SHAKTI PUMPS (INDIA)
|
SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,516 Cr | ₹1,371 Cr | ₹96,768 Cr | ₹1,179 Cr | ₹930 Cr |
| Sales | ₹2,479 Cr | ₹1,343 Cr | ₹94,334 Cr | ₹1,150 Cr | ₹911 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.60 Cr | ₹0.06 Cr | ₹0.63 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹28 Cr | ₹2,433 Cr | ₹28 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,516 Cr | ₹1,371 Cr | ₹96,768 Cr | ₹1,179 Cr | ₹930 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.20 Cr | ₹-65 Cr | ₹-124 Cr | ₹-50 Cr | ₹18 Cr |
| Raw Material Consumed | ₹1,564 Cr | ₹984 Cr | ₹74,461 Cr | ₹954 Cr | ₹638 Cr |
| Opening Raw Materials | ₹108 Cr | ₹82 Cr | ₹9,224 Cr | ₹55 Cr | ₹50 Cr |
| Purchases Raw Materials | ₹1,611 Cr | ₹1,010 Cr | ₹73,468 Cr | ₹988 Cr | ₹647 Cr |
| Closing Raw Materials | ₹155 Cr | ₹108 Cr | ₹8,231 Cr | ₹88 Cr | ₹59 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.83 Cr | ₹2.93 Cr | ₹215 Cr | ₹2.42 Cr | ₹2.24 Cr |
| Electricity & Power | ₹3.83 Cr | ₹2.93 Cr | ₹215 Cr | ₹2.42 Cr | ₹2.24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹101 Cr | ₹78 Cr | ₹5,340 Cr | ₹52 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹92 Cr | ₹73 Cr | ₹4,877 Cr | ₹48 Cr | ₹40 Cr |
| Contributions to EPF & Pension Funds | ₹1.66 Cr | ₹1.38 Cr | ₹246 Cr | ₹2.05 Cr | ₹2.33 Cr |
| Workmen and Staff Welfare Expenses | ₹2.94 Cr | ₹2.41 Cr | ₹218 Cr | ₹2.24 Cr | ₹1.11 Cr |
| Other Employees Cost | ₹4.36 Cr | ₹1.27 Cr | - | - | - |
| Other Manufacturing Expenses | ₹140 Cr | ₹66 Cr | ₹2,032 Cr | ₹21 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.92 Cr | ₹0.84 Cr | ₹67 Cr | ₹0.65 Cr | ₹1.18 Cr |
| Repairs and Maintenance | ₹4.81 Cr | ₹2.82 Cr | ₹111 Cr | ₹1.36 Cr | ₹1.08 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹133 Cr | ₹62 Cr | ₹1,854 Cr | ₹19 Cr | ₹16 Cr |
| General and Administration Expenses | ₹38 Cr | ₹29 Cr | ₹3,026 Cr | ₹26 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹6.41 Cr | ₹3.57 Cr | ₹271 Cr | ₹3.56 Cr | ₹3.26 Cr |
| Insurance | ₹1.94 Cr | ₹2.30 Cr | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹5.80 Cr | ₹440 Cr | ₹4.07 Cr | ₹3.44 Cr |
| Traveling and conveyance | ₹14 Cr | ₹12 Cr | ₹732 Cr | ₹5.05 Cr | ₹3.17 Cr |
| Other Administration | ₹3.62 Cr | ₹5.37 Cr | ₹1,584 Cr | ₹14 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹42 Cr | ₹4,867 Cr | ₹59 Cr | ₹42 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹6.82 Cr | ₹344 Cr | ₹1.98 Cr | ₹1.60 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.52 Cr | ₹1.12 Cr | ₹102 Cr | ₹1.13 Cr | ₹0.87 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹27 Cr | ₹34 Cr | ₹4,421 Cr | ₹56 Cr | ₹40 Cr |
| Miscellaneous Expenses | ₹26 Cr | ₹8.58 Cr | ₹296 Cr | ₹1.84 Cr | ₹2.30 Cr |
| Bad debts /advances written off | - | - | ₹14 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Provision for doubtful debts | ₹16 Cr | ₹1.95 Cr | ₹68 Cr | ₹0.76 Cr | ₹0.61 Cr |
| Losson disposal of fixed assets(net) | ₹0.45 Cr | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.89 Cr | ₹6.62 Cr | ₹213 Cr | ₹0.84 Cr | ₹1.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,913 Cr | ₹1,146 Cr | ₹90,112 Cr | ₹1,068 Cr | ₹788 Cr |
| Operating Profit (Excl OI) | ₹603 Cr | ₹225 Cr | ₹6,656 Cr | ₹110 Cr | ₹142 Cr |
| Other Income | ₹17 Cr | ₹3.57 Cr | ₹325 Cr | ₹6.14 Cr | ₹3.77 Cr |
| Interest Received | ₹14 Cr | ₹1.35 Cr | ₹71 Cr | ₹3.12 Cr | ₹1.53 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.10 Cr | ₹1.22 Cr | - | - | - |
| Others | ₹1.56 Cr | ₹1.00 Cr | ₹254 Cr | ₹3.02 Cr | ₹2.24 Cr |
| Operating Profit | ₹620 Cr | ₹228 Cr | ₹6,981 Cr | ₹117 Cr | ₹146 Cr |
| Interest | ₹44 Cr | ₹19 Cr | ₹1,916 Cr | ₹16 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹31 Cr | ₹14 Cr | ₹1,122 Cr | ₹11 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.83 Cr | ₹5.45 Cr | ₹779 Cr | ₹4.27 Cr | ₹3.86 Cr |
| Other Interest | ₹6.89 Cr | ₹0.19 Cr | ₹15 Cr | ₹0.10 Cr | ₹0.07 Cr |
| PBDT | ₹576 Cr | ₹209 Cr | ₹5,065 Cr | ₹101 Cr | ₹130 Cr |
| Depreciation | ₹20 Cr | ₹19 Cr | ₹1,840 Cr | ₹19 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹556 Cr | ₹190 Cr | ₹3,225 Cr | ₹82 Cr | ₹111 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹556 Cr | ₹190 Cr | ₹3,225 Cr | ₹82 Cr | ₹111 Cr |
| Provision for Tax | ₹147 Cr | ₹48 Cr | ₹812 Cr | ₹18 Cr | ₹36 Cr |
| Current Income Tax | ₹156 Cr | ₹54 Cr | ₹915 Cr | ₹22 Cr | ₹25 Cr |
| Deferred Tax | ₹-12 Cr | ₹-6.50 Cr | ₹-36 Cr | ₹-4.72 Cr | ₹11 Cr |
| Other taxes | ₹4.09 Cr | ₹0.71 Cr | ₹-67 Cr | ₹0.00 Cr | - |
| Profit After Tax | ₹408 Cr | ₹142 Cr | ₹2,413 Cr | ₹65 Cr | ₹76 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹408 Cr | ₹142 Cr | ₹2,413 Cr | ₹65 Cr | ₹76 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹351 Cr | ₹213 Cr | ₹18,716 Cr | ₹136 Cr | ₹61 Cr |
| Appropriations | ₹759 Cr | ₹355 Cr | ₹21,129 Cr | ₹201 Cr | ₹137 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.19 Cr | ₹4.30 Cr | ₹368 Cr | ₹13 Cr | - |
| Equity Dividend % | ₹10.00 | ₹40.00 | ₹20.00 | ₹20.00 | ₹80.00 |
| Earnings Per Share | ₹33.97 | ₹70.76 | ₹13.13 | ₹35.26 | ₹41.12 |
| Adjusted EPS | ₹33.97 | ₹11.79 | ₹2.19 | ₹5.88 | ₹6.85 |
Compare Income Statement of peers of SHAKTI PUMPS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAKTI PUMPS (INDIA) | ₹6,297.7 Cr | -0.5% | -9.8% | -42% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,479.0 Cr | 1.1% | -0.1% | 3.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,403.7 Cr | 2.3% | -0.4% | -0.4% | Stock Analytics | |
| KSB | ₹13,986.7 Cr | -8.5% | -15.8% | -6.2% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹13,514.3 Cr | 0.2% | -0.8% | 12.4% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹9,658.4 Cr | -1.5% | -19.1% | 10.4% | Stock Analytics | |
SHAKTI PUMPS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAKTI PUMPS (INDIA) | -0.5% |
-9.8% |
-42% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses