Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹123 Cr₹120 Cr₹20 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹175 Cr₹175 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹124 Cr₹120 Cr₹20 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹123 Cr₹120 Cr₹20 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.87 Cr₹2.82 Cr---
Total Reserves ₹1,574 Cr₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr
    Securities Premium ₹470 Cr₹186 Cr₹286 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹997 Cr₹751 Cr₹351 Cr₹208 Cr₹188 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹9.48 Cr₹4.27 Cr₹1.79 Cr₹7.22 Cr₹1.79 Cr
Reserve excluding Revaluation Reserve ₹1,574 Cr₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,706 Cr₹1,161 Cr₹756 Cr₹418 Cr₹393 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹41 Cr₹35 Cr-₹2.43 Cr₹9.30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹52 Cr₹41 Cr₹2.43 Cr₹7.43 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-5.29 Cr₹-2.43 Cr₹-5.00 Cr₹-7.71 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-8.79 Cr₹-12 Cr₹0.10 Cr₹6.59 Cr₹6.96 Cr
    Deferred Tax Assets ₹24 Cr₹24 Cr₹9.66 Cr-₹0.10 Cr
    Deferred Tax Liability ₹15 Cr₹12 Cr₹9.76 Cr₹6.59 Cr₹7.05 Cr
Other Long Term Liabilities ₹61 Cr₹31 Cr₹1.64 Cr₹1.56 Cr₹1.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹11 Cr₹8.05 Cr₹6.41 Cr₹5.77 Cr
Total Non-Current Liabilities ₹117 Cr₹65 Cr₹9.79 Cr₹17 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹653 Cr₹464 Cr₹489 Cr₹127 Cr₹284 Cr
    Sundry Creditors ₹501 Cr₹442 Cr₹394 Cr₹117 Cr₹273 Cr
    Acceptances ₹152 Cr₹22 Cr₹95 Cr₹10 Cr₹11 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹97 Cr₹70 Cr₹109 Cr₹97 Cr₹75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹27 Cr₹61 Cr₹53 Cr₹3.96 Cr
    Interest Accrued But Not Due ₹6.25 Cr₹3.45 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹39 Cr₹47 Cr₹44 Cr₹71 Cr
Short Term Borrowings ₹435 Cr₹127 Cr₹80 Cr₹66 Cr₹88 Cr
    Secured ST Loans repayable on Demands ₹285 Cr₹82 Cr₹80 Cr₹66 Cr₹88 Cr
    Working Capital Loans- Sec ₹285 Cr₹82 Cr₹80 Cr₹66 Cr₹88 Cr
    Buyers Credits - Unsec ₹119 Cr₹45 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-254 Cr₹-82 Cr₹-80 Cr₹-66 Cr₹-88 Cr
Short Term Provisions ₹30 Cr₹73 Cr₹55 Cr₹0.48 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.44 Cr₹33 Cr₹55 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹26 Cr₹40 Cr₹0.21 Cr₹0.48 Cr₹0.38 Cr
Total Current Liabilities ₹1,215 Cr₹734 Cr₹733 Cr₹290 Cr₹447 Cr
Total Liabilities ₹3,037 Cr₹1,961 Cr₹1,499 Cr₹725 Cr₹864 Cr
ASSETS
Gross Block ₹504 Cr₹401 Cr₹327 Cr₹306 Cr₹291 Cr
Less: Accumulated Depreciation ₹190 Cr₹174 Cr₹178 Cr₹160 Cr₹145 Cr
Less: Impairment of Assets -----
Net Block ₹315 Cr₹227 Cr₹149 Cr₹147 Cr₹146 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹33 Cr₹38 Cr₹1.47 Cr₹0.50 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹137 Cr₹32 Cr₹12 Cr₹8.26 Cr₹4.64 Cr
Other Non Current Assets ₹1.80 Cr₹3.57 Cr₹5.69 Cr₹6.41 Cr-
Total Non-Current Assets ₹466 Cr₹295 Cr₹205 Cr₹163 Cr₹151 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹456 Cr₹342 Cr₹298 Cr₹207 Cr₹216 Cr
    Raw Materials ₹178 Cr₹155 Cr₹108 Cr₹82 Cr₹88 Cr
    Work-in Progress ₹51 Cr₹37 Cr₹51 Cr₹39 Cr₹41 Cr
    Finished Goods ₹225 Cr₹148 Cr₹138 Cr₹85 Cr₹82 Cr
    Packing Materials ₹1.85 Cr₹1.36 Cr₹1.23 Cr₹1.08 Cr₹0.91 Cr
    Stores  and Spare -----
    Other Inventory ----₹3.76 Cr
Sundry Debtors ₹1,276 Cr₹1,049 Cr₹667 Cr₹244 Cr₹383 Cr
    Debtors more than Six months ₹151 Cr₹91 Cr₹45 Cr₹102 Cr₹45 Cr
    Debtors Others ₹1,151 Cr₹977 Cr₹625 Cr₹143 Cr₹339 Cr
Cash and Bank ₹684 Cr₹169 Cr₹201 Cr₹17 Cr₹45 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹363 Cr₹169 Cr₹201 Cr₹17 Cr₹45 Cr
    Other cash and bank balances ₹321 Cr----
Other Current Assets ₹19 Cr₹18 Cr₹13 Cr₹10 Cr₹9.30 Cr
    Interest accrued on Investments ₹1.65 Cr₹8.82 Cr₹0.86 Cr₹0.89 Cr₹1.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹9.00 Cr₹11 Cr₹9.58 Cr₹7.86 Cr
    Other current_assets ₹0.62 Cr₹0.62 Cr₹1.52 Cr--
Short Term Loans and Advances ₹137 Cr₹87 Cr₹115 Cr₹83 Cr₹60 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹27 Cr₹9.80 Cr₹19 Cr₹5.92 Cr
    Advance income tax and TDS ₹14 Cr-₹49 Cr₹12 Cr₹1.15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹89 Cr₹61 Cr₹57 Cr₹53 Cr₹53 Cr
Total Current Assets ₹2,571 Cr₹1,666 Cr₹1,294 Cr₹562 Cr₹713 Cr
Net Current Assets (Including Current Investments) ₹1,356 Cr₹932 Cr₹560 Cr₹272 Cr₹265 Cr
Miscellaneous Expenses not written off ---₹0.52 Cr₹0.11 Cr
Total Assets ₹3,037 Cr₹1,961 Cr₹1,499 Cr₹725 Cr₹864 Cr
Contingent Liabilities ₹20 Cr₹18 Cr₹14 Cr₹89 Cr₹210 Cr
Total Debt ₹486 Cr₹168 Cr₹83 Cr₹73 Cr₹105 Cr
Book Value -96.36377.28227.17213.86
Adjusted Book Value 137.5896.3662.8837.8635.64

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹6,417.4 Cr -1.8% -9.4% -42.9% Stock Analytics
ELGI EQUIPMENTS ₹18,057.5 Cr -1.6% -4.1% -4.1% Stock Analytics
KSB ₹14,863.0 Cr -2.6% -9.6% -3.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,807.4 Cr 1.7% -2.7% -7.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,651.1 Cr -1.3% -3.1% 4.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹9,631.4 Cr -0.5% -20.5% 12% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-1.8%

-9.4%

-42.9%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses