SHAILY ENGINEERING PLASTICS
|
SHAILY ENGINEERING PLASTICS Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹574 Cr | ₹574 Cr |
| Sales | ₹553 Cr | ₹553 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | ₹18 Cr | ₹18 Cr |
| Revenue from property development | - | - |
| Other Operational Income | ₹2.81 Cr | ₹2.81 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹568 Cr | ₹568 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-22 Cr | ₹-22 Cr |
| Raw Material Consumed | ₹379 Cr | ₹379 Cr |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | ₹424 Cr | ₹424 Cr |
| Closing Raw Materials | ₹45 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹27 Cr |
| Electricity & Power | ₹27 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹43 Cr | ₹43 Cr |
| Salaries, Wages & Bonus | ₹37 Cr | ₹37 Cr |
| Contributions to EPF & Pension Funds | ₹3.63 Cr | ₹3.63 Cr |
| Workmen and Staff Welfare Expenses | ₹2.54 Cr | ₹2.54 Cr |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹36 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | ₹22 Cr | ₹22 Cr |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹8.56 Cr | ₹8.56 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹6.11 Cr | ₹6.11 Cr |
| General and Administration Expenses | ₹9.34 Cr | ₹9.34 Cr |
| Rent , Rates & Taxes | ₹1.57 Cr | ₹1.57 Cr |
| Insurance | ₹2.21 Cr | ₹2.21 Cr |
| Printing and stationery | ₹0.57 Cr | ₹0.57 Cr |
| Professional and legal fees | ₹1.41 Cr | ₹1.41 Cr |
| Traveling and conveyance | ₹2.67 Cr | ₹2.67 Cr |
| Other Administration | ₹3.59 Cr | ₹3.59 Cr |
| Selling and Distribution Expenses | ₹6.91 Cr | ₹6.91 Cr |
| Advertisement & Sales Promotion | ₹0.35 Cr | ₹0.35 Cr |
| Sales Commissions & Incentives | ₹0.82 Cr | ₹0.82 Cr |
| Freight and Forwarding | ₹5.75 Cr | ₹5.75 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹4.87 Cr | ₹4.87 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | ₹1.09 Cr | ₹1.09 Cr |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹3.78 Cr | ₹3.78 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹485 Cr | ₹485 Cr |
| Operating Profit (Excl OI) | ₹82 Cr | ₹82 Cr |
| Other Income | ₹8.83 Cr | ₹8.83 Cr |
| Interest Received | ₹3.31 Cr | ₹3.31 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹4.92 Cr | ₹4.92 Cr |
| Others | ₹0.56 Cr | ₹0.56 Cr |
| Operating Profit | ₹91 Cr | ₹91 Cr |
| Interest | ₹18 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹15 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹1.28 Cr | ₹1.28 Cr |
| Other Interest | ₹1.75 Cr | ₹1.75 Cr |
| PBDT | ₹73 Cr | ₹73 Cr |
| Depreciation | ₹27 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹47 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹47 Cr | ₹47 Cr |
| Provision for Tax | ₹11 Cr | ₹11 Cr |
| Current Income Tax | ₹8.34 Cr | ₹8.34 Cr |
| Deferred Tax | ₹2.83 Cr | ₹2.83 Cr |
| Other taxes | ₹0.10 Cr | ₹0.10 Cr |
| Profit After Tax | ₹35 Cr | ₹35 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹35 Cr | ₹35 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹138 Cr | ₹138 Cr |
| Appropriations | ₹174 Cr | ₹174 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.16 Cr | ₹0.16 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹38.44 | ₹38.44 |
| Adjusted EPS | ₹38.44 | ₹38.44 |
Compare Income Statement of peers of SHAILY ENGINEERING PLASTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHAILY ENGINEERING PLASTICS | ₹2,718.4 Cr | 3.1% | -6.2% | 144.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹53,375.4 Cr | 3.2% | -2.9% | 52.6% | Stock Analytics | |
| ASTRAL | ₹53,370.8 Cr | 1.9% | -4% | 45.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹15,732.2 Cr | 11.3% | 13.8% | 42.2% | Stock Analytics | |
| RESPONSIVE INDUSTRIES | ₹7,670.3 Cr | -5.7% | -6.2% | 152.8% | Stock Analytics | |
| PRINCE PIPES AND FITTINGS | ₹6,712.7 Cr | 6.9% | -3.7% | -2.9% | Stock Analytics | |
SHAILY ENGINEERING PLASTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHAILY ENGINEERING PLASTICS | 3.1% |
-6.2% |
144.1% |
| SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses
