SHAKTI PUMPS (INDIA)
|
SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹123 Cr | ₹120 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹175 Cr | ₹175 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹124 Cr | ₹120 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹123 Cr | ₹120 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.87 Cr | ₹2.82 Cr | - | - | - |
| Total Reserves | ₹1,574 Cr | ₹1,038 Cr | ₹736 Cr | ₹400 Cr | ₹375 Cr |
| Securities Premium | ₹470 Cr | ₹186 Cr | ₹286 Cr | ₹88 Cr | ₹88 Cr |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹997 Cr | ₹751 Cr | ₹351 Cr | ₹208 Cr | ₹188 Cr |
| General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Other Reserves | ₹9.48 Cr | ₹4.27 Cr | ₹1.79 Cr | ₹7.22 Cr | ₹1.79 Cr |
| Reserve excluding Revaluation Reserve | ₹1,574 Cr | ₹1,038 Cr | ₹736 Cr | ₹400 Cr | ₹375 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,706 Cr | ₹1,161 Cr | ₹756 Cr | ₹418 Cr | ₹393 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹35 Cr | - | ₹2.43 Cr | ₹9.30 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹52 Cr | ₹41 Cr | ₹2.43 Cr | ₹7.43 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-11 Cr | ₹-5.29 Cr | ₹-2.43 Cr | ₹-5.00 Cr | ₹-7.71 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.79 Cr | ₹-12 Cr | ₹0.10 Cr | ₹6.59 Cr | ₹6.96 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹24 Cr | ₹9.66 Cr | - | ₹0.10 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹12 Cr | ₹9.76 Cr | ₹6.59 Cr | ₹7.05 Cr |
| Other Long Term Liabilities | ₹61 Cr | ₹31 Cr | ₹1.64 Cr | ₹1.56 Cr | ₹1.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹11 Cr | ₹8.05 Cr | ₹6.41 Cr | ₹5.77 Cr |
| Total Non-Current Liabilities | ₹117 Cr | ₹65 Cr | ₹9.79 Cr | ₹17 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹653 Cr | ₹464 Cr | ₹489 Cr | ₹127 Cr | ₹284 Cr |
| Sundry Creditors | ₹501 Cr | ₹442 Cr | ₹394 Cr | ₹117 Cr | ₹273 Cr |
| Acceptances | ₹152 Cr | ₹22 Cr | ₹95 Cr | ₹10 Cr | ₹11 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹97 Cr | ₹70 Cr | ₹109 Cr | ₹97 Cr | ₹75 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹27 Cr | ₹61 Cr | ₹53 Cr | ₹3.96 Cr |
| Interest Accrued But Not Due | ₹6.25 Cr | ₹3.45 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹56 Cr | ₹39 Cr | ₹47 Cr | ₹44 Cr | ₹71 Cr |
| Short Term Borrowings | ₹435 Cr | ₹127 Cr | ₹80 Cr | ₹66 Cr | ₹88 Cr |
| Secured ST Loans repayable on Demands | ₹285 Cr | ₹82 Cr | ₹80 Cr | ₹66 Cr | ₹88 Cr |
| Working Capital Loans- Sec | ₹285 Cr | ₹82 Cr | ₹80 Cr | ₹66 Cr | ₹88 Cr |
| Buyers Credits - Unsec | ₹119 Cr | ₹45 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-254 Cr | ₹-82 Cr | ₹-80 Cr | ₹-66 Cr | ₹-88 Cr |
| Short Term Provisions | ₹30 Cr | ₹73 Cr | ₹55 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.44 Cr | ₹33 Cr | ₹55 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹40 Cr | ₹0.21 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Total Current Liabilities | ₹1,215 Cr | ₹734 Cr | ₹733 Cr | ₹290 Cr | ₹447 Cr |
| Total Liabilities | ₹3,037 Cr | ₹1,961 Cr | ₹1,499 Cr | ₹725 Cr | ₹864 Cr |
| ASSETS | |||||
| Gross Block | ₹504 Cr | ₹401 Cr | ₹327 Cr | ₹306 Cr | ₹291 Cr |
| Less: Accumulated Depreciation | ₹190 Cr | ₹174 Cr | ₹178 Cr | ₹160 Cr | ₹145 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹315 Cr | ₹227 Cr | ₹149 Cr | ₹147 Cr | ₹146 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹33 Cr | ₹38 Cr | ₹1.47 Cr | ₹0.50 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹137 Cr | ₹32 Cr | ₹12 Cr | ₹8.26 Cr | ₹4.64 Cr |
| Other Non Current Assets | ₹1.80 Cr | ₹3.57 Cr | ₹5.69 Cr | ₹6.41 Cr | - |
| Total Non-Current Assets | ₹466 Cr | ₹295 Cr | ₹205 Cr | ₹163 Cr | ₹151 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹456 Cr | ₹342 Cr | ₹298 Cr | ₹207 Cr | ₹216 Cr |
| Raw Materials | ₹178 Cr | ₹155 Cr | ₹108 Cr | ₹82 Cr | ₹88 Cr |
| Work-in Progress | ₹51 Cr | ₹37 Cr | ₹51 Cr | ₹39 Cr | ₹41 Cr |
| Finished Goods | ₹225 Cr | ₹148 Cr | ₹138 Cr | ₹85 Cr | ₹82 Cr |
| Packing Materials | ₹1.85 Cr | ₹1.36 Cr | ₹1.23 Cr | ₹1.08 Cr | ₹0.91 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹3.76 Cr |
| Sundry Debtors | ₹1,276 Cr | ₹1,049 Cr | ₹667 Cr | ₹244 Cr | ₹383 Cr |
| Debtors more than Six months | ₹151 Cr | ₹91 Cr | ₹45 Cr | ₹102 Cr | ₹45 Cr |
| Debtors Others | ₹1,151 Cr | ₹977 Cr | ₹625 Cr | ₹143 Cr | ₹339 Cr |
| Cash and Bank | ₹684 Cr | ₹169 Cr | ₹201 Cr | ₹17 Cr | ₹45 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹363 Cr | ₹169 Cr | ₹201 Cr | ₹17 Cr | ₹45 Cr |
| Other cash and bank balances | ₹321 Cr | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹9.30 Cr |
| Interest accrued on Investments | ₹1.65 Cr | ₹8.82 Cr | ₹0.86 Cr | ₹0.89 Cr | ₹1.45 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹16 Cr | ₹9.00 Cr | ₹11 Cr | ₹9.58 Cr | ₹7.86 Cr |
| Other current_assets | ₹0.62 Cr | ₹0.62 Cr | ₹1.52 Cr | - | - |
| Short Term Loans and Advances | ₹137 Cr | ₹87 Cr | ₹115 Cr | ₹83 Cr | ₹60 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹27 Cr | ₹9.80 Cr | ₹19 Cr | ₹5.92 Cr |
| Advance income tax and TDS | ₹14 Cr | - | ₹49 Cr | ₹12 Cr | ₹1.15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹89 Cr | ₹61 Cr | ₹57 Cr | ₹53 Cr | ₹53 Cr |
| Total Current Assets | ₹2,571 Cr | ₹1,666 Cr | ₹1,294 Cr | ₹562 Cr | ₹713 Cr |
| Net Current Assets (Including Current Investments) | ₹1,356 Cr | ₹932 Cr | ₹560 Cr | ₹272 Cr | ₹265 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.52 Cr | ₹0.11 Cr |
| Total Assets | ₹3,037 Cr | ₹1,961 Cr | ₹1,499 Cr | ₹725 Cr | ₹864 Cr |
| Contingent Liabilities | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹89 Cr | ₹210 Cr |
| Total Debt | ₹486 Cr | ₹168 Cr | ₹83 Cr | ₹73 Cr | ₹105 Cr |
| Book Value | - | 96.36 | 377.28 | 227.17 | 213.86 |
| Adjusted Book Value | 137.58 | 96.36 | 62.88 | 37.86 | 35.64 |
Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAKTI PUMPS (INDIA) | ₹6,417.4 Cr | -1.8% | -9.4% | -42.9% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,057.5 Cr | -1.6% | -4.1% | -4.1% | Stock Analytics | |
| KSB | ₹14,863.0 Cr | -2.6% | -9.6% | -3.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,807.4 Cr | 1.7% | -2.7% | -7.8% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹13,651.1 Cr | -1.3% | -3.1% | 4.8% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹9,631.4 Cr | -0.5% | -20.5% | 12% | Stock Analytics | |
SHAKTI PUMPS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAKTI PUMPS (INDIA) | -1.8% |
-9.4% |
-42.9% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses