Home > Income Statement > SHAILY ENGINEERING PLASTICS

SHAILY ENGINEERING PLASTICS
Income Statement

SHAILY ENGINEERING PLASTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAILY ENGINEERING PLASTICS
Please provide your vote to see the results

SHAILY ENGINEERING PLASTICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹647 Cr₹618 Cr₹574 Cr₹574 Cr
     Sales ₹607 Cr₹604 Cr₹553 Cr₹553 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹38 Cr₹13 Cr₹18 Cr₹18 Cr
     Revenue from property development ----
     Other Operational Income ₹2.34 Cr₹1.73 Cr₹2.81 Cr₹2.81 Cr
Less: Excise Duty ----
Net Sales ₹644 Cr₹607 Cr₹568 Cr₹568 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.95 Cr₹18 Cr₹-22 Cr₹-22 Cr
Raw Material Consumed ₹375 Cr₹368 Cr₹379 Cr₹379 Cr
     Opening Raw Materials ₹36 Cr₹55 Cr--
     Purchases Raw Materials ₹378 Cr₹349 Cr₹424 Cr₹424 Cr
     Closing Raw Materials ₹39 Cr₹36 Cr₹45 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹29 Cr₹26 Cr₹27 Cr₹27 Cr
     Electricity & Power ₹29 Cr₹26 Cr₹27 Cr₹27 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹57 Cr₹48 Cr₹43 Cr₹43 Cr
     Salaries, Wages & Bonus ₹50 Cr₹42 Cr₹37 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹4.24 Cr₹3.85 Cr₹3.63 Cr₹3.63 Cr
     Workmen and Staff Welfare Expenses ₹2.64 Cr₹2.38 Cr₹2.54 Cr₹2.54 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹33 Cr₹28 Cr₹36 Cr₹36 Cr
     Sub-contracted / Out sourced services ₹21 Cr₹16 Cr₹22 Cr₹22 Cr
     Processing Charges ----
     Repairs and Maintenance ₹5.63 Cr₹7.84 Cr₹8.56 Cr₹8.56 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹6.68 Cr₹4.27 Cr₹6.11 Cr₹6.11 Cr
General and Administration Expenses ₹17 Cr₹9.88 Cr₹9.34 Cr₹9.34 Cr
     Rent , Rates & Taxes ₹2.81 Cr₹1.30 Cr₹1.57 Cr₹1.57 Cr
     Insurance ₹2.63 Cr₹2.40 Cr₹2.21 Cr₹2.21 Cr
     Printing and stationery ₹0.70 Cr₹0.36 Cr₹0.57 Cr₹0.57 Cr
     Professional and legal fees ₹5.02 Cr₹1.14 Cr₹1.41 Cr₹1.41 Cr
     Traveling and conveyance ₹3.42 Cr₹2.75 Cr₹2.67 Cr₹2.67 Cr
     Other Administration ₹2.44 Cr₹1.94 Cr₹0.92 Cr₹0.92 Cr
Selling and Distribution Expenses ₹7.88 Cr₹8.06 Cr₹6.91 Cr₹6.91 Cr
     Advertisement & Sales Promotion ₹0.71 Cr₹1.41 Cr₹0.35 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹1.95 Cr₹1.01 Cr₹0.82 Cr₹0.82 Cr
     Freight and Forwarding ₹5.23 Cr₹5.64 Cr₹5.75 Cr₹5.75 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹11 Cr₹7.43 Cr₹4.87 Cr₹4.87 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹4.02 Cr₹0.35 Cr₹1.09 Cr₹1.09 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr--
     Losson foreign exchange fluctuations -₹2.98 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹6.97 Cr₹4.09 Cr₹3.78 Cr₹3.78 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹526 Cr₹514 Cr₹485 Cr₹485 Cr
Operating Profit (Excl OI) ₹118 Cr₹93 Cr₹82 Cr₹82 Cr
Other Income ₹6.49 Cr₹4.50 Cr₹8.83 Cr₹8.83 Cr
     Interest Received ₹3.03 Cr₹4.25 Cr₹3.31 Cr₹3.31 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.04 Cr-₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹2.06 Cr-₹4.92 Cr₹4.92 Cr
     Others ₹1.36 Cr₹0.26 Cr₹0.56 Cr₹0.56 Cr
Operating Profit ₹124 Cr₹98 Cr₹91 Cr₹91 Cr
Interest ₹19 Cr₹19 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹16 Cr₹15 Cr₹15 Cr₹15 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.07 Cr₹1.18 Cr₹1.28 Cr₹1.28 Cr
     Other Interest ₹2.14 Cr₹2.91 Cr₹1.75 Cr₹1.75 Cr
PBDT ₹106 Cr₹79 Cr₹73 Cr₹73 Cr
Depreciation ₹36 Cr₹33 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹45 Cr₹47 Cr₹47 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹70 Cr₹45 Cr₹47 Cr₹47 Cr
Provision for Tax ₹13 Cr₹10 Cr₹11 Cr₹11 Cr
     Current Income Tax ₹8.54 Cr₹5.96 Cr₹8.34 Cr₹8.34 Cr
     Deferred Tax ₹4.02 Cr₹4.10 Cr₹2.83 Cr₹2.83 Cr
     Other taxes --₹0.10 Cr₹0.10 Cr
Profit After Tax ₹57 Cr₹35 Cr₹35 Cr₹35 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹57 Cr₹35 Cr₹35 Cr₹35 Cr
Adjustments to PAT ----
Profit Balance B/F ₹207 Cr₹173 Cr₹138 Cr₹138 Cr
Appropriations ₹265 Cr₹209 Cr₹174 Cr₹174 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.70 Cr₹1.12 Cr₹0.16 Cr₹0.16 Cr
Equity Dividend % ₹50.00---
Earnings Per Share ₹12.49₹38.32₹38.44₹38.44
Adjusted EPS ₹12.49₹7.66₹7.69₹7.69

Compare Income Statement of peers of SHAILY ENGINEERING PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS ₹10,330.2 Cr 0.9% 28% 134% Stock Analytics
SUPREME INDUSTRIES ₹57,613.0 Cr 1.8% 7.5% -18.9% Stock Analytics
ASTRAL ₹39,222.0 Cr -0.1% 15% -25.9% Stock Analytics
FINOLEX INDUSTRIES ₹13,374.4 Cr 2.6% 12.8% -32% Stock Analytics
TIME TECHNOPLAST ₹10,699.7 Cr -1.1% 6.9% 12.9% Stock Analytics
GARWARE HITECH FILMS ₹7,698.2 Cr 9.6% 16.2% 1.4% Stock Analytics


SHAILY ENGINEERING PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS

0.9%

28%

134%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses