Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹159 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,223 Cr₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹945 Cr₹903 Cr₹841 Cr₹750 Cr₹700 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Other Reserves ₹57 Cr₹8.96 Cr₹11 Cr₹-45 Cr₹-46 Cr
Reserve excluding Revaluation Reserve ₹1,223 Cr₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,362 Cr₹1,272 Cr₹1,213 Cr₹1,064 Cr₹1,013 Cr
Minority Interest ₹0.54 Cr₹0.47 Cr₹1.38 Cr₹38 Cr₹80 Cr
Long-Term Borrowings -----
Secured Loans ₹212 Cr₹100 Cr₹99 Cr₹319 Cr₹363 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹280 Cr₹240 Cr₹189 Cr₹258 Cr₹294 Cr
    Term Loans - Institutions -----
    Other Secured ₹-68 Cr₹-139 Cr₹-90 Cr₹61 Cr₹69 Cr
Unsecured Loans -₹74 Cr₹74 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹74 Cr₹74 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.74 Cr₹16 Cr₹26 Cr₹30 Cr₹31 Cr
    Deferred Tax Assets ₹67 Cr₹35 Cr₹28 Cr₹27 Cr₹21 Cr
    Deferred Tax Liability ₹76 Cr₹51 Cr₹54 Cr₹58 Cr₹51 Cr
Other Long Term Liabilities ₹139 Cr₹65 Cr₹32 Cr₹40 Cr₹66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.68 Cr₹0.46 Cr₹1.42 Cr₹1.18 Cr₹0.55 Cr
Total Non-Current Liabilities ₹363 Cr₹256 Cr₹232 Cr₹391 Cr₹460 Cr
Current Liabilities -----
Trade Payables ₹331 Cr₹400 Cr₹355 Cr₹365 Cr₹352 Cr
    Sundry Creditors ₹331 Cr₹400 Cr₹355 Cr₹365 Cr₹352 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹219 Cr₹266 Cr₹186 Cr₹92 Cr₹81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.68 Cr₹9.93 Cr₹10 Cr₹10 Cr₹7.24 Cr
    Interest Accrued But Not Due ₹9.50 Cr₹7.50 Cr₹6.76 Cr₹2.99 Cr₹1.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹40 Cr₹24 Cr₹17 Cr₹15 Cr₹18 Cr
    Other Liabilities ₹161 Cr₹224 Cr₹152 Cr₹64 Cr₹55 Cr
Short Term Borrowings ₹571 Cr₹431 Cr₹354 Cr₹234 Cr₹262 Cr
    Secured ST Loans repayable on Demands ₹571 Cr₹431 Cr₹354 Cr₹159 Cr₹145 Cr
    Working Capital Loans- Sec ₹571 Cr₹431 Cr₹354 Cr₹159 Cr₹145 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-571 Cr₹-431 Cr₹-354 Cr₹-84 Cr₹-28 Cr
Short Term Provisions ₹37 Cr₹34 Cr₹38 Cr₹18 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹13 Cr₹19 Cr₹1.55 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹23 Cr₹21 Cr₹19 Cr₹16 Cr₹15 Cr
Total Current Liabilities ₹1,159 Cr₹1,131 Cr₹934 Cr₹709 Cr₹725 Cr
Total Liabilities ₹2,884 Cr₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr
ASSETS
Gross Block ₹1,823 Cr₹1,442 Cr₹1,344 Cr₹1,239 Cr₹1,228 Cr
Less: Accumulated Depreciation ₹642 Cr₹490 Cr₹411 Cr₹326 Cr₹281 Cr
Less: Impairment of Assets -----
Net Block ₹1,182 Cr₹952 Cr₹933 Cr₹913 Cr₹946 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹90 Cr₹39 Cr₹6.95 Cr₹22 Cr₹4.04 Cr
Non Current Investments ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
Long Term Investment ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
    Quoted -----
    Unquoted ₹11 Cr₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr
Long Term Loans & Advances ₹121 Cr₹71 Cr₹68 Cr₹53 Cr₹77 Cr
Other Non Current Assets ₹3.34 Cr₹3.22 Cr₹3.36 Cr₹2.22 Cr₹0.42 Cr
Total Non-Current Assets ₹1,414 Cr₹1,084 Cr₹1,018 Cr₹995 Cr₹1,047 Cr
Current Assets Loans & Advances -----
Currents Investments --₹9.57 Cr₹23 Cr-
    Quoted --₹9.57 Cr₹23 Cr-
    Unquoted -----
Inventories ₹665 Cr₹718 Cr₹657 Cr₹603 Cr₹555 Cr
    Raw Materials ₹410 Cr₹482 Cr₹468 Cr₹389 Cr₹338 Cr
    Work-in Progress ₹130 Cr₹128 Cr₹108 Cr₹112 Cr₹132 Cr
    Finished Goods ₹113 Cr₹88 Cr₹58 Cr₹93 Cr₹71 Cr
    Packing Materials ₹12 Cr₹19 Cr₹22 Cr₹9.65 Cr₹14 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹635 Cr₹506 Cr₹490 Cr₹438 Cr₹461 Cr
    Debtors more than Six months ₹34 Cr₹30 Cr₹47 Cr₹55 Cr₹21 Cr
    Debtors Others ₹629 Cr₹497 Cr₹466 Cr₹407 Cr₹465 Cr
Cash and Bank ₹65 Cr₹87 Cr₹103 Cr₹67 Cr₹123 Cr
    Cash in hand ₹0.23 Cr₹0.08 Cr₹0.12 Cr₹0.15 Cr₹0.28 Cr
    Balances at Bank ₹65 Cr₹87 Cr₹103 Cr₹67 Cr₹122 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹118 Cr₹13 Cr₹16 Cr₹17 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.95 Cr₹0.95 Cr-₹1.47 Cr
    Prepaid Expenses ₹7.42 Cr₹13 Cr₹9.09 Cr₹14 Cr₹11 Cr
    Other current_assets ₹8.39 Cr₹104 Cr₹2.90 Cr₹1.98 Cr₹3.75 Cr
Short Term Loans and Advances ₹89 Cr₹147 Cr₹91 Cr₹59 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹28 Cr₹22 Cr₹14 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹64 Cr₹120 Cr₹69 Cr₹45 Cr₹63 Cr
Total Current Assets ₹1,470 Cr₹1,576 Cr₹1,363 Cr₹1,207 Cr₹1,232 Cr
Net Current Assets (Including Current Investments) ₹311 Cr₹445 Cr₹429 Cr₹498 Cr₹507 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,884 Cr₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr
Contingent Liabilities ₹73 Cr₹99 Cr₹84 Cr₹69 Cr₹83 Cr
Total Debt ₹891 Cr₹769 Cr₹634 Cr₹581 Cr₹650 Cr
Book Value -91.8987.6276.9073.20
Adjusted Book Value 98.3991.8987.6276.9073.20

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹1,812.3 Cr -1.1% 7.1% -44.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹165,025.0 Cr -1.6% 3.1% 3.3% Stock Analytics
PIDILITE INDUSTRIES ₹162,656.0 Cr -1.1% 6.3% 2.2% Stock Analytics
SRF ₹82,253.4 Cr -1.9% 1.5% -14.9% Stock Analytics
GODREJ INDUSTRIES ₹47,789.1 Cr 17.5% 36.8% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,278.7 Cr 0.1% 8.2% 9.8% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

-1.1%

7.1%

-44.4%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses