Home > Balance Sheet > SHAHLON SILK INDUSTRIES

SHAHLON SILK INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SHAHLON SILK INDUSTRIES
Please provide your vote to see the results

SHAHLON SILK INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹11 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹11 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----₹6.71 Cr
Total Reserves ₹81 Cr₹77 Cr₹74 Cr₹72 Cr₹72 Cr
    Securities Premium ₹3.11 Cr₹3.11 Cr₹3.11 Cr₹3.11 Cr₹3.11 Cr
    Capital Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Profit & Loss Account Balance ₹28 Cr₹25 Cr₹22 Cr₹18 Cr₹19 Cr
    General Reserves -----
    Other Reserves ₹5.66 Cr₹5.33 Cr₹5.25 Cr₹6.63 Cr₹5.77 Cr
Reserve excluding Revaluation Reserve ₹76 Cr₹72 Cr₹69 Cr₹67 Cr₹66 Cr
Revaluation reserve ₹4.66 Cr₹4.87 Cr₹5.11 Cr₹5.38 Cr₹5.68 Cr
Shareholder's Funds ₹99 Cr₹95 Cr₹92 Cr₹90 Cr₹90 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹50 Cr₹34 Cr₹41 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹50 Cr₹34 Cr₹41 Cr₹50 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.17 Cr₹0.23 Cr₹0.05 Cr₹0.21 Cr₹-14 Cr
Unsecured Loans ₹9.52 Cr₹11 Cr₹11 Cr₹10 Cr₹31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.37 Cr₹3.65 Cr₹2.44 Cr₹0.22 Cr₹17 Cr
    Other Unsecured Loan ₹7.15 Cr₹7.13 Cr₹8.41 Cr₹10 Cr₹14 Cr
Deferred Tax Assets / Liabilities ₹1.05 Cr₹1.38 Cr₹1.39 Cr₹1.58 Cr₹1.69 Cr
    Deferred Tax Assets ₹0.34 Cr₹0.49 Cr₹0.49 Cr₹0.26 Cr₹0.36 Cr
    Deferred Tax Liability ₹1.39 Cr₹1.87 Cr₹1.88 Cr₹1.84 Cr₹2.04 Cr
Other Long Term Liabilities ₹1.78 Cr₹1.85 Cr₹1.91 Cr₹1.98 Cr₹2.04 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹44 Cr₹64 Cr₹49 Cr₹55 Cr₹71 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹27 Cr₹23 Cr₹40 Cr₹36 Cr
    Sundry Creditors ₹47 Cr₹27 Cr₹23 Cr₹40 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹17 Cr₹17 Cr₹13 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.86 Cr₹2.53 Cr₹2.85 Cr₹2.52 Cr₹0.87 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹0.11 Cr₹0.20 Cr₹0.83 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹15 Cr₹14 Cr₹9.51 Cr₹17 Cr
Short Term Borrowings ₹74 Cr₹72 Cr₹93 Cr₹94 Cr₹98 Cr
    Secured ST Loans repayable on Demands ₹68 Cr₹72 Cr₹93 Cr₹94 Cr₹90 Cr
    Working Capital Loans- Sec ₹68 Cr₹65 Cr₹81 Cr₹82 Cr₹85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-63 Cr₹-65 Cr₹-81 Cr₹-82 Cr₹-77 Cr
Short Term Provisions ₹2.65 Cr₹3.22 Cr₹2.91 Cr₹-0.38 Cr₹0.87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.10 Cr₹1.58 Cr₹1.51 Cr₹-0.27 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.56 Cr₹1.64 Cr₹1.40 Cr₹-0.11 Cr₹0.73 Cr
Total Current Liabilities ₹143 Cr₹119 Cr₹136 Cr₹147 Cr₹153 Cr
Total Liabilities ₹286 Cr₹278 Cr₹277 Cr₹292 Cr₹314 Cr
ASSETS
Gross Block ₹224 Cr₹223 Cr₹221 Cr₹225 Cr₹222 Cr
Less: Accumulated Depreciation ₹140 Cr₹132 Cr₹123 Cr₹114 Cr₹102 Cr
Less: Impairment of Assets -----
Net Block ₹84 Cr₹91 Cr₹98 Cr₹111 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.32 Cr₹1.60 Cr₹4.18 Cr₹4.32 Cr₹0.65 Cr
Non Current Investments ₹0.83 Cr₹0.85 Cr₹0.85 Cr₹0.80 Cr₹0.70 Cr
Long Term Investment ₹0.83 Cr₹0.85 Cr₹0.85 Cr₹0.80 Cr₹0.70 Cr
    Quoted -----
    Unquoted ₹0.83 Cr₹0.85 Cr₹0.85 Cr₹0.80 Cr₹0.70 Cr
Long Term Loans & Advances ₹3.52 Cr₹3.74 Cr₹2.84 Cr₹3.25 Cr₹5.11 Cr
Other Non Current Assets ₹6.17 Cr₹7.16 Cr₹6.79 Cr₹6.18 Cr₹7.57 Cr
Total Non-Current Assets ₹95 Cr₹105 Cr₹112 Cr₹126 Cr₹134 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹65 Cr₹70 Cr₹58 Cr₹52 Cr₹53 Cr
    Raw Materials ₹9.33 Cr₹14 Cr₹12 Cr₹11 Cr₹16 Cr
    Work-in Progress ₹2.62 Cr₹1.96 Cr₹1.78 Cr₹2.20 Cr₹2.78 Cr
    Finished Goods ₹29 Cr₹31 Cr₹30 Cr₹32 Cr₹26 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.96 Cr₹3.06 Cr₹3.00 Cr₹3.37 Cr₹3.30 Cr
    Other Inventory ₹21 Cr₹21 Cr₹12 Cr₹3.61 Cr₹5.59 Cr
Sundry Debtors ₹119 Cr₹95 Cr₹96 Cr₹103 Cr₹112 Cr
    Debtors more than Six months ₹17 Cr₹15 Cr₹17 Cr--
    Debtors Others ₹102 Cr₹81 Cr₹80 Cr₹104 Cr₹112 Cr
Cash and Bank ₹0.95 Cr₹1.76 Cr₹1.59 Cr₹1.83 Cr₹0.73 Cr
    Cash in hand ₹0.03 Cr₹0.14 Cr₹0.06 Cr₹0.04 Cr₹0.17 Cr
    Balances at Bank ₹0.93 Cr₹1.61 Cr₹1.53 Cr₹1.80 Cr₹0.57 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.03 Cr₹3.27 Cr₹6.39 Cr₹7.88 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹1.64 Cr₹2.16 Cr₹2.24 Cr
    Prepaid Expenses ₹0.53 Cr₹0.53 Cr₹0.52 Cr₹0.47 Cr₹0.32 Cr
    Other current_assets ₹3.50 Cr₹2.74 Cr₹4.23 Cr₹5.25 Cr₹8.66 Cr
Short Term Loans and Advances ₹2.97 Cr₹3.14 Cr₹1.69 Cr₹1.38 Cr₹2.49 Cr
    Advances recoverable in cash or in kind ₹1.07 Cr₹1.35 Cr₹1.20 Cr₹0.89 Cr₹1.46 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.90 Cr₹1.79 Cr₹0.49 Cr₹0.49 Cr₹1.02 Cr
Total Current Assets ₹191 Cr₹174 Cr₹164 Cr₹166 Cr₹180 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹55 Cr₹28 Cr₹19 Cr₹27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹286 Cr₹278 Cr₹277 Cr₹292 Cr₹314 Cr
Contingent Liabilities ₹4.92 Cr₹31 Cr₹30 Cr₹31 Cr₹32 Cr
Total Debt ₹131 Cr₹146 Cr₹152 Cr₹153 Cr₹180 Cr
Book Value 10.5510.1048.6747.4569.41
Adjusted Book Value 10.5510.109.739.4913.88

Compare Balance Sheet of peers of SHAHLON SILK INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES ₹214.4 Cr -3% -11.3% 72.2% Stock Analytics
PAGE INDUSTRIES ₹38,533.7 Cr 0.4% -1.3% -17.2% Stock Analytics
KPR MILL ₹27,469.9 Cr -4.2% -2.3% 36.1% Stock Analytics
VEDANT FASHIONS ₹23,862.2 Cr 6.1% 7% -21.7% Stock Analytics
SWAN ENERGY ₹16,594.4 Cr -7.3% -20.8% 128.7% Stock Analytics
WELSPUN LIVING ₹13,605.3 Cr -7% -8.9% 45.2% Stock Analytics


SHAHLON SILK INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES

-3%

-11.3%

72.2%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses