Home > Income Statement > SHAHLON SILK INDUSTRIES

SHAHLON SILK INDUSTRIES
Income Statement

COMMUNITY POLL
for SHAHLON SILK INDUSTRIES
Please provide your vote to see the results

SHAHLON SILK INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹309 Cr₹313 Cr₹228 Cr₹382 Cr₹531 Cr
     Sales ₹292 Cr₹294 Cr₹204 Cr₹369 Cr₹517 Cr
     Job Work/ Contract Receipts ₹3.78 Cr₹2.79 Cr₹1.93 Cr₹3.52 Cr₹1.76 Cr
     Processing Charges / Service Income ₹5.97 Cr₹9.75 Cr₹3.67 Cr₹1.12 Cr₹3.83 Cr
     Revenue from property development -----
     Other Operational Income ₹6.68 Cr₹6.68 Cr₹18 Cr₹8.52 Cr₹8.58 Cr
Less: Excise Duty -----
Net Sales ₹309 Cr₹313 Cr₹228 Cr₹382 Cr₹531 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.39 Cr₹-9.78 Cr₹-6.46 Cr₹-3.27 Cr₹-3.57 Cr
Raw Material Consumed ₹216 Cr₹227 Cr₹149 Cr₹272 Cr₹411 Cr
     Opening Raw Materials ₹14 Cr₹12 Cr₹11 Cr₹16 Cr₹17 Cr
     Purchases Raw Materials ₹111 Cr₹133 Cr₹110 Cr₹158 Cr₹184 Cr
     Closing Raw Materials ₹9.33 Cr₹14 Cr₹12 Cr₹11 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹101 Cr₹96 Cr₹39 Cr₹110 Cr₹226 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹16 Cr₹12 Cr₹21 Cr₹21 Cr
     Electricity & Power ₹17 Cr₹16 Cr₹12 Cr₹21 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹31 Cr₹21 Cr₹33 Cr₹33 Cr
     Salaries, Wages & Bonus ₹26 Cr₹27 Cr₹20 Cr₹30 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹2.69 Cr₹2.86 Cr₹0.92 Cr₹1.30 Cr₹1.03 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.48 Cr₹0.35 Cr₹0.62 Cr₹0.71 Cr
     Other Employees Cost ₹1.47 Cr₹0.60 Cr₹0.44 Cr₹0.42 Cr₹0.46 Cr
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹9.84 Cr₹16 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.89 Cr₹0.69 Cr₹0.38 Cr₹0.84 Cr₹1.11 Cr
     Repairs and Maintenance ₹1.22 Cr₹1.23 Cr₹1.02 Cr₹1.76 Cr₹2.13 Cr
     Packing Material Consumed ₹1.50 Cr₹1.61 Cr₹1.78 Cr₹2.32 Cr₹3.36 Cr
     Other Mfg Exp ₹8.05 Cr₹7.68 Cr₹6.66 Cr₹11 Cr₹13 Cr
General and Administration Expenses ₹4.59 Cr₹3.91 Cr₹5.10 Cr₹7.14 Cr₹7.26 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹1.09 Cr₹0.46 Cr
     Insurance ₹0.44 Cr₹0.44 Cr₹0.40 Cr₹0.47 Cr₹0.25 Cr
     Printing and stationery ₹0.19 Cr₹0.20 Cr₹0.27 Cr₹0.35 Cr₹0.43 Cr
     Professional and legal fees ₹1.10 Cr₹0.95 Cr₹0.72 Cr₹0.94 Cr₹0.98 Cr
     Traveling and conveyance ₹1.01 Cr₹0.71 Cr₹0.54 Cr₹0.94 Cr₹1.13 Cr
     Other Administration ₹2.80 Cr₹2.27 Cr₹3.67 Cr₹4.30 Cr₹5.14 Cr
Selling and Distribution Expenses ₹2.83 Cr₹2.52 Cr₹2.71 Cr₹3.70 Cr₹4.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.69 Cr₹1.34 Cr₹1.14 Cr₹1.29 Cr₹1.84 Cr
Miscellaneous Expenses ₹2.35 Cr₹1.58 Cr₹1.38 Cr₹0.31 Cr₹0.60 Cr
     Bad debts /advances written off ----₹0.34 Cr
     Provision for doubtful debts ₹2.34 Cr₹1.54 Cr₹1.35 Cr₹0.30 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.01 Cr-
     Other Miscellaneous Expenses ₹0.01 Cr₹0.05 Cr₹0.03 Cr₹0.00 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹283 Cr₹194 Cr₹349 Cr₹494 Cr
Operating Profit (Excl OI) ₹22 Cr₹30 Cr₹34 Cr₹33 Cr₹38 Cr
Other Income ₹0.35 Cr₹0.34 Cr₹0.45 Cr₹0.39 Cr₹0.62 Cr
     Interest Received ₹0.35 Cr₹0.34 Cr₹0.45 Cr₹0.39 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ----₹0.00 Cr
Operating Profit ₹23 Cr₹30 Cr₹34 Cr₹33 Cr₹39 Cr
Interest ₹15 Cr₹15 Cr₹18 Cr₹19 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.85 Cr₹4.04 Cr₹6.48 Cr₹6.26 Cr₹7.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.26 Cr₹0.37 Cr₹0.78 Cr₹0.51 Cr
     Other Interest ₹9.28 Cr₹10 Cr₹11 Cr₹12 Cr₹11 Cr
PBDT ₹8.08 Cr₹16 Cr₹16 Cr₹14 Cr₹19 Cr
Depreciation ₹9.05 Cr₹9.82 Cr₹11 Cr₹13 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹-0.97 Cr₹5.76 Cr₹4.96 Cr₹1.13 Cr₹4.89 Cr
Exceptional Income / Expenses ₹6.13 Cr----
Profit Before Tax ₹5.15 Cr₹5.76 Cr₹4.96 Cr₹1.13 Cr₹4.89 Cr
Provision for Tax ₹1.38 Cr₹2.58 Cr₹1.49 Cr₹0.87 Cr₹1.16 Cr
     Current Income Tax ₹1.70 Cr₹2.09 Cr₹1.69 Cr₹0.98 Cr₹1.12 Cr
     Deferred Tax ₹-0.33 Cr₹-0.01 Cr₹-0.19 Cr₹-0.11 Cr₹-0.02 Cr
     Other taxes -₹0.49 Cr₹-0.02 Cr-₹0.06 Cr
Profit After Tax ₹3.78 Cr₹3.18 Cr₹3.47 Cr₹0.25 Cr₹3.73 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.78 Cr₹3.18 Cr₹3.47 Cr₹0.25 Cr₹3.73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹22 Cr₹18 Cr₹19 Cr₹16 Cr
Appropriations ₹28 Cr₹25 Cr₹22 Cr₹19 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.33 Cr₹0.21 Cr₹0.18 Cr₹0.78 Cr₹0.57 Cr
Equity Dividend % ₹3.00₹3.00₹2.50₹2.50₹5.00
Earnings Per Share ₹0.42₹0.36₹1.94₹0.14₹3.34
Adjusted EPS ₹0.42₹0.36₹0.39₹0.03₹0.67

Compare Income Statement of peers of SHAHLON SILK INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES ₹214.4 Cr -3% -11.3% 72.2% Stock Analytics
PAGE INDUSTRIES ₹38,533.7 Cr 0.4% -1.3% -17.2% Stock Analytics
KPR MILL ₹27,469.9 Cr -4.2% -2.3% 36.1% Stock Analytics
VEDANT FASHIONS ₹23,862.2 Cr 6.1% 7% -21.7% Stock Analytics
SWAN ENERGY ₹16,594.4 Cr -7.3% -20.8% 128.7% Stock Analytics
WELSPUN LIVING ₹13,605.3 Cr -7% -8.9% 45.2% Stock Analytics


SHAHLON SILK INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES

-3%

-11.3%

72.2%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses