Home > Income Statement > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Income Statement

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,142 Cr₹1,860 Cr₹1,702 Cr₹1,577 Cr₹1,331 Cr
     Sales ₹2,131 Cr₹1,852 Cr₹1,693 Cr₹1,572 Cr₹1,324 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.63 Cr₹1.45 Cr₹4.31 Cr--
     Revenue from property development -----
     Other Operational Income ₹9.05 Cr₹6.74 Cr₹5.31 Cr₹4.59 Cr₹6.83 Cr
Less: Excise Duty -----
Net Sales ₹2,123 Cr₹1,841 Cr₹1,687 Cr₹1,564 Cr₹1,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-112 Cr₹40 Cr₹9.44 Cr₹-64 Cr₹0.89 Cr
Raw Material Consumed ₹1,269 Cr₹957 Cr₹955 Cr₹963 Cr₹723 Cr
     Opening Raw Materials ₹468 Cr₹389 Cr₹325 Cr₹290 Cr₹202 Cr
     Purchases Raw Materials ₹1,283 Cr₹1,037 Cr₹1,019 Cr₹1,011 Cr₹811 Cr
     Closing Raw Materials ₹482 Cr₹468 Cr₹389 Cr₹338 Cr₹290 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹25 Cr₹28 Cr₹27 Cr₹22 Cr
     Electricity & Power ₹29 Cr₹25 Cr₹28 Cr₹27 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹290 Cr₹238 Cr₹212 Cr₹199 Cr₹150 Cr
     Salaries, Wages & Bonus ₹239 Cr₹194 Cr₹170 Cr₹161 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹28 Cr₹27 Cr₹25 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹12 Cr₹9.90 Cr₹8.01 Cr
     Other Employees Cost ₹5.29 Cr₹4.66 Cr₹3.14 Cr₹2.26 Cr₹-10 Cr
Other Manufacturing Expenses ₹94 Cr₹75 Cr₹73 Cr₹53 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹12 Cr₹9.08 Cr₹6.77 Cr₹5.93 Cr
     Repairs and Maintenance ₹17 Cr₹16 Cr₹13 Cr₹11 Cr₹7.74 Cr
     Packing Material Consumed ₹39 Cr₹32 Cr₹40 Cr₹26 Cr₹26 Cr
     Other Mfg Exp ₹19 Cr₹15 Cr₹11 Cr₹9.96 Cr₹6.08 Cr
General and Administration Expenses ₹121 Cr₹78 Cr₹81 Cr₹66 Cr₹63 Cr
     Rent , Rates & Taxes ₹23 Cr₹14 Cr₹14 Cr₹12 Cr₹9.77 Cr
     Insurance ₹6.09 Cr₹4.50 Cr₹4.63 Cr₹4.04 Cr₹3.27 Cr
     Printing and stationery ₹12 Cr₹8.90 Cr₹7.88 Cr₹6.59 Cr₹5.03 Cr
     Professional and legal fees ₹77 Cr₹46 Cr₹46 Cr₹33 Cr₹24 Cr
     Traveling and conveyance ----₹4.45 Cr
     Other Administration ₹2.98 Cr₹5.03 Cr₹8.05 Cr₹9.84 Cr₹17 Cr
Selling and Distribution Expenses ₹66 Cr₹59 Cr₹59 Cr₹56 Cr₹48 Cr
     Advertisement & Sales Promotion ₹14 Cr₹16 Cr₹18 Cr₹8.84 Cr₹10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹36 Cr₹26 Cr₹27 Cr₹31 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
Miscellaneous Expenses ₹70 Cr₹67 Cr₹57 Cr₹50 Cr₹33 Cr
     Bad debts /advances written off ₹1.94 Cr₹1.11 Cr₹0.61 Cr₹0.02 Cr₹0.50 Cr
     Provision for doubtful debts ₹1.15 Cr₹3.28 Cr--₹7.03 Cr
     Losson disposal of fixed assets(net) ₹0.25 Cr₹0.94 Cr--₹0.28 Cr
     Losson foreign exchange fluctuations ₹3.08 Cr₹1.91 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹60 Cr₹56 Cr₹50 Cr₹25 Cr
Less: Expenses Capitalised ----₹3.38 Cr
Total Expenditure ₹1,826 Cr₹1,538 Cr₹1,474 Cr₹1,350 Cr₹1,083 Cr
Operating Profit (Excl OI) ₹297 Cr₹303 Cr₹212 Cr₹214 Cr₹239 Cr
Other Income ₹24 Cr₹6.35 Cr₹17 Cr₹18 Cr₹23 Cr
     Interest Received ₹0.92 Cr₹1.64 Cr₹0.91 Cr₹4.32 Cr₹4.61 Cr
     Dividend Received --₹0.03 Cr--
     Profit on sale of Fixed Assets --₹7.23 Cr₹0.44 Cr₹0.44 Cr
     Profits on sale of Investments ₹20 Cr₹1.24 Cr₹1.38 Cr--
     Provision Written Back ₹0.87 Cr₹0.68 Cr₹2.80 Cr₹3.04 Cr₹2.99 Cr
     Foreign Exchange Gains --₹3.84 Cr₹4.42 Cr₹6.60 Cr
     Others ₹1.74 Cr₹2.79 Cr₹0.45 Cr₹6.08 Cr₹8.82 Cr
Operating Profit ₹321 Cr₹309 Cr₹229 Cr₹232 Cr₹263 Cr
Interest ₹49 Cr₹40 Cr₹24 Cr₹16 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹17 Cr₹6.28 Cr₹3.72 Cr₹2.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ----₹3.19 Cr
     Other Interest ₹33 Cr₹23 Cr₹18 Cr₹12 Cr₹14 Cr
PBDT ₹271 Cr₹269 Cr₹205 Cr₹216 Cr₹242 Cr
Depreciation ₹95 Cr₹86 Cr₹80 Cr₹72 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹183 Cr₹125 Cr₹144 Cr₹181 Cr
Exceptional Income / Expenses ₹-61 Cr-₹-20 Cr₹-12 Cr₹13 Cr
Profit Before Tax ₹115 Cr₹183 Cr₹104 Cr₹132 Cr₹194 Cr
Provision for Tax ₹41 Cr₹59 Cr₹41 Cr₹-17 Cr₹50 Cr
     Current Income Tax ₹51 Cr₹66 Cr₹38 Cr₹48 Cr₹45 Cr
     Deferred Tax ₹-10 Cr₹-5.74 Cr₹0.27 Cr₹-7.66 Cr₹3.23 Cr
     Other taxes ₹-0.14 Cr₹-0.30 Cr₹2.86 Cr₹-58 Cr₹0.84 Cr
Profit After Tax ₹74 Cr₹124 Cr₹63 Cr₹149 Cr₹144 Cr
Extra items ₹-1.07 Cr₹-0.25 Cr---
Minority Interest ₹0.23 Cr₹-1.13 Cr₹-1.78 Cr₹-0.85 Cr₹0.72 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹73 Cr₹122 Cr₹61 Cr₹149 Cr₹145 Cr
Adjustments to PAT -----
Profit Balance B/F ₹841 Cr₹750 Cr₹700 Cr₹573 Cr₹442 Cr
Appropriations ₹914 Cr₹872 Cr₹761 Cr₹722 Cr₹587 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹31 Cr₹11 Cr₹22 Cr₹-0.50 Cr
Equity Dividend % ₹10.00₹7.50₹20.00₹7.50₹17.50
Earnings Per Share ₹5.29₹8.84₹4.42₹10.73₹10.24
Adjusted EPS ₹5.29₹8.84₹4.42₹10.73₹10.24

Compare Income Statement of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹1,851.8 Cr 3.8% 6.5% -43.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹165,336.0 Cr -1.8% -0.9% 5.4% Stock Analytics
PIDILITE INDUSTRIES ₹164,890.0 Cr 2.5% 9.7% 5.8% Stock Analytics
SRF ₹83,221.3 Cr 2.6% 3.8% -12.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,509.4 Cr 0.5% 11.3% 8.4% Stock Analytics
GODREJ INDUSTRIES ₹40,846.6 Cr 1.3% 16.3% -3.2% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

3.8%

6.5%

-43.6%

SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses