SHAKTI PUMPS (INDIA)
|
SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,371 Cr | ₹96,768 Cr | ₹1,179 Cr | ₹930 Cr | ₹383 Cr |
| Sales | ₹1,343 Cr | ₹94,334 Cr | ₹1,150 Cr | ₹911 Cr | ₹370 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.60 Cr | ₹0.06 Cr | ₹0.63 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹2,433 Cr | ₹28 Cr | ₹18 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,371 Cr | ₹96,768 Cr | ₹1,179 Cr | ₹930 Cr | ₹383 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-65 Cr | ₹-124 Cr | ₹-50 Cr | ₹18 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹984 Cr | ₹74,461 Cr | ₹954 Cr | ₹638 Cr | ₹266 Cr |
| Opening Raw Materials | ₹82 Cr | ₹9,224 Cr | ₹55 Cr | ₹50 Cr | ₹56 Cr |
| Purchases Raw Materials | ₹1,010 Cr | ₹73,468 Cr | ₹988 Cr | ₹647 Cr | ₹257 Cr |
| Closing Raw Materials | ₹108 Cr | ₹8,231 Cr | ₹88 Cr | ₹59 Cr | ₹48 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.93 Cr | ₹215 Cr | ₹2.42 Cr | ₹2.24 Cr | ₹2.66 Cr |
| Electricity & Power | ₹2.93 Cr | ₹215 Cr | ₹2.42 Cr | ₹2.24 Cr | ₹2.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹78 Cr | ₹5,340 Cr | ₹52 Cr | ₹44 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹73 Cr | ₹4,877 Cr | ₹48 Cr | ₹40 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹1.38 Cr | ₹246 Cr | ₹2.05 Cr | ₹2.33 Cr | ₹2.58 Cr |
| Workmen and Staff Welfare Expenses | ₹2.41 Cr | ₹218 Cr | ₹2.24 Cr | ₹1.11 Cr | ₹2.17 Cr |
| Other Employees Cost | ₹1.27 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹66 Cr | ₹2,032 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.84 Cr | ₹67 Cr | ₹0.65 Cr | ₹1.18 Cr | ₹2.40 Cr |
| Repairs and Maintenance | ₹2.82 Cr | ₹111 Cr | ₹1.36 Cr | ₹1.08 Cr | ₹0.76 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹62 Cr | ₹1,854 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| General and Administration Expenses | ₹29 Cr | ₹3,026 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹3.57 Cr | ₹271 Cr | ₹3.56 Cr | ₹3.26 Cr | ₹4.30 Cr |
| Insurance | ₹2.30 Cr | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.80 Cr | ₹440 Cr | ₹4.07 Cr | ₹3.44 Cr | ₹3.23 Cr |
| Traveling and conveyance | ₹12 Cr | ₹732 Cr | ₹5.05 Cr | ₹3.17 Cr | ₹11 Cr |
| Other Administration | ₹5.37 Cr | ₹1,584 Cr | ₹14 Cr | ₹12 Cr | ₹7.55 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹4,867 Cr | ₹59 Cr | ₹42 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹6.82 Cr | ₹344 Cr | ₹1.98 Cr | ₹1.60 Cr | ₹3.43 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.12 Cr | ₹102 Cr | ₹1.13 Cr | ₹0.87 Cr | ₹1.81 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹34 Cr | ₹4,421 Cr | ₹56 Cr | ₹40 Cr | ₹18 Cr |
| Miscellaneous Expenses | ₹8.58 Cr | ₹296 Cr | ₹1.84 Cr | ₹2.30 Cr | ₹0.56 Cr |
| Bad debts /advances written off | - | ₹14 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Provision for doubtful debts | ₹1.95 Cr | ₹68 Cr | ₹0.76 Cr | ₹0.61 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.62 Cr | ₹213 Cr | ₹0.84 Cr | ₹1.45 Cr | ₹0.30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,146 Cr | ₹90,112 Cr | ₹1,068 Cr | ₹788 Cr | ₹371 Cr |
| Operating Profit (Excl OI) | ₹225 Cr | ₹6,656 Cr | ₹110 Cr | ₹142 Cr | ₹12 Cr |
| Other Income | ₹3.57 Cr | ₹325 Cr | ₹6.14 Cr | ₹3.77 Cr | ₹4.09 Cr |
| Interest Received | ₹1.35 Cr | ₹71 Cr | ₹3.12 Cr | ₹1.53 Cr | ₹1.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.22 Cr | - | - | - | - |
| Others | ₹1.00 Cr | ₹254 Cr | ₹3.02 Cr | ₹2.24 Cr | ₹3.01 Cr |
| Operating Profit | ₹228 Cr | ₹6,981 Cr | ₹117 Cr | ₹146 Cr | ₹16 Cr |
| Interest | ₹19 Cr | ₹1,916 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹14 Cr | ₹1,122 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.45 Cr | ₹779 Cr | ₹4.27 Cr | ₹3.86 Cr | ₹3.76 Cr |
| Other Interest | ₹0.19 Cr | ₹15 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr |
| PBDT | ₹209 Cr | ₹5,065 Cr | ₹101 Cr | ₹130 Cr | ₹-4.45 Cr |
| Depreciation | ₹19 Cr | ₹1,840 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹190 Cr | ₹3,225 Cr | ₹82 Cr | ₹111 Cr | ₹-22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹190 Cr | ₹3,225 Cr | ₹82 Cr | ₹111 Cr | ₹-22 Cr |
| Provision for Tax | ₹48 Cr | ₹812 Cr | ₹18 Cr | ₹36 Cr | ₹-7.57 Cr |
| Current Income Tax | ₹54 Cr | ₹915 Cr | ₹22 Cr | ₹25 Cr | ₹1.85 Cr |
| Deferred Tax | ₹-6.50 Cr | ₹-36 Cr | ₹-4.72 Cr | ₹11 Cr | ₹-11 Cr |
| Other taxes | ₹0.71 Cr | ₹-67 Cr | ₹0.00 Cr | - | ₹1.49 Cr |
| Profit After Tax | ₹142 Cr | ₹2,413 Cr | ₹65 Cr | ₹76 Cr | ₹-14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹142 Cr | ₹2,413 Cr | ₹65 Cr | ₹76 Cr | ₹-14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹213 Cr | ₹18,716 Cr | ₹136 Cr | ₹61 Cr | ₹87 Cr |
| Appropriations | ₹355 Cr | ₹21,129 Cr | ₹201 Cr | ₹137 Cr | ₹73 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.30 Cr | ₹368 Cr | ₹13 Cr | - | ₹11 Cr |
| Equity Dividend % | ₹40.00 | ₹20.00 | ₹20.00 | ₹80.00 | - |
| Earnings Per Share | ₹70.76 | ₹13.13 | ₹35.26 | ₹41.12 | ₹-7.66 |
| Adjusted EPS | ₹11.79 | ₹2.19 | ₹5.88 | ₹6.85 | ₹-1.28 |
Compare Income Statement of peers of SHAKTI PUMPS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAKTI PUMPS (INDIA) | ₹8,509.7 Cr | -5.1% | -16.2% | -10.7% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,596.7 Cr | -4.3% | 3.4% | -9.3% | Stock Analytics | |
| KSB | ₹12,442.9 Cr | -5% | -11.8% | -9.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹12,275.5 Cr | 0.7% | -0.8% | -3.2% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,073.2 Cr | -3.3% | -7.6% | -29% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹6,272.3 Cr | -3.8% | 13.2% | 43.4% | Stock Analytics | |
SHAKTI PUMPS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAKTI PUMPS (INDIA) | -5.1% |
-16.2% |
-10.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses