Home > Income Statement > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Income Statement

SH KELKAR AND COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,860 Cr₹1,702 Cr₹1,577 Cr₹1,331 Cr₹1,122 Cr
     Sales ₹1,852 Cr₹1,693 Cr₹1,572 Cr₹1,324 Cr₹1,113 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.45 Cr₹4.31 Cr---
     Revenue from property development -----
     Other Operational Income ₹6.74 Cr₹5.31 Cr₹4.59 Cr₹6.83 Cr₹9.15 Cr
Less: Excise Duty -----
Net Sales ₹1,841 Cr₹1,687 Cr₹1,564 Cr₹1,322 Cr₹1,114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹40 Cr₹9.44 Cr₹-64 Cr₹0.89 Cr₹2.72 Cr
Raw Material Consumed ₹957 Cr₹955 Cr₹963 Cr₹723 Cr₹609 Cr
     Opening Raw Materials ₹389 Cr₹325 Cr₹290 Cr₹202 Cr₹239 Cr
     Purchases Raw Materials ₹1,037 Cr₹1,019 Cr₹1,011 Cr₹811 Cr₹496 Cr
     Closing Raw Materials ₹468 Cr₹389 Cr₹338 Cr₹290 Cr₹202 Cr
     Other Direct Purchases / Brought in cost ----₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹28 Cr₹27 Cr₹22 Cr₹25 Cr
     Electricity & Power ₹25 Cr₹28 Cr₹27 Cr₹22 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹238 Cr₹212 Cr₹199 Cr₹150 Cr₹138 Cr
     Salaries, Wages & Bonus ₹194 Cr₹170 Cr₹161 Cr₹133 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹27 Cr₹25 Cr₹19 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹12 Cr₹9.90 Cr₹8.01 Cr₹6.69 Cr
     Other Employees Cost ₹4.66 Cr₹3.14 Cr₹2.26 Cr₹-10 Cr₹-11 Cr
Other Manufacturing Expenses ₹75 Cr₹73 Cr₹53 Cr₹46 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹9.08 Cr₹6.77 Cr₹5.93 Cr₹7.91 Cr
     Repairs and Maintenance ₹16 Cr₹13 Cr₹11 Cr₹7.74 Cr₹8.36 Cr
     Packing Material Consumed ₹32 Cr₹40 Cr₹26 Cr₹26 Cr₹20 Cr
     Other Mfg Exp ₹15 Cr₹11 Cr₹9.96 Cr₹6.08 Cr₹7.15 Cr
General and Administration Expenses ₹78 Cr₹81 Cr₹66 Cr₹63 Cr₹62 Cr
     Rent , Rates & Taxes ₹14 Cr₹14 Cr₹12 Cr₹9.77 Cr₹7.92 Cr
     Insurance ₹4.50 Cr₹4.63 Cr₹4.04 Cr₹3.27 Cr₹2.78 Cr
     Printing and stationery ₹8.90 Cr₹7.88 Cr₹6.59 Cr₹5.03 Cr₹1.15 Cr
     Professional and legal fees ₹46 Cr₹46 Cr₹33 Cr₹24 Cr₹20 Cr
     Traveling and conveyance ---₹4.45 Cr₹12 Cr
     Other Administration ₹5.03 Cr₹8.05 Cr₹9.84 Cr₹17 Cr₹18 Cr
Selling and Distribution Expenses ₹59 Cr₹59 Cr₹56 Cr₹48 Cr₹37 Cr
     Advertisement & Sales Promotion ₹16 Cr₹18 Cr₹8.84 Cr₹10 Cr₹6.18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹27 Cr₹31 Cr₹22 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹12 Cr
Miscellaneous Expenses ₹67 Cr₹57 Cr₹50 Cr₹33 Cr₹45 Cr
     Bad debts /advances written off ₹1.11 Cr₹0.61 Cr₹0.02 Cr₹0.50 Cr₹0.23 Cr
     Provision for doubtful debts ₹3.28 Cr--₹7.03 Cr₹11 Cr
     Losson disposal of fixed assets(net) ₹0.94 Cr--₹0.28 Cr₹0.39 Cr
     Losson foreign exchange fluctuations ₹1.91 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹60 Cr₹56 Cr₹50 Cr₹25 Cr₹34 Cr
Less: Expenses Capitalised ---₹3.38 Cr₹6.40 Cr
Total Expenditure ₹1,538 Cr₹1,474 Cr₹1,350 Cr₹1,083 Cr₹955 Cr
Operating Profit (Excl OI) ₹303 Cr₹212 Cr₹214 Cr₹239 Cr₹159 Cr
Other Income ₹6.35 Cr₹17 Cr₹18 Cr₹23 Cr₹7.83 Cr
     Interest Received ₹1.64 Cr₹0.91 Cr₹4.32 Cr₹4.61 Cr₹0.37 Cr
     Dividend Received -₹0.03 Cr---
     Profit on sale of Fixed Assets -₹7.23 Cr₹0.44 Cr₹0.44 Cr₹0.57 Cr
     Profits on sale of Investments ₹1.24 Cr₹1.38 Cr--₹0.33 Cr
     Provision Written Back ₹0.68 Cr₹2.80 Cr₹3.04 Cr₹2.99 Cr₹0.64 Cr
     Foreign Exchange Gains -₹3.84 Cr₹4.42 Cr₹6.60 Cr₹1.84 Cr
     Others ₹2.79 Cr₹0.45 Cr₹6.08 Cr₹8.82 Cr₹4.08 Cr
Operating Profit ₹309 Cr₹229 Cr₹232 Cr₹263 Cr₹167 Cr
Interest ₹40 Cr₹24 Cr₹16 Cr₹20 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹6.28 Cr₹3.72 Cr₹2.67 Cr₹3.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹3.19 Cr₹1.05 Cr
     Other Interest ₹23 Cr₹18 Cr₹12 Cr₹14 Cr₹21 Cr
PBDT ₹269 Cr₹205 Cr₹216 Cr₹242 Cr₹141 Cr
Depreciation ₹86 Cr₹80 Cr₹72 Cr₹62 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹183 Cr₹125 Cr₹144 Cr₹181 Cr₹90 Cr
Exceptional Income / Expenses -₹-20 Cr₹-12 Cr₹13 Cr₹-36 Cr
Profit Before Tax ₹183 Cr₹104 Cr₹132 Cr₹194 Cr₹54 Cr
Provision for Tax ₹59 Cr₹41 Cr₹-17 Cr₹50 Cr₹19 Cr
     Current Income Tax ₹66 Cr₹38 Cr₹48 Cr₹45 Cr₹22 Cr
     Deferred Tax ₹-5.74 Cr₹0.27 Cr₹-7.66 Cr₹3.23 Cr₹-1.29 Cr
     Other taxes ₹-0.30 Cr₹2.86 Cr₹-58 Cr₹0.84 Cr₹-1.82 Cr
Profit After Tax ₹124 Cr₹63 Cr₹149 Cr₹144 Cr₹36 Cr
Extra items ₹-0.25 Cr----
Minority Interest ₹-1.13 Cr₹-1.78 Cr₹-0.85 Cr₹0.72 Cr₹-0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹122 Cr₹61 Cr₹149 Cr₹145 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹750 Cr₹700 Cr₹573 Cr₹442 Cr₹426 Cr
Appropriations ₹872 Cr₹761 Cr₹722 Cr₹587 Cr₹461 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.76 Cr
     Other Appropriation ₹31 Cr₹11 Cr₹22 Cr₹-0.50 Cr₹3.07 Cr
Equity Dividend % ₹7.50₹20.00₹7.50₹17.50₹9.50
Earnings Per Share ₹8.84₹4.42₹10.73₹10.24₹2.53
Adjusted EPS ₹8.84₹4.42₹10.73₹10.24₹2.53

Compare Income Statement of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹3,341.7 Cr -3.9% 4.5% 32.7% Stock Analytics
PIDILITE INDUSTRIES ₹154,679.0 Cr 4.3% -2.2% -5.8% Stock Analytics
SOLAR INDUSTRIES INDIA ₹135,864.0 Cr 3.1% -10.8% 35.2% Stock Analytics
SRF ₹88,002.6 Cr -1.4% -6.1% 21% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,962.3 Cr -2.6% NA 5.7% Stock Analytics
GODREJ INDUSTRIES ₹38,299.6 Cr -0.1% -2.5% 21.4% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

-3.9%

4.5%

32.7%

SENSEX

-1.2%

-3.5%

-0.5%


You may also like the below Video Courses