Home > Income Statement > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Income Statement

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,516 Cr₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr
     Sales ₹2,479 Cr₹1,343 Cr₹94,334 Cr₹1,150 Cr₹911 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.60 Cr₹0.06 Cr₹0.63 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹28 Cr₹2,433 Cr₹28 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,516 Cr₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.20 Cr₹-65 Cr₹-124 Cr₹-50 Cr₹18 Cr
Raw Material Consumed ₹1,564 Cr₹984 Cr₹74,461 Cr₹954 Cr₹638 Cr
     Opening Raw Materials ₹108 Cr₹82 Cr₹9,224 Cr₹55 Cr₹50 Cr
     Purchases Raw Materials ₹1,611 Cr₹1,010 Cr₹73,468 Cr₹988 Cr₹647 Cr
     Closing Raw Materials ₹155 Cr₹108 Cr₹8,231 Cr₹88 Cr₹59 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.83 Cr₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr
     Electricity & Power ₹3.83 Cr₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹101 Cr₹78 Cr₹5,340 Cr₹52 Cr₹44 Cr
     Salaries, Wages & Bonus ₹92 Cr₹73 Cr₹4,877 Cr₹48 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹1.66 Cr₹1.38 Cr₹246 Cr₹2.05 Cr₹2.33 Cr
     Workmen and Staff Welfare Expenses ₹2.94 Cr₹2.41 Cr₹218 Cr₹2.24 Cr₹1.11 Cr
     Other Employees Cost ₹4.36 Cr₹1.27 Cr---
Other Manufacturing Expenses ₹140 Cr₹66 Cr₹2,032 Cr₹21 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.92 Cr₹0.84 Cr₹67 Cr₹0.65 Cr₹1.18 Cr
     Repairs and Maintenance ₹4.81 Cr₹2.82 Cr₹111 Cr₹1.36 Cr₹1.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹133 Cr₹62 Cr₹1,854 Cr₹19 Cr₹16 Cr
General and Administration Expenses ₹38 Cr₹29 Cr₹3,026 Cr₹26 Cr₹22 Cr
     Rent , Rates & Taxes ₹6.41 Cr₹3.57 Cr₹271 Cr₹3.56 Cr₹3.26 Cr
     Insurance ₹1.94 Cr₹2.30 Cr---
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹5.80 Cr₹440 Cr₹4.07 Cr₹3.44 Cr
     Traveling and conveyance ₹14 Cr₹12 Cr₹732 Cr₹5.05 Cr₹3.17 Cr
     Other Administration ₹3.62 Cr₹5.37 Cr₹1,584 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹38 Cr₹42 Cr₹4,867 Cr₹59 Cr₹42 Cr
     Advertisement & Sales Promotion ₹10 Cr₹6.82 Cr₹344 Cr₹1.98 Cr₹1.60 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.52 Cr₹1.12 Cr₹102 Cr₹1.13 Cr₹0.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹34 Cr₹4,421 Cr₹56 Cr₹40 Cr
Miscellaneous Expenses ₹26 Cr₹8.58 Cr₹296 Cr₹1.84 Cr₹2.30 Cr
     Bad debts /advances written off --₹14 Cr₹0.24 Cr₹0.24 Cr
     Provision for doubtful debts ₹16 Cr₹1.95 Cr₹68 Cr₹0.76 Cr₹0.61 Cr
     Losson disposal of fixed assets(net) ₹0.45 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.89 Cr₹6.62 Cr₹213 Cr₹0.84 Cr₹1.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,913 Cr₹1,146 Cr₹90,112 Cr₹1,068 Cr₹788 Cr
Operating Profit (Excl OI) ₹603 Cr₹225 Cr₹6,656 Cr₹110 Cr₹142 Cr
Other Income ₹17 Cr₹3.57 Cr₹325 Cr₹6.14 Cr₹3.77 Cr
     Interest Received ₹14 Cr₹1.35 Cr₹71 Cr₹3.12 Cr₹1.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.10 Cr₹1.22 Cr---
     Others ₹1.56 Cr₹1.00 Cr₹254 Cr₹3.02 Cr₹2.24 Cr
Operating Profit ₹620 Cr₹228 Cr₹6,981 Cr₹117 Cr₹146 Cr
Interest ₹44 Cr₹19 Cr₹1,916 Cr₹16 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹14 Cr₹1,122 Cr₹11 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.83 Cr₹5.45 Cr₹779 Cr₹4.27 Cr₹3.86 Cr
     Other Interest ₹6.89 Cr₹0.19 Cr₹15 Cr₹0.10 Cr₹0.07 Cr
PBDT ₹576 Cr₹209 Cr₹5,065 Cr₹101 Cr₹130 Cr
Depreciation ₹20 Cr₹19 Cr₹1,840 Cr₹19 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹556 Cr₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹556 Cr₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr
Provision for Tax ₹147 Cr₹48 Cr₹812 Cr₹18 Cr₹36 Cr
     Current Income Tax ₹156 Cr₹54 Cr₹915 Cr₹22 Cr₹25 Cr
     Deferred Tax ₹-12 Cr₹-6.50 Cr₹-36 Cr₹-4.72 Cr₹11 Cr
     Other taxes ₹4.09 Cr₹0.71 Cr₹-67 Cr₹0.00 Cr-
Profit After Tax ₹408 Cr₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹408 Cr₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹351 Cr₹213 Cr₹18,716 Cr₹136 Cr₹61 Cr
Appropriations ₹759 Cr₹355 Cr₹21,129 Cr₹201 Cr₹137 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.19 Cr₹4.30 Cr₹368 Cr₹13 Cr-
Equity Dividend % ₹10.00₹40.00₹20.00₹20.00₹80.00
Earnings Per Share ₹33.97₹70.76₹13.13₹35.26₹41.12
Adjusted EPS ₹33.97₹11.79₹2.19₹5.88₹6.85

Compare Income Statement of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹6,297.7 Cr -0.5% -9.8% -42% Stock Analytics
ELGI EQUIPMENTS ₹18,479.0 Cr 1.1% -0.1% 3.9% Stock Analytics
KIRLOSKAR BROTHERS ₹15,403.7 Cr 2.3% -0.4% -0.4% Stock Analytics
KSB ₹13,986.7 Cr -8.5% -15.8% -6.2% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,514.3 Cr 0.2% -0.8% 12.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹9,658.4 Cr -1.5% -19.1% 10.4% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-0.5%

-9.8%

-42%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses