Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹120 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹175 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹120 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹120 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.82 Cr----
Total Reserves ₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr₹322 Cr
    Securities Premium ₹186 Cr₹286 Cr₹88 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹751 Cr₹351 Cr₹208 Cr₹188 Cr₹137 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹4.27 Cr₹1.79 Cr₹7.22 Cr₹1.79 Cr₹0.34 Cr
Reserve excluding Revaluation Reserve ₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr₹322 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,161 Cr₹756 Cr₹418 Cr₹393 Cr₹341 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹35 Cr-₹2.43 Cr₹9.30 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹41 Cr₹2.43 Cr₹7.43 Cr₹17 Cr₹30 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.29 Cr₹-2.43 Cr₹-5.00 Cr₹-7.71 Cr₹-9.61 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹0.10 Cr₹6.59 Cr₹6.96 Cr₹12 Cr
    Deferred Tax Assets ₹23 Cr₹9.66 Cr-₹0.10 Cr₹1.19 Cr
    Deferred Tax Liability ₹11 Cr₹9.76 Cr₹6.59 Cr₹7.05 Cr₹13 Cr
Other Long Term Liabilities ₹31 Cr₹1.64 Cr₹1.56 Cr₹1.01 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.05 Cr₹6.41 Cr₹5.77 Cr₹5.64 Cr
Total Non-Current Liabilities ₹65 Cr₹9.79 Cr₹17 Cr₹23 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹464 Cr₹489 Cr₹127 Cr₹284 Cr₹184 Cr
    Sundry Creditors ₹442 Cr₹394 Cr₹117 Cr₹273 Cr₹164 Cr
    Acceptances ₹22 Cr₹95 Cr₹10 Cr₹11 Cr₹21 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹109 Cr₹97 Cr₹75 Cr₹56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹27 Cr₹61 Cr₹53 Cr₹3.96 Cr₹4.15 Cr
    Interest Accrued But Not Due ₹3.45 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹47 Cr₹44 Cr₹71 Cr₹51 Cr
Short Term Borrowings ₹127 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹82 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Working Capital Loans- Sec ₹82 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Buyers Credits - Unsec ₹45 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-82 Cr₹-80 Cr₹-66 Cr₹-88 Cr₹-49 Cr
Short Term Provisions ₹209 Cr₹55 Cr₹0.48 Cr₹0.38 Cr₹3.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹169 Cr₹55 Cr--₹3.33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹40 Cr₹0.21 Cr₹0.48 Cr₹0.38 Cr₹0.17 Cr
Total Current Liabilities ₹870 Cr₹733 Cr₹290 Cr₹447 Cr₹292 Cr
Total Liabilities ₹2,096 Cr₹1,499 Cr₹725 Cr₹864 Cr₹671 Cr
ASSETS
Gross Block ₹401 Cr₹327 Cr₹306 Cr₹291 Cr₹277 Cr
Less: Accumulated Depreciation ₹174 Cr₹178 Cr₹160 Cr₹145 Cr₹130 Cr
Less: Impairment of Assets -----
Net Block ₹227 Cr₹149 Cr₹147 Cr₹146 Cr₹147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹33 Cr₹38 Cr₹1.47 Cr₹0.50 Cr₹0.58 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹32 Cr₹12 Cr₹8.26 Cr₹4.64 Cr₹21 Cr
Other Non Current Assets ₹3.57 Cr₹5.69 Cr₹6.41 Cr--
Total Non-Current Assets ₹295 Cr₹205 Cr₹163 Cr₹151 Cr₹170 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹342 Cr₹298 Cr₹207 Cr₹216 Cr₹133 Cr
    Raw Materials ₹155 Cr₹108 Cr₹82 Cr₹88 Cr₹55 Cr
    Work-in Progress ₹37 Cr₹51 Cr₹39 Cr₹41 Cr₹30 Cr
    Finished Goods ₹148 Cr₹138 Cr₹85 Cr₹82 Cr₹43 Cr
    Packing Materials ₹1.36 Cr₹1.23 Cr₹1.08 Cr₹0.91 Cr₹1.85 Cr
    Stores  and Spare -----
    Other Inventory ---₹3.76 Cr₹3.78 Cr
Sundry Debtors ₹1,049 Cr₹667 Cr₹244 Cr₹383 Cr₹265 Cr
    Debtors more than Six months ₹30 Cr₹45 Cr₹102 Cr₹45 Cr₹43 Cr
    Debtors Others ₹1,038 Cr₹625 Cr₹143 Cr₹339 Cr₹222 Cr
Cash and Bank ₹169 Cr₹201 Cr₹17 Cr₹45 Cr₹41 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
    Balances at Bank ₹169 Cr₹201 Cr₹17 Cr₹45 Cr₹41 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹13 Cr₹10 Cr₹9.30 Cr₹4.67 Cr
    Interest accrued on Investments ₹8.82 Cr₹0.86 Cr₹0.89 Cr₹1.45 Cr₹1.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.00 Cr₹11 Cr₹9.58 Cr₹7.86 Cr₹3.62 Cr
    Other current_assets ₹0.62 Cr₹1.52 Cr---
Short Term Loans and Advances ₹223 Cr₹115 Cr₹83 Cr₹60 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹9.80 Cr₹19 Cr₹5.92 Cr₹5.17 Cr
    Advance income tax and TDS ₹136 Cr₹49 Cr₹12 Cr₹1.15 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹61 Cr₹57 Cr₹53 Cr₹53 Cr₹52 Cr
Total Current Assets ₹1,802 Cr₹1,294 Cr₹562 Cr₹713 Cr₹501 Cr
Net Current Assets (Including Current Investments) ₹932 Cr₹560 Cr₹272 Cr₹265 Cr₹209 Cr
Miscellaneous Expenses not written off --₹0.52 Cr₹0.11 Cr-
Total Assets ₹2,096 Cr₹1,499 Cr₹725 Cr₹864 Cr₹671 Cr
Contingent Liabilities ₹18 Cr₹14 Cr₹89 Cr₹210 Cr₹217 Cr
Total Debt ₹168 Cr₹83 Cr₹73 Cr₹105 Cr₹79 Cr
Book Value -376.77227.17213.86185.31
Adjusted Book Value 96.3662.8837.8635.6430.89

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹8,006.8 Cr -6% -20.9% -19.5% Stock Analytics
ELGI EQUIPMENTS ₹16,011.8 Cr 1.3% 1.6% -21% Stock Analytics
KSB ₹13,115.6 Cr 1.9% -4.8% -11.1% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,739.0 Cr -2.5% -2.8% -16.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹6,919.0 Cr -2.3% -4.7% -38.3% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹6,165.1 Cr 0% 14.9% 20.6% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-6%

-20.9%

-19.5%

SENSEX

0.7%

0.9%

6.1%


You may also like the below Video Courses