Home > Income Statement > SHAH METACORP

SHAH METACORP
Income Statement

SHAH METACORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHAH METACORP
Please provide your vote to see the results

SHAH METACORP Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹40 Cr₹20 Cr₹13 Cr₹65 Cr₹148 Cr
     Sales ₹40 Cr₹19 Cr₹12 Cr₹64 Cr₹138 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.36 Cr₹1.04 Cr₹0.81 Cr₹0.46 Cr₹8.79 Cr
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.29 Cr₹0.69 Cr
Less: Excise Duty -----
Net Sales ₹40 Cr₹20 Cr₹13 Cr₹65 Cr₹148 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.18 Cr₹-0.53 Cr₹8.31 Cr₹5.56 Cr₹1.62 Cr
Raw Material Consumed ₹38 Cr₹19 Cr₹15 Cr₹53 Cr₹133 Cr
     Opening Raw Materials ₹9.17 Cr₹6.73 Cr₹12 Cr₹14 Cr₹21 Cr
     Purchases Raw Materials ₹31 Cr₹21 Cr₹10 Cr₹51 Cr₹126 Cr
     Closing Raw Materials ₹2.22 Cr₹9.17 Cr₹6.73 Cr₹12 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.21 Cr₹2.62 Cr₹1.93 Cr₹7.09 Cr₹9.40 Cr
     Electricity & Power ₹2.21 Cr₹2.62 Cr₹1.93 Cr₹7.09 Cr₹9.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.04 Cr₹2.63 Cr₹2.16 Cr₹4.59 Cr₹6.11 Cr
     Salaries, Wages & Bonus ₹1.03 Cr₹2.55 Cr₹2.12 Cr₹4.47 Cr₹5.94 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.11 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.64 Cr₹1.05 Cr₹0.91 Cr₹1.91 Cr₹2.26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.38 Cr₹0.65 Cr₹0.59 Cr₹1.06 Cr₹1.01 Cr
     Repairs and Maintenance ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.23 Cr₹0.37 Cr₹0.30 Cr₹0.78 Cr₹1.19 Cr
General and Administration Expenses ₹0.85 Cr₹0.72 Cr₹0.61 Cr₹1.22 Cr₹1.50 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.18 Cr₹0.00 Cr₹0.37 Cr₹0.02 Cr
     Insurance ₹0.01 Cr-₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
     Professional and legal fees ₹0.32 Cr₹0.27 Cr₹0.21 Cr₹0.21 Cr₹0.51 Cr
     Traveling and conveyance ₹0.25 Cr₹0.06 Cr₹0.15 Cr₹0.30 Cr₹0.58 Cr
     Other Administration ₹0.21 Cr₹0.19 Cr₹0.19 Cr₹0.26 Cr₹0.30 Cr
Selling and Distribution Expenses ₹0.83 Cr₹0.79 Cr₹0.72 Cr₹3.81 Cr₹3.46 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.10 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.79 Cr₹0.44 Cr₹0.66 Cr₹2.37 Cr₹2.68 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.34 Cr₹0.05 Cr₹1.35 Cr₹0.77 Cr
Miscellaneous Expenses ₹0.04 Cr₹3.28 Cr₹65 Cr-₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹2.45 Cr₹62 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹2.70 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.04 Cr₹0.83 Cr--₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹44 Cr₹30 Cr₹94 Cr₹78 Cr₹157 Cr
Operating Profit (Excl OI) ₹-4.05 Cr₹-9.54 Cr₹-82 Cr₹-13 Cr₹-9.29 Cr
Other Income ₹7.00 Cr₹2.88 Cr₹0.23 Cr₹8.75 Cr₹6.69 Cr
     Interest Received ₹0.08 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.92 Cr₹2.75 Cr₹0.08 Cr₹8.60 Cr₹6.54 Cr
Operating Profit ₹2.96 Cr₹-6.65 Cr₹-82 Cr₹-4.16 Cr₹-2.60 Cr
Interest ₹0.33 Cr₹0.54 Cr₹6.17 Cr₹5.96 Cr₹6.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.09 Cr
     Other Interest ₹0.32 Cr₹0.49 Cr₹6.14 Cr₹5.92 Cr₹6.52 Cr
PBDT ₹2.63 Cr₹-7.19 Cr₹-88 Cr₹-10 Cr₹-9.21 Cr
Depreciation ₹2.92 Cr₹3.67 Cr₹4.55 Cr₹5.54 Cr₹6.65 Cr
Profit Before Taxation & Exceptional Items ₹-0.29 Cr₹-11 Cr₹-92 Cr₹-16 Cr₹-16 Cr
Exceptional Income / Expenses -₹11 Cr--₹-5.67 Cr
Profit Before Tax ₹-0.29 Cr₹0.37 Cr₹-92 Cr₹-16 Cr₹-22 Cr
Provision for Tax ₹-1.94 Cr₹6.00 Cr₹-18 Cr₹-1.97 Cr₹-1.23 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.94 Cr₹6.06 Cr₹-18 Cr₹-1.98 Cr₹-1.33 Cr
     Other taxes -₹-0.06 Cr-₹0.01 Cr₹0.10 Cr
Profit After Tax ₹1.65 Cr₹-5.63 Cr₹-74 Cr₹-14 Cr₹-20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.65 Cr₹-5.63 Cr₹-74 Cr₹-14 Cr₹-20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-125 Cr₹-119 Cr₹-45 Cr₹-31 Cr₹-11 Cr
Appropriations ₹-123 Cr₹-125 Cr₹-119 Cr₹-45 Cr₹-31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.07 Cr₹0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹0.05₹-0.36₹-4.70₹-0.86₹-1.28
Adjusted EPS ₹0.05₹-0.29₹-3.88₹-0.72₹-1.06

Compare Income Statement of peers of SHAH METACORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH METACORP ₹162.7 Cr 4% 6.3% 33.8% Stock Analytics
JSW STEEL ₹217,890.0 Cr 1.1% 5.5% 29.2% Stock Analytics
TATA STEEL ₹209,597.0 Cr 1.8% 4.9% 55.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,867.8 Cr 2.7% 16.8% 98.5% Stock Analytics
JINDAL STAINLESS ₹57,936.9 Cr -1.1% 4.5% 152.2% Stock Analytics
APL APOLLO TUBES ₹46,324.4 Cr 5.7% 9% 47.3% Stock Analytics


SHAH METACORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH METACORP

4%

6.3%

33.8%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses