tax Liability ₹2.73 Cr₹2.73 Cr₹2.73 Cr₹2.73 Cr₹41 Cr
Other Long Term Liabilities ₹7.84 Cr₹1.71 Cr₹0.45 Cr₹1.06 Cr₹0.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.58 Cr₹7.72 Cr₹6.02 Cr₹5.31 Cr₹6.09 Cr
Total Non-Current Liabilities ₹32 Cr₹32 Cr₹24 Cr₹91 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹192 Cr₹142 Cr₹100 Cr₹98 Cr₹112 Cr
    Sundry Creditors ₹192 Cr₹142 Cr₹100 Cr₹98 Cr₹112 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹30 Cr₹81 Cr₹26 Cr₹36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.01 Cr₹2.25 Cr₹1.17 Cr₹2.22 Cr-
    Interest Accrued But Not Due ₹0.01 Cr₹0.01 Cr-₹0.68 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹28 Cr₹80 Cr₹23 Cr₹36 Cr
Short Term Borrowings ₹132 Cr₹71 Cr₹56 Cr₹69 Cr₹100 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹59 Cr₹18 Cr₹44 Cr₹87 Cr
    Working Capital Loans- Sec ₹103 Cr₹59 Cr₹18 Cr₹29 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-89 Cr₹-48 Cr₹19 Cr₹-3.87 Cr₹-74 Cr
Short Term Provisions ₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.02 Cr₹1.40 Cr₹11 Cr₹12 Cr₹4.65 Cr
Total Current Liabilities ₹355 Cr₹244 Cr₹248 Cr₹205 Cr₹278 Cr
Total Liabilities ₹702 Cr₹670 Cr₹624 Cr₹647 Cr₹511 Cr
ASSETS
Gross Block ₹398 Cr₹355 Cr₹345 Cr₹336 Cr₹331 Cr
Less: Accumulated Depreciation ₹95 Cr₹81 Cr₹73 Cr₹61 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹303 Cr₹275 Cr₹272 Cr₹276 Cr₹283 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹34 Cr₹1.61 Cr₹0.17 Cr₹0.35 Cr
Non Current Investments ---₹0.00 Cr₹0.00 Cr
Long Term Investment ---₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ---₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹17 Cr₹14 Cr₹5.21 Cr₹4.38 Cr₹1.51 Cr
Other Non Current Assets ₹0.52 Cr₹0.55 Cr₹0.41 Cr₹0.61 Cr₹0.07 Cr
Total Non-Current Assets ₹347 Cr₹325 Cr₹279 Cr₹281 Cr₹285 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹134 Cr₹116 Cr₹114 Cr₹95 Cr₹89 Cr
    Raw Materials ₹40 Cr₹33 Cr₹36 Cr₹33 Cr₹24 Cr
    Work-in Progress ₹5.71 Cr₹7.82 Cr₹5.81 Cr₹4.96 Cr₹6.41 Cr
    Finished Goods ₹74 Cr₹66 Cr₹61 Cr₹49 Cr₹48 Cr
    Packing Materials -----
    Stores  and Spare ₹4.27 Cr₹3.17 Cr₹3.05 Cr₹1.19 Cr₹3.49 Cr
    Other Inventory ₹9.68 Cr₹6.59 Cr₹7.78 Cr₹6.31 Cr₹6.36 Cr
Sundry Debtors ₹148 Cr₹111 Cr₹108 Cr₹78 Cr₹80 Cr
    Debtors more than Six months ₹14 Cr₹8.77 Cr₹7.82 Cr₹10 Cr₹17 Cr
    Debtors Others ₹141 Cr₹108 Cr₹107 Cr₹78 Cr₹78 Cr
Cash and Bank ₹45 Cr₹56 Cr₹23 Cr₹162 Cr₹7.70 Cr
    Cash in hand ---₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹45 Cr₹56 Cr₹23 Cr₹162 Cr₹7.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.64 Cr₹2.02 Cr₹4.87 Cr₹7.51 Cr₹7.43 Cr
    Interest accrued on Investments ₹2.18 Cr₹0.96 Cr₹2.63 Cr₹0.31 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.13 Cr
    Prepaid Expenses ₹1.37 Cr₹1.05 Cr₹1.11 Cr₹1.14 Cr₹2.98 Cr
    Other current_assets ₹0.09 Cr₹0.01 Cr₹1.13 Cr₹6.07 Cr₹4.33 Cr
Short Term Loans and Advances ₹24 Cr₹59 Cr₹95 Cr₹22 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹5.30 Cr₹4.32 Cr₹7.58 Cr₹5.65 Cr
    Advance income tax and TDS --₹1.00 Cr-₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹54 Cr₹90 Cr₹15 Cr₹8.47 Cr
Total Current Assets ₹355 Cr₹345 Cr₹344 Cr₹366 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹0.38 Cr₹101 Cr₹97 Cr₹161 Cr₹-51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹702 Cr₹670 Cr₹624 Cr₹647 Cr₹511 Cr
Contingent Liabilities ₹41 Cr₹36 Cr₹44 Cr₹77 Cr₹74 Cr
Total Debt ₹153 Cr₹103 Cr₹139 Cr₹166 Cr₹131 Cr
Book Value 24.4333.7628.5848.5741.06
Adjusted Book Value 24.4333.7628.5848.5741.06

Compare Balance Sheet of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹574.3 Cr -0.9% 19.1% -46.4% Stock Analytics
ASIAN PAINTS ₹264,441.0 Cr -2.4% -1.2% 25% Stock Analytics
BERGER PAINTS INDIA ₹60,612.8 Cr 1.2% -3.5% 16.3% Stock Analytics
KANSAI NEROLAC PAINTS ₹18,701.1 Cr -0.6% 3% -3.6% Stock Analytics
AKZO NOBEL INDIA ₹14,054.9 Cr -1.4% -14.8% -16% Stock Analytics
INDIGO PAINTS ₹5,903.4 Cr 3.1% 1.7% -4.1% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

-0.9%

19.1%

-46.4%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses