Home > Income Statement > SHAH METACORP

SHAH METACORP
Income Statement

COMMUNITY POLL
for SHAH METACORP
Please provide your vote to see the results

SHAH METACORP Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹176 Cr₹97 Cr₹40 Cr₹20 Cr₹13 Cr
     Sales ₹176 Cr₹97 Cr₹40 Cr₹19 Cr₹12 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr₹0.25 Cr₹0.36 Cr₹1.04 Cr₹0.81 Cr
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹176 Cr₹97 Cr₹40 Cr₹20 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.91 Cr₹1.71 Cr₹0.18 Cr₹-0.53 Cr₹8.31 Cr
Raw Material Consumed ₹158 Cr₹84 Cr₹38 Cr₹19 Cr₹15 Cr
     Opening Raw Materials ₹8.83 Cr₹2.22 Cr₹9.17 Cr₹6.73 Cr₹12 Cr
     Purchases Raw Materials ₹152 Cr₹72 Cr₹31 Cr₹21 Cr₹10 Cr
     Closing Raw Materials ₹2.51 Cr₹8.83 Cr₹2.22 Cr₹9.17 Cr₹6.73 Cr
     Other Direct Purchases / Brought in cost -₹19 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹3.92 Cr₹3.66 Cr₹2.21 Cr₹2.62 Cr₹1.93 Cr
     Electricity & Power ₹3.92 Cr₹3.66 Cr₹2.21 Cr₹2.62 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.49 Cr₹1.33 Cr₹1.04 Cr₹2.63 Cr₹2.16 Cr
     Salaries, Wages & Bonus ₹1.48 Cr₹1.32 Cr₹1.03 Cr₹2.55 Cr₹2.12 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.05 Cr₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.77 Cr₹0.57 Cr₹0.64 Cr₹1.05 Cr₹0.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.46 Cr₹0.31 Cr₹0.38 Cr₹0.65 Cr₹0.59 Cr
     Repairs and Maintenance ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.26 Cr₹0.24 Cr₹0.23 Cr₹0.37 Cr₹0.30 Cr
General and Administration Expenses ₹1.47 Cr₹0.97 Cr₹0.85 Cr₹0.72 Cr₹0.61 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.18 Cr₹0.00 Cr
     Insurance -₹0.00 Cr₹0.01 Cr-₹0.02 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹1.14 Cr₹0.60 Cr₹0.32 Cr₹0.27 Cr₹0.21 Cr
     Traveling and conveyance ₹0.05 Cr₹0.16 Cr₹0.25 Cr₹0.06 Cr₹0.15 Cr
     Other Administration ₹0.22 Cr₹0.15 Cr₹0.21 Cr₹0.19 Cr₹0.19 Cr
Selling and Distribution Expenses ₹1.28 Cr₹0.85 Cr₹0.83 Cr₹0.79 Cr₹0.72 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.93 Cr₹0.75 Cr₹0.79 Cr₹0.44 Cr₹0.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.35 Cr₹0.09 Cr₹0.02 Cr₹0.34 Cr₹0.05 Cr
Miscellaneous Expenses --₹0.04 Cr₹3.28 Cr₹65 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹2.45 Cr₹62 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹2.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.04 Cr₹0.83 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹165 Cr₹93 Cr₹44 Cr₹30 Cr₹94 Cr
Operating Profit (Excl OI) ₹11 Cr₹3.59 Cr₹-4.05 Cr₹-9.54 Cr₹-82 Cr
Other Income ₹3.02 Cr₹4.35 Cr₹7.00 Cr₹2.88 Cr₹0.23 Cr
     Interest Received ₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.13 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.94 Cr₹4.25 Cr₹6.92 Cr₹2.75 Cr₹0.08 Cr
Operating Profit ₹14 Cr₹7.94 Cr₹2.96 Cr₹-6.65 Cr₹-82 Cr
Interest ₹0.04 Cr₹0.01 Cr₹0.33 Cr₹0.54 Cr₹6.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹0.02 Cr₹0.01 Cr₹0.32 Cr₹0.49 Cr₹6.14 Cr
PBDT ₹14 Cr₹7.93 Cr₹2.63 Cr₹-7.19 Cr₹-88 Cr
Depreciation ₹3.63 Cr₹3.52 Cr₹2.92 Cr₹3.67 Cr₹4.55 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹4.41 Cr₹-0.29 Cr₹-11 Cr₹-92 Cr
Exceptional Income / Expenses ₹25 Cr--₹11 Cr-
Profit Before Tax ₹35 Cr₹4.41 Cr₹-0.29 Cr₹0.37 Cr₹-92 Cr
Provision for Tax ₹2.76 Cr₹0.14 Cr₹-1.94 Cr₹6.00 Cr₹-18 Cr
     Current Income Tax ₹0.08 Cr----
     Deferred Tax ₹2.68 Cr₹0.14 Cr₹-1.94 Cr₹6.06 Cr₹-18 Cr
     Other taxes ---₹-0.06 Cr-
Profit After Tax ₹33 Cr₹4.26 Cr₹1.65 Cr₹-5.63 Cr₹-74 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹4.26 Cr₹1.65 Cr₹-5.63 Cr₹-74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-111 Cr₹-123 Cr₹-125 Cr₹-119 Cr₹-45 Cr
Appropriations ₹-79 Cr₹-119 Cr₹-123 Cr₹-125 Cr₹-119 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-6.97 Cr₹-7.30 Cr---
Equity Dividend % -----
Earnings Per Share ₹0.55₹0.10₹0.05₹-0.36₹-4.70
Adjusted EPS ₹0.55₹0.10₹0.05₹-0.29₹-3.88

Compare Income Statement of peers of SHAH METACORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH METACORP ₹349.5 Cr -0.3% -6.3% -7.8% Stock Analytics
JSW STEEL ₹278,904.0 Cr -3% -1% 23.2% Stock Analytics
TATA STEEL ₹209,722.0 Cr -2.9% -2.8% 22.1% Stock Analytics
JINDAL STAINLESS ₹61,959.2 Cr 0.4% -5.7% 11.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,266.4 Cr -5.4% 3% 22.5% Stock Analytics
APL APOLLO TUBES ₹47,968.6 Cr -2.8% -1.4% 16.9% Stock Analytics


SHAH METACORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH METACORP

-0.3%

-6.3%

-7.8%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses