Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹120 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹175 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹120 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹120 Cr₹20 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.82 Cr----
Total Reserves ₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr₹322 Cr
    Securities Premium ₹186 Cr₹286 Cr₹88 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹751 Cr₹351 Cr₹208 Cr₹188 Cr₹137 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹4.27 Cr₹1.79 Cr₹7.22 Cr₹1.79 Cr₹0.34 Cr
Reserve excluding Revaluation Reserve ₹1,038 Cr₹736 Cr₹400 Cr₹375 Cr₹322 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,161 Cr₹756 Cr₹418 Cr₹393 Cr₹341 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹35 Cr-₹2.43 Cr₹9.30 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹41 Cr₹2.43 Cr₹7.43 Cr₹17 Cr₹30 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.29 Cr₹-2.43 Cr₹-5.00 Cr₹-7.71 Cr₹-9.61 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹0.10 Cr₹6.59 Cr₹6.96 Cr₹12 Cr
    Deferred Tax Assets ₹23 Cr₹9.66 Cr-₹0.10 Cr₹1.19 Cr
    Deferred Tax Liability ₹11 Cr₹9.76 Cr₹6.59 Cr₹7.05 Cr₹13 Cr
Other Long Term Liabilities ₹31 Cr₹1.64 Cr₹1.56 Cr₹1.01 Cr₹0.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.05 Cr₹6.41 Cr₹5.77 Cr₹5.64 Cr
Total Non-Current Liabilities ₹65 Cr₹9.79 Cr₹17 Cr₹23 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹464 Cr₹489 Cr₹127 Cr₹284 Cr₹184 Cr
    Sundry Creditors ₹442 Cr₹394 Cr₹117 Cr₹273 Cr₹164 Cr
    Acceptances ₹22 Cr₹95 Cr₹10 Cr₹11 Cr₹21 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹109 Cr₹97 Cr₹75 Cr₹56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹27 Cr₹61 Cr₹53 Cr₹3.96 Cr₹4.15 Cr
    Interest Accrued But Not Due ₹3.45 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹47 Cr₹44 Cr₹71 Cr₹51 Cr
Short Term Borrowings ₹127 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹82 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Working Capital Loans- Sec ₹82 Cr₹80 Cr₹66 Cr₹88 Cr₹49 Cr
    Buyers Credits - Unsec ₹45 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-82 Cr₹-80 Cr₹-66 Cr₹-88 Cr₹-49 Cr
Short Term Provisions ₹209 Cr₹55 Cr₹0.48 Cr₹0.38 Cr₹3.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹169 Cr₹55 Cr--₹3.33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹40 Cr₹0.21 Cr₹0.48 Cr₹0.38 Cr₹0.17 Cr
Total Current Liabilities ₹870 Cr₹733 Cr₹290 Cr₹447 Cr₹292 Cr
Total Liabilities ₹2,096 Cr₹1,499 Cr₹725 Cr₹864 Cr₹671 Cr
ASSETS
Gross Block ₹401 Cr₹327 Cr₹306 Cr₹291 Cr₹277 Cr
Less: Accumulated Depreciation ₹174 Cr₹178 Cr₹160 Cr₹145 Cr₹130 Cr
Less: Impairment of Assets -----
Net Block ₹227 Cr₹149 Cr₹147 Cr₹146 Cr₹147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹33 Cr₹38 Cr₹1.47 Cr₹0.50 Cr₹0.58 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹32 Cr₹12 Cr₹8.26 Cr₹4.64 Cr₹21 Cr
Other Non Current Assets ₹3.57 Cr₹5.69 Cr₹6.41 Cr--
Total Non-Current Assets ₹295 Cr₹205 Cr₹163 Cr₹151 Cr₹170 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹342 Cr₹298 Cr₹207 Cr₹216 Cr₹133 Cr
    Raw Materials ₹155 Cr₹108 Cr₹82 Cr₹88 Cr₹55 Cr
    Work-in Progress ₹37 Cr₹51 Cr₹39 Cr₹41 Cr₹30 Cr
    Finished Goods ₹148 Cr₹138 Cr₹85 Cr₹82 Cr₹43 Cr
    Packing Materials ₹1.36 Cr₹1.23 Cr₹1.08 Cr₹0.91 Cr₹1.85 Cr
    Stores  and Spare -----
    Other Inventory ---₹3.76 Cr₹3.78 Cr
Sundry Debtors ₹1,049 Cr₹667 Cr₹244 Cr₹383 Cr₹265 Cr
    Debtors more than Six months ₹30 Cr₹45 Cr₹102 Cr₹45 Cr₹43 Cr
    Debtors Others ₹1,038 Cr₹625 Cr₹143 Cr₹339 Cr₹222 Cr
Cash and Bank ₹169 Cr₹201 Cr₹17 Cr₹45 Cr₹41 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
    Balances at Bank ₹169 Cr₹201 Cr₹17 Cr₹45 Cr₹41 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹13 Cr₹10 Cr₹9.30 Cr₹4.67 Cr
    Interest accrued on Investments ₹8.82 Cr₹0.86 Cr₹0.89 Cr₹1.45 Cr₹1.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.00 Cr₹11 Cr₹9.58 Cr₹7.86 Cr₹3.62 Cr
    Other current_assets ₹0.62 Cr₹1.52 Cr---
Short Term Loans and Advances ₹223 Cr₹115 Cr₹83 Cr₹60 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹9.80 Cr₹19 Cr₹5.92 Cr₹5.17 Cr
    Advance income tax and TDS ₹136 Cr₹49 Cr₹12 Cr₹1.15 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹61 Cr₹57 Cr₹53 Cr₹53 Cr₹52 Cr
Total Current Assets ₹1,802 Cr₹1,294 Cr₹562 Cr₹713 Cr₹501 Cr
Net Current Assets (Including Current Investments) ₹932 Cr₹560 Cr₹272 Cr₹265 Cr₹209 Cr
Miscellaneous Expenses not written off --₹0.52 Cr₹0.11 Cr-
Total Assets ₹2,096 Cr₹1,499 Cr₹725 Cr₹864 Cr₹671 Cr
Contingent Liabilities ₹18 Cr₹14 Cr₹89 Cr₹210 Cr₹217 Cr
Total Debt ₹168 Cr₹83 Cr₹73 Cr₹105 Cr₹79 Cr
Book Value -376.77227.17213.86185.31
Adjusted Book Value 96.3662.8837.8635.6430.89

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹8,460.9 Cr -7.1% 24.5% -44.2% Stock Analytics
ELGI EQUIPMENTS ₹14,176.9 Cr -6.3% -7.9% -21.2% Stock Analytics
KSB ₹13,281.8 Cr 0.9% 3.8% -0.1% Stock Analytics
INGERSOLLRAND (INDIA) ₹10,407.8 Cr -4.5% -7.9% -17.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹6,810.9 Cr 0.2% 1.3% -28.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,967.7 Cr -5.9% -8.9% 10.1% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-7.1%

24.5%

-44.2%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses