SHADOWFAX TECHNOLOGIES
|
SHADOWFAX TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹2,485 Cr | ₹1,885 Cr | ₹1,415 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹2,485 Cr | ₹1,885 Cr | ₹1,415 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹2,485 Cr | ₹1,885 Cr | ₹1,415 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹8.87 Cr | ₹5.73 Cr | ₹3.77 Cr |
| Electricity & Power | ₹8.87 Cr | ₹5.73 Cr | ₹3.77 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹266 Cr | ₹212 Cr | ₹214 Cr |
| Salaries, Wages & Bonus | ₹217 Cr | ₹187 Cr | ₹184 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹6.24 Cr | ₹5.96 Cr |
| Workmen and Staff Welfare Expenses | ₹6.00 Cr | ₹4.08 Cr | ₹3.98 Cr |
| Other Employees Cost | ₹32 Cr | ₹14 Cr | ₹19 Cr |
| Operating Expenses | ₹464 Cr | ₹395 Cr | ₹290 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹464 Cr | ₹395 Cr | ₹290 Cr |
| General and Administration Expenses | ₹1,537 Cr | ₹1,151 Cr | ₹937 Cr |
| Rent , Rates & Taxes | ₹49 Cr | ₹63 Cr | ₹53 Cr |
| Insurance | - | - | - |
| Printing and stationery | ₹55 Cr | ₹50 Cr | ₹42 Cr |
| Professional and legal fees | ₹18 Cr | ₹21 Cr | ₹18 Cr |
| Traveling and conveyance | ₹13 Cr | ₹9.32 Cr | ₹7.78 Cr |
| Other Administration | ₹1,402 Cr | ₹1,007 Cr | ₹816 Cr |
| Selling and Distribution Expenses | ₹0.80 Cr | ₹0.65 Cr | ₹1.10 Cr |
| Advertisement & Sales Promotion | ₹0.80 Cr | ₹0.65 Cr | ₹1.10 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹146 Cr | ₹103 Cr | ₹77 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹2.14 Cr | ₹0.84 Cr | ₹3.60 Cr |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹144 Cr | ₹102 Cr | ₹73 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹2,422 Cr | ₹1,866 Cr | ₹1,523 Cr |
| Operating Profit (Excl OI) | ₹63 Cr | ₹19 Cr | ₹-107 Cr |
| Other Income | ₹30 Cr | ₹12 Cr | ₹7.77 Cr |
| Interest Received | ₹5.85 Cr | ₹1.71 Cr | ₹1.27 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹24 Cr | ₹9.95 Cr | ₹6.50 Cr |
| Operating Profit | ₹93 Cr | ₹30 Cr | ₹-100 Cr |
| Interest | ₹21 Cr | ₹14 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹2.82 Cr | ₹6.33 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹6.99 Cr | ₹7.33 Cr | ₹6.08 Cr |
| Other Interest | ₹12 Cr | ₹0.83 Cr | ₹1.00 Cr |
| PBDT | ₹71 Cr | ₹16 Cr | ₹-119 Cr |
| Depreciation | ₹65 Cr | ₹28 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.06 Cr | ₹-12 Cr | ₹-143 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹6.06 Cr | ₹-12 Cr | ₹-143 Cr |
| Provision for Tax | ₹-0.37 Cr | - | - |
| Current Income Tax | - | - | - |
| Deferred Tax | ₹-0.37 Cr | - | - |
| Other taxes | - | - | - |
| Profit After Tax | ₹6.43 Cr | ₹-12 Cr | ₹-143 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹6.43 Cr | ₹-12 Cr | ₹-143 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹-664 Cr | ₹-653 Cr | ₹-511 Cr |
| Appropriations | ₹-657 Cr | ₹-665 Cr | ₹-653 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹-0.41 Cr | ₹-0.83 Cr | ₹-0.64 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹0.42 | ₹-495.08 | ₹-6,174.81 |
| Adjusted EPS | ₹0.42 | ₹-0.99 | ₹-12.33 |
Compare Income Statement of peers of SHADOWFAX TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHADOWFAX TECHNOLOGIES | ₹11,920.5 Cr | -10.6% | -5.1% | NA | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹37,319.3 Cr | 5.6% | 5.7% | -19.9% | Stock Analytics | |
| DELHIVERY | ₹37,190.6 Cr | -4.6% | 10.1% | 18.3% | Stock Analytics | |
| BLACKBUCK | ₹10,452.9 Cr | -0.8% | 3.9% | 32.3% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,170.3 Cr | -0.4% | -0.3% | -20.5% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹6,103.7 Cr | -2.4% | 3.3% | 3.4% | Stock Analytics | |
SHADOWFAX TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHADOWFAX TECHNOLOGIES | -10.6% |
-5.1% |
|
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses