Home > Income Statement > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Income Statement

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,142 Cr₹1,860 Cr₹1,702 Cr₹1,577 Cr₹1,331 Cr
     Sales ₹2,131 Cr₹1,852 Cr₹1,693 Cr₹1,572 Cr₹1,324 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.63 Cr₹1.45 Cr₹4.31 Cr--
     Revenue from property development -----
     Other Operational Income ₹9.05 Cr₹6.74 Cr₹5.31 Cr₹4.59 Cr₹6.83 Cr
Less: Excise Duty -----
Net Sales ₹2,123 Cr₹1,841 Cr₹1,687 Cr₹1,564 Cr₹1,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-112 Cr₹40 Cr₹9.44 Cr₹-64 Cr₹0.89 Cr
Raw Material Consumed ₹1,269 Cr₹957 Cr₹955 Cr₹963 Cr₹723 Cr
     Opening Raw Materials ₹468 Cr₹389 Cr₹325 Cr₹290 Cr₹202 Cr
     Purchases Raw Materials ₹1,283 Cr₹1,037 Cr₹1,019 Cr₹1,011 Cr₹811 Cr
     Closing Raw Materials ₹482 Cr₹468 Cr₹389 Cr₹338 Cr₹290 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹25 Cr₹28 Cr₹27 Cr₹22 Cr
     Electricity & Power ₹29 Cr₹25 Cr₹28 Cr₹27 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹290 Cr₹238 Cr₹212 Cr₹199 Cr₹150 Cr
     Salaries, Wages & Bonus ₹239 Cr₹194 Cr₹170 Cr₹161 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹28 Cr₹27 Cr₹25 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹12 Cr₹9.90 Cr₹8.01 Cr
     Other Employees Cost ₹5.29 Cr₹4.66 Cr₹3.14 Cr₹2.26 Cr₹-10 Cr
Other Manufacturing Expenses ₹94 Cr₹75 Cr₹73 Cr₹53 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹12 Cr₹9.08 Cr₹6.77 Cr₹5.93 Cr
     Repairs and Maintenance ₹17 Cr₹16 Cr₹13 Cr₹11 Cr₹7.74 Cr
     Packing Material Consumed ₹39 Cr₹32 Cr₹40 Cr₹26 Cr₹26 Cr
     Other Mfg Exp ₹19 Cr₹15 Cr₹11 Cr₹9.96 Cr₹6.08 Cr
General and Administration Expenses ₹121 Cr₹78 Cr₹81 Cr₹66 Cr₹63 Cr
     Rent , Rates & Taxes ₹23 Cr₹14 Cr₹14 Cr₹12 Cr₹9.77 Cr
     Insurance ₹6.09 Cr₹4.50 Cr₹4.63 Cr₹4.04 Cr₹3.27 Cr
     Printing and stationery ₹12 Cr₹8.90 Cr₹7.88 Cr₹6.59 Cr₹5.03 Cr
     Professional and legal fees ₹77 Cr₹46 Cr₹46 Cr₹33 Cr₹24 Cr
     Traveling and conveyance ----₹4.45 Cr
     Other Administration ₹2.98 Cr₹5.03 Cr₹8.05 Cr₹9.84 Cr₹17 Cr
Selling and Distribution Expenses ₹66 Cr₹59 Cr₹59 Cr₹56 Cr₹48 Cr
     Advertisement & Sales Promotion ₹14 Cr₹16 Cr₹18 Cr₹8.84 Cr₹10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹36 Cr₹26 Cr₹27 Cr₹31 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
Miscellaneous Expenses ₹70 Cr₹67 Cr₹57 Cr₹50 Cr₹33 Cr
     Bad debts /advances written off ₹1.94 Cr₹1.11 Cr₹0.61 Cr₹0.02 Cr₹0.50 Cr
     Provision for doubtful debts ₹1.15 Cr₹3.28 Cr--₹7.03 Cr
     Losson disposal of fixed assets(net) ₹0.25 Cr₹0.94 Cr--₹0.28 Cr
     Losson foreign exchange fluctuations ₹3.08 Cr₹1.91 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹60 Cr₹56 Cr₹50 Cr₹25 Cr
Less: Expenses Capitalised ----₹3.38 Cr
Total Expenditure ₹1,826 Cr₹1,538 Cr₹1,474 Cr₹1,350 Cr₹1,083 Cr
Operating Profit (Excl OI) ₹297 Cr₹303 Cr₹212 Cr₹214 Cr₹239 Cr
Other Income ₹24 Cr₹6.35 Cr₹17 Cr₹18 Cr₹23 Cr
     Interest Received ₹0.92 Cr₹1.64 Cr₹0.91 Cr₹4.32 Cr₹4.61 Cr
     Dividend Received --₹0.03 Cr--
     Profit on sale of Fixed Assets --₹7.23 Cr₹0.44 Cr₹0.44 Cr
     Profits on sale of Investments ₹20 Cr₹1.24 Cr₹1.38 Cr--
     Provision Written Back ₹0.87 Cr₹0.68 Cr₹2.80 Cr₹3.04 Cr₹2.99 Cr
     Foreign Exchange Gains --₹3.84 Cr₹4.42 Cr₹6.60 Cr
     Others ₹1.74 Cr₹2.79 Cr₹0.45 Cr₹6.08 Cr₹8.82 Cr
Operating Profit ₹321 Cr₹309 Cr₹229 Cr₹232 Cr₹263 Cr
Interest ₹49 Cr₹40 Cr₹24 Cr₹16 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹17 Cr₹6.28 Cr₹3.72 Cr₹2.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ----₹3.19 Cr
     Other Interest ₹33 Cr₹23 Cr₹18 Cr₹12 Cr₹14 Cr
PBDT ₹271 Cr₹269 Cr₹205 Cr₹216 Cr₹242 Cr
Depreciation ₹95 Cr₹86 Cr₹80 Cr₹72 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹183 Cr₹125 Cr₹144 Cr₹181 Cr
Exceptional Income / Expenses ₹-61 Cr-₹-20 Cr₹-12 Cr₹13 Cr
Profit Before Tax ₹115 Cr₹183 Cr₹104 Cr₹132 Cr₹194 Cr
Provision for Tax ₹41 Cr₹59 Cr₹41 Cr₹-17 Cr₹50 Cr
     Current Income Tax ₹51 Cr₹66 Cr₹38 Cr₹48 Cr₹45 Cr
     Deferred Tax ₹-10 Cr₹-5.74 Cr₹0.27 Cr₹-7.66 Cr₹3.23 Cr
     Other taxes ₹-0.14 Cr₹-0.30 Cr₹2.86 Cr₹-58 Cr₹0.84 Cr
Profit After Tax ₹74 Cr₹124 Cr₹63 Cr₹149 Cr₹144 Cr
Extra items ₹-1.07 Cr₹-0.25 Cr---
Minority Interest ₹0.23 Cr₹-1.13 Cr₹-1.78 Cr₹-0.85 Cr₹0.72 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹73 Cr₹122 Cr₹61 Cr₹149 Cr₹145 Cr
Adjustments to PAT -----
Profit Balance B/F ₹841 Cr₹750 Cr₹700 Cr₹573 Cr₹442 Cr
Appropriations ₹914 Cr₹872 Cr₹761 Cr₹722 Cr₹587 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹31 Cr₹11 Cr₹22 Cr₹-0.50 Cr
Equity Dividend % ₹10.00₹7.50₹20.00₹7.50₹17.50
Earnings Per Share ₹5.29₹8.84₹4.42₹10.73₹10.24
Adjusted EPS ₹5.29₹8.84₹4.42₹10.73₹10.24

Compare Income Statement of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹2,278.1 Cr 11.1% 26.5% -36.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹166,265.0 Cr -1.3% -1.4% 22.4% Stock Analytics
PIDILITE INDUSTRIES ₹164,017.0 Cr 0% 0.4% 12% Stock Analytics
SRF ₹77,733.0 Cr -0.5% -6.3% -17.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,996.2 Cr -4.1% 10% 23.2% Stock Analytics
GODREJ INDUSTRIES ₹44,385.2 Cr -1.2% 8.8% 15.6% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

11.1%

26.5%

-36.5%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses