Home > Income Statement > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Income Statement

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr₹383 Cr
     Sales ₹1,343 Cr₹94,334 Cr₹1,150 Cr₹911 Cr₹370 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.60 Cr₹0.06 Cr₹0.63 Cr-
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹2,433 Cr₹28 Cr₹18 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,371 Cr₹96,768 Cr₹1,179 Cr₹930 Cr₹383 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹-124 Cr₹-50 Cr₹18 Cr₹-17 Cr
Raw Material Consumed ₹984 Cr₹74,461 Cr₹954 Cr₹638 Cr₹266 Cr
     Opening Raw Materials ₹82 Cr₹9,224 Cr₹55 Cr₹50 Cr₹56 Cr
     Purchases Raw Materials ₹1,010 Cr₹73,468 Cr₹988 Cr₹647 Cr₹257 Cr
     Closing Raw Materials ₹108 Cr₹8,231 Cr₹88 Cr₹59 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr
     Electricity & Power ₹2.93 Cr₹215 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹5,340 Cr₹52 Cr₹44 Cr₹54 Cr
     Salaries, Wages & Bonus ₹73 Cr₹4,877 Cr₹48 Cr₹40 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹246 Cr₹2.05 Cr₹2.33 Cr₹2.58 Cr
     Workmen and Staff Welfare Expenses ₹2.41 Cr₹218 Cr₹2.24 Cr₹1.11 Cr₹2.17 Cr
     Other Employees Cost ₹1.27 Cr----
Other Manufacturing Expenses ₹66 Cr₹2,032 Cr₹21 Cr₹18 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.84 Cr₹67 Cr₹0.65 Cr₹1.18 Cr₹2.40 Cr
     Repairs and Maintenance ₹2.82 Cr₹111 Cr₹1.36 Cr₹1.08 Cr₹0.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹62 Cr₹1,854 Cr₹19 Cr₹16 Cr₹12 Cr
General and Administration Expenses ₹29 Cr₹3,026 Cr₹26 Cr₹22 Cr₹26 Cr
     Rent , Rates & Taxes ₹3.57 Cr₹271 Cr₹3.56 Cr₹3.26 Cr₹4.30 Cr
     Insurance ₹2.30 Cr----
     Printing and stationery -----
     Professional and legal fees ₹5.80 Cr₹440 Cr₹4.07 Cr₹3.44 Cr₹3.23 Cr
     Traveling and conveyance ₹12 Cr₹732 Cr₹5.05 Cr₹3.17 Cr₹11 Cr
     Other Administration ₹5.37 Cr₹1,584 Cr₹14 Cr₹12 Cr₹7.55 Cr
Selling and Distribution Expenses ₹42 Cr₹4,867 Cr₹59 Cr₹42 Cr₹23 Cr
     Advertisement & Sales Promotion ₹6.82 Cr₹344 Cr₹1.98 Cr₹1.60 Cr₹3.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.12 Cr₹102 Cr₹1.13 Cr₹0.87 Cr₹1.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹34 Cr₹4,421 Cr₹56 Cr₹40 Cr₹18 Cr
Miscellaneous Expenses ₹8.58 Cr₹296 Cr₹1.84 Cr₹2.30 Cr₹0.56 Cr
     Bad debts /advances written off -₹14 Cr₹0.24 Cr₹0.24 Cr₹0.26 Cr
     Provision for doubtful debts ₹1.95 Cr₹68 Cr₹0.76 Cr₹0.61 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.62 Cr₹213 Cr₹0.84 Cr₹1.45 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,146 Cr₹90,112 Cr₹1,068 Cr₹788 Cr₹371 Cr
Operating Profit (Excl OI) ₹225 Cr₹6,656 Cr₹110 Cr₹142 Cr₹12 Cr
Other Income ₹3.57 Cr₹325 Cr₹6.14 Cr₹3.77 Cr₹4.09 Cr
     Interest Received ₹1.35 Cr₹71 Cr₹3.12 Cr₹1.53 Cr₹1.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.22 Cr----
     Others ₹1.00 Cr₹254 Cr₹3.02 Cr₹2.24 Cr₹3.01 Cr
Operating Profit ₹228 Cr₹6,981 Cr₹117 Cr₹146 Cr₹16 Cr
Interest ₹19 Cr₹1,916 Cr₹16 Cr₹16 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹1,122 Cr₹11 Cr₹12 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.45 Cr₹779 Cr₹4.27 Cr₹3.86 Cr₹3.76 Cr
     Other Interest ₹0.19 Cr₹15 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr
PBDT ₹209 Cr₹5,065 Cr₹101 Cr₹130 Cr₹-4.45 Cr
Depreciation ₹19 Cr₹1,840 Cr₹19 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr₹-22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹190 Cr₹3,225 Cr₹82 Cr₹111 Cr₹-22 Cr
Provision for Tax ₹48 Cr₹812 Cr₹18 Cr₹36 Cr₹-7.57 Cr
     Current Income Tax ₹54 Cr₹915 Cr₹22 Cr₹25 Cr₹1.85 Cr
     Deferred Tax ₹-6.50 Cr₹-36 Cr₹-4.72 Cr₹11 Cr₹-11 Cr
     Other taxes ₹0.71 Cr₹-67 Cr₹0.00 Cr-₹1.49 Cr
Profit After Tax ₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr₹-14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹142 Cr₹2,413 Cr₹65 Cr₹76 Cr₹-14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹213 Cr₹18,716 Cr₹136 Cr₹61 Cr₹87 Cr
Appropriations ₹355 Cr₹21,129 Cr₹201 Cr₹137 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.30 Cr₹368 Cr₹13 Cr-₹11 Cr
Equity Dividend % ₹40.00₹20.00₹20.00₹80.00-
Earnings Per Share ₹70.76₹13.13₹35.26₹41.12₹-7.66
Adjusted EPS ₹11.79₹2.19₹5.88₹6.85₹-1.28

Compare Income Statement of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹8,509.7 Cr -5.1% -16.2% -10.7% Stock Analytics
ELGI EQUIPMENTS ₹15,596.7 Cr -4.3% 3.4% -9.3% Stock Analytics
KSB ₹12,442.9 Cr -5% -11.8% -9.9% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,275.5 Cr 0.7% -0.8% -3.2% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,073.2 Cr -3.3% -7.6% -29% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹6,272.3 Cr -3.8% 13.2% 43.4% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-5.1%

-16.2%

-10.7%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses