Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹400 Cr₹375 Cr₹322 Cr₹247 Cr₹272 Cr
    Securities Premium ₹88 Cr₹88 Cr₹88 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹213 Cr₹188 Cr₹137 Cr₹61 Cr₹87 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹1.79 Cr₹1.79 Cr₹0.34 Cr₹0.59 Cr₹0.45 Cr
Reserve excluding Revaluation Reserve ₹400 Cr₹375 Cr₹322 Cr₹247 Cr₹272 Cr
Revaluation reserve -----
Shareholder's Funds ₹418 Cr₹393 Cr₹341 Cr₹265 Cr₹290 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.43 Cr₹9.30 Cr₹20 Cr₹26 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.43 Cr₹17 Cr₹30 Cr₹34 Cr₹29 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.00 Cr₹-7.71 Cr₹-9.61 Cr₹-7.89 Cr₹-7.75 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.59 Cr₹6.96 Cr₹12 Cr₹0.82 Cr₹12 Cr
    Deferred Tax Assets -₹0.10 Cr₹1.19 Cr₹0.04 Cr-
    Deferred Tax Liability ₹6.59 Cr₹7.05 Cr₹13 Cr₹0.86 Cr₹12 Cr
Other Long Term Liabilities ₹1.56 Cr₹1.01 Cr₹0.44 Cr₹0.42 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹6.41 Cr₹5.77 Cr₹5.64 Cr₹5.63 Cr₹4.56 Cr
Total Non-Current Liabilities ₹17 Cr₹23 Cr₹38 Cr₹33 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹127 Cr₹284 Cr₹184 Cr₹51 Cr₹72 Cr
    Sundry Creditors ₹117 Cr₹273 Cr₹164 Cr₹51 Cr₹72 Cr
    Acceptances ₹10 Cr₹11 Cr₹21 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹97 Cr₹75 Cr₹56 Cr₹32 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹53 Cr₹3.96 Cr₹4.15 Cr₹5.04 Cr₹3.94 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹44 Cr₹71 Cr₹51 Cr₹27 Cr₹31 Cr
Short Term Borrowings ₹66 Cr₹88 Cr₹49 Cr₹158 Cr₹148 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹88 Cr₹49 Cr₹128 Cr₹110 Cr
    Working Capital Loans- Sec ₹66 Cr₹88 Cr₹49 Cr₹128 Cr₹110 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-66 Cr₹-88 Cr₹-49 Cr₹-98 Cr₹-71 Cr
Short Term Provisions ₹0.48 Cr₹0.38 Cr₹3.50 Cr₹0.35 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹3.33 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.48 Cr₹0.38 Cr₹0.17 Cr₹0.35 Cr₹0.15 Cr
Total Current Liabilities ₹290 Cr₹447 Cr₹292 Cr₹242 Cr₹255 Cr
Total Liabilities ₹725 Cr₹864 Cr₹671 Cr₹541 Cr₹583 Cr
ASSETS
Gross Block ₹306 Cr₹291 Cr₹277 Cr₹265 Cr₹236 Cr
Less: Accumulated Depreciation ₹160 Cr₹145 Cr₹130 Cr₹112 Cr₹96 Cr
Less: Impairment of Assets -----
Net Block ₹147 Cr₹146 Cr₹147 Cr₹153 Cr₹140 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.47 Cr₹0.50 Cr₹0.58 Cr₹0.46 Cr₹11 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹8.26 Cr₹4.64 Cr₹21 Cr₹17 Cr₹20 Cr
Other Non Current Assets ₹6.41 Cr----
Total Non-Current Assets ₹163 Cr₹151 Cr₹170 Cr₹171 Cr₹172 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹207 Cr₹216 Cr₹133 Cr₹145 Cr₹136 Cr
    Raw Materials ₹81 Cr₹88 Cr₹55 Cr₹48 Cr₹56 Cr
    Work-in Progress ₹39 Cr₹41 Cr₹30 Cr₹28 Cr₹26 Cr
    Finished Goods ₹85 Cr₹82 Cr₹43 Cr₹63 Cr₹48 Cr
    Packing Materials ₹1.08 Cr₹0.91 Cr₹1.85 Cr₹2.57 Cr₹2.46 Cr
    Stores Ā and Spare -----
    Other Inventory ₹1.38 Cr₹3.76 Cr₹3.78 Cr₹3.25 Cr₹2.92 Cr
Sundry Debtors ₹244 Cr₹383 Cr₹265 Cr₹125 Cr₹181 Cr
    Debtors more than Six months ₹102 Cr₹45 Cr₹43 Cr--
    Debtors Others ₹143 Cr₹339 Cr₹222 Cr₹125 Cr₹181 Cr
Cash and Bank ₹17 Cr₹45 Cr₹41 Cr₹39 Cr₹19 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹17 Cr₹45 Cr₹41 Cr₹38 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹9.30 Cr₹4.67 Cr₹3.31 Cr₹3.70 Cr
    Interest accrued on Investments ₹0.89 Cr₹1.45 Cr₹1.06 Cr₹0.30 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.58 Cr₹7.86 Cr₹3.62 Cr₹3.00 Cr₹3.58 Cr
    Other current_assets -----
Short Term Loans and Advances ₹83 Cr₹60 Cr₹57 Cr₹58 Cr₹73 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹5.92 Cr₹5.17 Cr₹1.99 Cr₹4.29 Cr
    Advance income tax and TDS ₹12 Cr₹1.15 Cr-₹4.60 Cr₹0.57 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹53 Cr₹52 Cr₹52 Cr₹68 Cr
Total Current Assets ₹562 Cr₹713 Cr₹501 Cr₹370 Cr₹412 Cr
Net Current Assets (Including Current Investments) ₹272 Cr₹265 Cr₹209 Cr₹127 Cr₹156 Cr
Miscellaneous Expenses not written off ₹0.52 Cr₹0.11 Cr--₹0.02 Cr
Total Assets ₹725 Cr₹864 Cr₹671 Cr₹541 Cr₹583 Cr
Contingent Liabilities ₹89 Cr₹210 Cr₹217 Cr₹144 Cr₹150 Cr
Total Debt ₹73 Cr₹105 Cr₹79 Cr₹193 Cr₹178 Cr
Book Value 227.17213.86185.31144.26157.98
Adjusted Book Value 227.17213.86185.31144.26157.98

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹3,542.4 Cr -2.3% -3.6% 228.8% Stock Analytics
ELGI EQUIPMENTS ₹19,865.4 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹16,223.9 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,269.8 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,630.6 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹5,151.4 Cr NA NA NA Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-2.3%

-3.6%

228.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses