Home > Income Statement > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Income Statement

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,179 Cr₹930 Cr₹383 Cr₹544 Cr₹437 Cr
     Sales ₹1,150 Cr₹911 Cr₹370 Cr₹528 Cr₹425 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.06 Cr₹0.63 Cr-₹0.00 Cr₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹18 Cr₹13 Cr₹16 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,179 Cr₹930 Cr₹383 Cr₹544 Cr₹437 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹18 Cr₹-17 Cr₹-3.95 Cr₹1.56 Cr
Raw Material Consumed ₹954 Cr₹638 Cr₹266 Cr₹332 Cr₹237 Cr
     Opening Raw Materials ₹55 Cr₹50 Cr₹56 Cr₹44 Cr₹31 Cr
     Purchases Raw Materials ₹988 Cr₹647 Cr₹257 Cr₹344 Cr₹250 Cr
     Closing Raw Materials ₹88 Cr₹59 Cr₹48 Cr₹56 Cr₹44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.42 Cr₹2.24 Cr₹2.66 Cr₹2.35 Cr₹2.15 Cr
     Electricity & Power ₹2.42 Cr₹2.24 Cr₹2.66 Cr₹2.35 Cr₹2.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹44 Cr₹54 Cr₹53 Cr₹45 Cr
     Salaries, Wages & Bonus ₹48 Cr₹40 Cr₹49 Cr₹47 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.05 Cr₹2.33 Cr₹2.58 Cr₹3.45 Cr₹2.09 Cr
     Workmen and Staff Welfare Expenses ₹2.24 Cr₹1.11 Cr₹2.17 Cr₹2.85 Cr₹2.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹18 Cr₹15 Cr₹17 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.65 Cr₹1.18 Cr₹2.40 Cr₹3.57 Cr₹1.48 Cr
     Repairs and Maintenance ₹1.36 Cr₹1.08 Cr₹0.76 Cr₹1.40 Cr₹0.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹16 Cr₹12 Cr₹12 Cr₹17 Cr
General and Administration Expenses ₹26 Cr₹22 Cr₹26 Cr₹24 Cr₹23 Cr
     Rent , Rates & Taxes ₹3.56 Cr₹3.26 Cr₹4.30 Cr₹1.40 Cr₹2.45 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹4.07 Cr₹3.44 Cr₹3.23 Cr₹3.22 Cr₹3.53 Cr
     Traveling and conveyance ₹5.05 Cr₹3.17 Cr₹11 Cr₹13 Cr₹11 Cr
     Other Administration ₹19 Cr₹15 Cr₹19 Cr₹19 Cr₹17 Cr
Selling and Distribution Expenses ₹59 Cr₹42 Cr₹23 Cr₹28 Cr₹27 Cr
     Advertisement & Sales Promotion ₹1.98 Cr₹1.60 Cr₹3.43 Cr₹5.47 Cr₹5.25 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.13 Cr₹0.87 Cr₹1.81 Cr₹2.14 Cr₹1.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹56 Cr₹40 Cr₹18 Cr₹20 Cr₹20 Cr
Miscellaneous Expenses ₹1.84 Cr₹2.30 Cr₹0.56 Cr₹1.49 Cr₹4.36 Cr
     Bad debts /advances written off ₹0.24 Cr₹0.24 Cr₹0.26 Cr₹0.82 Cr₹3.33 Cr
     Provision for doubtful debts ₹0.76 Cr₹0.61 Cr-₹0.09 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.84 Cr₹1.45 Cr₹0.30 Cr₹0.58 Cr₹1.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,068 Cr₹788 Cr₹371 Cr₹454 Cr₹358 Cr
Operating Profit (Excl OI) ₹110 Cr₹142 Cr₹12 Cr₹89 Cr₹78 Cr
Other Income ₹6.14 Cr₹3.77 Cr₹4.09 Cr₹3.70 Cr₹3.49 Cr
     Interest Received ₹3.12 Cr₹1.53 Cr₹1.08 Cr₹1.03 Cr₹2.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.02 Cr₹2.24 Cr₹3.01 Cr₹2.67 Cr₹1.23 Cr
Operating Profit ₹117 Cr₹146 Cr₹16 Cr₹93 Cr₹82 Cr
Interest ₹16 Cr₹16 Cr₹21 Cr₹18 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹12 Cr₹17 Cr₹14 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.27 Cr₹3.86 Cr₹3.76 Cr₹3.68 Cr₹3.43 Cr
     Other Interest ₹0.10 Cr₹0.07 Cr₹0.06 Cr₹0.13 Cr₹0.10 Cr
PBDT ₹101 Cr₹130 Cr₹-4.45 Cr₹75 Cr₹68 Cr
Depreciation ₹19 Cr₹18 Cr₹17 Cr₹15 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹111 Cr₹-22 Cr₹60 Cr₹54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹82 Cr₹111 Cr₹-22 Cr₹60 Cr₹54 Cr
Provision for Tax ₹18 Cr₹36 Cr₹-7.57 Cr₹15 Cr₹19 Cr
     Current Income Tax ₹22 Cr₹25 Cr₹1.85 Cr₹13 Cr₹18 Cr
     Deferred Tax ₹-4.72 Cr₹11 Cr₹-11 Cr₹1.78 Cr₹1.55 Cr
     Other taxes ₹0.00 Cr-₹1.49 Cr₹-0.02 Cr-
Profit After Tax ₹65 Cr₹76 Cr₹-14 Cr₹45 Cr₹35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹65 Cr₹76 Cr₹-14 Cr₹45 Cr₹35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹136 Cr₹61 Cr₹87 Cr₹50 Cr₹19 Cr
Appropriations ₹201 Cr₹137 Cr₹73 Cr₹95 Cr₹54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr-₹11 Cr₹8.13 Cr₹4.45 Cr
Equity Dividend % ₹20.00₹80.00-₹50.00₹37.00
Earnings Per Share ₹35.26₹41.12₹-7.66₹24.53₹18.96
Adjusted EPS ₹35.26₹41.12₹-7.66₹24.53₹18.96

Compare Income Statement of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹3,542.4 Cr -2.3% -3.6% 228.8% Stock Analytics
ELGI EQUIPMENTS ₹19,865.4 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹16,223.9 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,269.8 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,630.6 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹5,151.4 Cr NA NA NA Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-2.3%

-3.6%

228.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses