Home > Income Statement > SHAILY ENGINEERING PLASTICS

SHAILY ENGINEERING PLASTICS
Income Statement

SHAILY ENGINEERING PLASTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHAILY ENGINEERING PLASTICS
Please provide your vote to see the results

SHAILY ENGINEERING PLASTICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹791 Cr₹647 Cr₹618 Cr₹574 Cr₹574 Cr
     Sales ₹731 Cr₹607 Cr₹604 Cr₹553 Cr₹553 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹56 Cr₹38 Cr₹13 Cr₹18 Cr₹18 Cr
     Revenue from property development -----
     Other Operational Income ₹4.46 Cr₹2.34 Cr₹1.73 Cr₹2.81 Cr₹2.81 Cr
Less: Excise Duty -----
Net Sales ₹787 Cr₹644 Cr₹607 Cr₹568 Cr₹568 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-4.95 Cr₹18 Cr₹-22 Cr₹-22 Cr
Raw Material Consumed ₹430 Cr₹375 Cr₹368 Cr₹379 Cr₹379 Cr
     Opening Raw Materials ₹39 Cr₹36 Cr₹55 Cr--
     Purchases Raw Materials ₹465 Cr₹378 Cr₹349 Cr₹424 Cr₹424 Cr
     Closing Raw Materials ₹75 Cr₹39 Cr₹36 Cr₹45 Cr₹45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹29 Cr₹26 Cr₹27 Cr₹27 Cr
     Electricity & Power ₹31 Cr₹29 Cr₹26 Cr₹27 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹57 Cr₹48 Cr₹43 Cr₹43 Cr
     Salaries, Wages & Bonus ₹72 Cr₹50 Cr₹42 Cr₹37 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹4.83 Cr₹4.24 Cr₹3.85 Cr₹3.63 Cr₹3.63 Cr
     Workmen and Staff Welfare Expenses ₹3.53 Cr₹2.64 Cr₹2.38 Cr₹2.54 Cr₹2.54 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹41 Cr₹33 Cr₹28 Cr₹36 Cr₹36 Cr
     Sub-contracted / Out sourced services ₹24 Cr₹21 Cr₹16 Cr₹22 Cr₹22 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.63 Cr₹5.63 Cr₹7.84 Cr₹8.56 Cr₹8.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.92 Cr₹6.68 Cr₹4.27 Cr₹6.11 Cr₹6.11 Cr
General and Administration Expenses ₹22 Cr₹17 Cr₹9.88 Cr₹9.34 Cr₹9.34 Cr
     Rent , Rates & Taxes ₹2.39 Cr₹2.81 Cr₹1.30 Cr₹1.57 Cr₹1.57 Cr
     Insurance ₹2.36 Cr₹2.63 Cr₹2.40 Cr₹2.21 Cr₹2.21 Cr
     Printing and stationery ₹1.64 Cr₹0.70 Cr₹0.36 Cr₹0.57 Cr₹0.57 Cr
     Professional and legal fees ₹7.38 Cr₹5.02 Cr₹1.14 Cr₹1.41 Cr₹1.41 Cr
     Traveling and conveyance ₹5.51 Cr₹3.42 Cr₹2.75 Cr₹2.67 Cr₹2.67 Cr
     Other Administration ₹3.02 Cr₹2.44 Cr₹1.94 Cr₹0.92 Cr₹0.92 Cr
Selling and Distribution Expenses ₹12 Cr₹7.88 Cr₹8.06 Cr₹6.91 Cr₹6.91 Cr
     Advertisement & Sales Promotion ₹3.52 Cr₹0.71 Cr₹1.41 Cr₹0.35 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹2.61 Cr₹1.95 Cr₹1.01 Cr₹0.82 Cr₹0.82 Cr
     Freight and Forwarding ₹6.03 Cr₹5.23 Cr₹5.64 Cr₹5.75 Cr₹5.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.90 Cr₹11 Cr₹7.43 Cr₹4.87 Cr₹4.87 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹4.02 Cr₹0.35 Cr₹1.09 Cr₹1.09 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations --₹2.98 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.90 Cr₹6.97 Cr₹4.09 Cr₹3.78 Cr₹3.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹611 Cr₹526 Cr₹514 Cr₹485 Cr₹485 Cr
Operating Profit (Excl OI) ₹176 Cr₹118 Cr₹93 Cr₹82 Cr₹82 Cr
Other Income ₹3.49 Cr₹6.49 Cr₹4.50 Cr₹8.83 Cr₹8.83 Cr
     Interest Received ₹1.28 Cr₹3.03 Cr₹4.25 Cr₹3.31 Cr₹3.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.04 Cr-₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.17 Cr----
     Foreign Exchange Gains ₹0.93 Cr₹2.06 Cr-₹4.92 Cr₹4.92 Cr
     Others ₹0.06 Cr₹1.36 Cr₹0.26 Cr₹0.56 Cr₹0.56 Cr
Operating Profit ₹179 Cr₹124 Cr₹98 Cr₹91 Cr₹91 Cr
Interest ₹18 Cr₹19 Cr₹19 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.89 Cr₹1.07 Cr₹1.18 Cr₹1.28 Cr₹1.28 Cr
     Other Interest ₹1.44 Cr₹2.14 Cr₹2.91 Cr₹1.75 Cr₹1.75 Cr
PBDT ₹161 Cr₹106 Cr₹79 Cr₹73 Cr₹73 Cr
Depreciation ₹42 Cr₹36 Cr₹33 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹119 Cr₹70 Cr₹45 Cr₹47 Cr₹47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹119 Cr₹70 Cr₹45 Cr₹47 Cr₹47 Cr
Provision for Tax ₹26 Cr₹13 Cr₹10 Cr₹11 Cr₹11 Cr
     Current Income Tax ₹23 Cr₹8.54 Cr₹5.96 Cr₹8.34 Cr₹8.34 Cr
     Deferred Tax ₹3.36 Cr₹4.02 Cr₹4.10 Cr₹2.83 Cr₹2.83 Cr
     Other taxes ---₹0.10 Cr₹0.10 Cr
Profit After Tax ₹93 Cr₹57 Cr₹35 Cr₹35 Cr₹35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹57 Cr₹35 Cr₹35 Cr₹35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹264 Cr₹207 Cr₹173 Cr₹138 Cr₹138 Cr
Appropriations ₹357 Cr₹265 Cr₹209 Cr₹174 Cr₹174 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.02 Cr₹0.70 Cr₹1.12 Cr₹0.16 Cr₹0.16 Cr
Equity Dividend % ₹100.00₹50.00---
Earnings Per Share ₹20.26₹12.49₹38.32₹38.44₹38.44
Adjusted EPS ₹20.26₹12.49₹7.66₹7.69₹7.69

Compare Income Statement of peers of SHAILY ENGINEERING PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS ₹15,073.5 Cr 0.1% -2.8% 51% Stock Analytics
SUPREME INDUSTRIES ₹43,826.2 Cr -4.2% -0.3% -23.3% Stock Analytics
ASTRAL ₹40,426.5 Cr -1.7% 4.5% 5.4% Stock Analytics
GARWARE HITECH FILMS ₹16,473.4 Cr -0.8% -3.4% 155.8% Stock Analytics
FINOLEX INDUSTRIES ₹9,843.9 Cr 0.5% -7.5% -25.8% Stock Analytics
TIME TECHNOPLAST ₹9,300.1 Cr 0.7% -9.1% -18.9% Stock Analytics


SHAILY ENGINEERING PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS

0.1%

-2.8%

51%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses