Home > Income Statement > SHADOWFAX TECHNOLOGIES

SHADOWFAX TECHNOLOGIES
Income Statement

SHADOWFAX TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHADOWFAX TECHNOLOGIES
Please provide your vote to see the results

SHADOWFAX TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹2,485 Cr₹1,885 Cr₹1,415 Cr
     Sales ---
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹2,485 Cr₹1,885 Cr₹1,415 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Operating Income (Net) ₹2,485 Cr₹1,885 Cr₹1,415 Cr
EXPENDITURE :
Increase/Decrease in Stock ---
Raw Material Consumed ---
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹8.87 Cr₹5.73 Cr₹3.77 Cr
     Electricity & Power ₹8.87 Cr₹5.73 Cr₹3.77 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹266 Cr₹212 Cr₹214 Cr
     Salaries, Wages & Bonus ₹217 Cr₹187 Cr₹184 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹6.24 Cr₹5.96 Cr
     Workmen and Staff Welfare Expenses ₹6.00 Cr₹4.08 Cr₹3.98 Cr
     Other Employees Cost ₹32 Cr₹14 Cr₹19 Cr
Operating Expenses ₹464 Cr₹395 Cr₹290 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹464 Cr₹395 Cr₹290 Cr
General and Administration Expenses ₹1,537 Cr₹1,151 Cr₹937 Cr
     Rent , Rates & Taxes ₹49 Cr₹63 Cr₹53 Cr
     Insurance ---
     Printing and stationery ₹55 Cr₹50 Cr₹42 Cr
     Professional and legal fees ₹18 Cr₹21 Cr₹18 Cr
     Traveling and conveyance ₹13 Cr₹9.32 Cr₹7.78 Cr
     Other Administration ₹1,402 Cr₹1,007 Cr₹816 Cr
Selling and Distribution Expenses ₹0.80 Cr₹0.65 Cr₹1.10 Cr
     Advertisement & Sales Promotion ₹0.80 Cr₹0.65 Cr₹1.10 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹146 Cr₹103 Cr₹77 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹2.14 Cr₹0.84 Cr₹3.60 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹144 Cr₹102 Cr₹73 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹2,422 Cr₹1,866 Cr₹1,523 Cr
Operating Profit (Excl OI) ₹63 Cr₹19 Cr₹-107 Cr
Other Income ₹30 Cr₹12 Cr₹7.77 Cr
     Interest Received ₹5.85 Cr₹1.71 Cr₹1.27 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹24 Cr₹9.95 Cr₹6.50 Cr
Operating Profit ₹93 Cr₹30 Cr₹-100 Cr
Interest ₹21 Cr₹14 Cr₹19 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹2.82 Cr₹6.33 Cr₹12 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹6.99 Cr₹7.33 Cr₹6.08 Cr
     Other Interest ₹12 Cr₹0.83 Cr₹1.00 Cr
PBDT ₹71 Cr₹16 Cr₹-119 Cr
Depreciation ₹65 Cr₹28 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹6.06 Cr₹-12 Cr₹-143 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹6.06 Cr₹-12 Cr₹-143 Cr
Provision for Tax ₹-0.37 Cr--
     Current Income Tax ---
     Deferred Tax ₹-0.37 Cr--
     Other taxes ---
Profit After Tax ₹6.43 Cr₹-12 Cr₹-143 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹6.43 Cr₹-12 Cr₹-143 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-664 Cr₹-653 Cr₹-511 Cr
Appropriations ₹-657 Cr₹-665 Cr₹-653 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.41 Cr₹-0.83 Cr₹-0.64 Cr
Equity Dividend % ---
Earnings Per Share ₹0.42₹-495.08₹-6,174.81
Adjusted EPS ₹0.42₹-0.99₹-12.33

Compare Income Statement of peers of SHADOWFAX TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHADOWFAX TECHNOLOGIES ₹11,920.5 Cr -10.6% -5.1% NA Stock Analytics
CONTAINER CORPORATION OF INDIA ₹37,319.3 Cr 5.6% 5.7% -19.9% Stock Analytics
DELHIVERY ₹37,190.6 Cr -4.6% 10.1% 18.3% Stock Analytics
BLACKBUCK ₹10,452.9 Cr -0.8% 3.9% 32.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,170.3 Cr -0.4% -0.3% -20.5% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹6,103.7 Cr -2.4% 3.3% 3.4% Stock Analytics


SHADOWFAX TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHADOWFAX TECHNOLOGIES

-10.6%

-5.1%

NA
SENSEX

0.6%

1.2%

-7.8%


You may also like the below Video Courses