Home > Balance Sheet > SHAH METACORP

SHAH METACORP
Balance Sheet

SHAH METACORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHAH METACORP
Please provide your vote to see the results

SHAH METACORP Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹33 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹33 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹-16 Cr₹-47 Cr₹-66 Cr₹8.05 Cr₹22 Cr
    Securities Premium ₹82 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-123 Cr₹-125 Cr₹-119 Cr₹-45 Cr₹-31 Cr
    General Reserves ₹24 Cr₹24 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr
    Other Reserves ₹0.68 Cr₹0.47 Cr₹0.35 Cr--
Reserve excluding Revaluation Reserve ₹-16 Cr₹-47 Cr₹-66 Cr₹8.05 Cr₹22 Cr
Revaluation reserve -----
Shareholder's Funds ₹18 Cr₹-31 Cr₹-50 Cr₹24 Cr₹37 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹29 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹27 Cr₹29 Cr---
    Other Secured -----
Unsecured Loans ₹35 Cr₹46 Cr₹32 Cr₹7.04 Cr₹5.17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹35 Cr₹46 Cr₹32 Cr₹7.04 Cr₹5.17 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-22 Cr₹-20 Cr₹-26 Cr₹-7.84 Cr₹-5.86 Cr
    Deferred Tax Assets ₹22 Cr₹20 Cr₹26 Cr₹8.69 Cr₹7.15 Cr
    Deferred Tax Liability ₹0.04 Cr₹0.81 Cr₹0.57 Cr₹0.86 Cr₹1.28 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.17 Cr₹0.28 Cr₹0.35 Cr₹0.67 Cr₹0.63 Cr
Total Non-Current Liabilities ₹41 Cr₹56 Cr₹6.22 Cr₹-0.12 Cr₹-0.06 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹20 Cr₹25 Cr₹44 Cr₹52 Cr
    Sundry Creditors ₹16 Cr₹20 Cr₹25 Cr₹44 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹19 Cr₹47 Cr₹40 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.93 Cr₹1.90 Cr₹7.55 Cr₹6.69 Cr₹6.21 Cr
    Interest Accrued But Not Due ₹16 Cr₹16 Cr₹39 Cr₹33 Cr₹27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.51 Cr₹0.47 Cr₹0.47 Cr₹0.50 Cr₹0.89 Cr
Short Term Borrowings ₹5.01 Cr₹3.48 Cr₹61 Cr₹69 Cr₹69 Cr
    Secured ST Loans repayable on Demands --₹57 Cr₹65 Cr₹65 Cr
    Working Capital Loans- Sec --₹57 Cr₹65 Cr₹65 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹5.01 Cr₹3.48 Cr₹-53 Cr₹-61 Cr₹-61 Cr
Short Term Provisions ₹0.01 Cr₹0.07 Cr₹0.16 Cr₹0.20 Cr₹0.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.06 Cr₹0.06 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.07 Cr₹0.09 Cr₹0.14 Cr₹0.11 Cr
Total Current Liabilities ₹40 Cr₹43 Cr₹133 Cr₹152 Cr₹155 Cr
Total Liabilities ₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr
ASSETS
Gross Block ₹72 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
Less: Accumulated Depreciation ₹47 Cr₹38 Cr₹34 Cr₹29 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹21 Cr₹24 Cr₹29 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.00 Cr₹0.00 Cr---
Long Term Investment ₹0.00 Cr₹0.00 Cr---
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr---
Long Term Loans & Advances ₹2.03 Cr₹1.93 Cr₹2.58 Cr₹2.56 Cr₹2.36 Cr
Other Non Current Assets ₹1.12 Cr₹1.26 Cr₹1.19 Cr₹1.28 Cr₹1.20 Cr
Total Non-Current Assets ₹28 Cr₹24 Cr₹28 Cr₹33 Cr₹38 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹7.82 Cr₹15 Cr₹12 Cr₹25 Cr₹33 Cr
    Raw Materials ₹2.22 Cr₹9.17 Cr₹6.73 Cr₹12 Cr₹14 Cr
    Work-in Progress -----
    Finished Goods ₹5.60 Cr₹5.78 Cr₹5.25 Cr₹14 Cr₹19 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹25 Cr₹20 Cr₹40 Cr₹110 Cr₹110 Cr
    Debtors more than Six months ₹88 Cr₹83 Cr₹96 Cr--
    Debtors Others ₹2.35 Cr₹1.25 Cr₹6.19 Cr₹110 Cr₹110 Cr
Cash and Bank ₹29 Cr₹0.33 Cr₹0.16 Cr₹0.36 Cr₹0.32 Cr
    Cash in hand ₹0.10 Cr₹0.25 Cr₹0.08 Cr₹0.18 Cr₹0.24 Cr
    Balances at Bank ₹29 Cr₹0.08 Cr₹0.08 Cr₹0.18 Cr₹0.09 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
    Prepaid Expenses ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets -----
Short Term Loans and Advances ₹9.42 Cr₹8.42 Cr₹8.29 Cr₹7.93 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹4.96 Cr₹3.92 Cr₹5.02 Cr₹4.58 Cr₹4.08 Cr
    Advance income tax and TDS ₹0.14 Cr₹0.06 Cr₹3.14 Cr-₹0.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.33 Cr₹4.43 Cr₹0.13 Cr₹3.35 Cr₹6.28 Cr
Total Current Assets ₹71 Cr₹43 Cr₹61 Cr₹143 Cr₹154 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹0.90 Cr₹-72 Cr₹-8.96 Cr₹-0.39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹99 Cr₹67 Cr₹89 Cr₹176 Cr₹192 Cr
Contingent Liabilities ₹164 Cr₹164 Cr₹164 Cr₹156 Cr₹115 Cr
Total Debt ₹67 Cr₹79 Cr₹93 Cr₹76 Cr₹74 Cr
Book Value 0.53-1.99-3.171.512.37
Adjusted Book Value 0.53-1.64-2.621.251.96

Compare Balance Sheet of peers of SHAH METACORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH METACORP ₹162.7 Cr 4% 6.3% 33.8% Stock Analytics
JSW STEEL ₹217,890.0 Cr 1.1% 5.5% 29.2% Stock Analytics
TATA STEEL ₹209,597.0 Cr 1.8% 4.9% 55.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,867.8 Cr 2.7% 16.8% 98.5% Stock Analytics
JINDAL STAINLESS ₹57,936.9 Cr -1.1% 4.5% 152.2% Stock Analytics
APL APOLLO TUBES ₹46,324.4 Cr 5.7% 9% 47.3% Stock Analytics


SHAH METACORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH METACORP

4%

6.3%

33.8%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses