SG MART
|
SG MART Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2019 | Mar2018 | Mar2017 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,886 Cr | ₹2,684 Cr | ₹3.40 Cr | ₹4.89 Cr | ₹9.36 Cr |
| Sales | ₹5,883 Cr | ₹2,684 Cr | ₹2.85 Cr | ₹3.63 Cr | ₹3.68 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.01 Cr | - | ₹0.29 Cr | ₹0.87 Cr | ₹5.27 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.26 Cr | ₹0.39 Cr | ₹0.42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,856 Cr | ₹2,683 Cr | ₹3.40 Cr | ₹4.89 Cr | ₹9.36 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-182 Cr | ₹-71 Cr | ₹-0.01 Cr | - | - |
| Raw Material Consumed | ₹5,865 Cr | ₹2,680 Cr | ₹0.76 Cr | ₹0.36 Cr | ₹0.12 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹25 Cr | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹5,840 Cr | ₹2,680 Cr | ₹0.76 Cr | ₹0.36 Cr | ₹0.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.77 Cr | ₹0.05 Cr | - | - | - |
| Electricity & Power | ₹0.77 Cr | ₹0.05 Cr | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹5.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹4.84 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.46 Cr | ₹0.15 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Other Employees Cost | ₹1.54 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹0.10 Cr | ₹0.02 Cr | ₹0.32 Cr | ₹0.90 Cr | ₹0.61 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.04 Cr | - | ₹0.05 Cr |
| Repairs and Maintenance | - | - | ₹0.27 Cr | ₹0.62 Cr | ₹0.56 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.10 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.29 Cr | - |
| General and Administration Expenses | ₹7.50 Cr | ₹3.64 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Rent , Rates & Taxes | ₹1.31 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Insurance | ₹0.39 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | ₹1.63 Cr | ₹0.10 Cr | - | - | - |
| Professional and legal fees | ₹1.99 Cr | ₹2.28 Cr | ₹0.25 Cr | ₹0.03 Cr | - |
| Traveling and conveyance | ₹0.89 Cr | ₹0.40 Cr | - | - | - |
| Other Administration | ₹1.29 Cr | ₹0.35 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹3.51 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹15 Cr | ₹1.17 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹15 Cr | ₹2.18 Cr | ₹0.00 Cr | - | - |
| Handling and Clearing Charges | ₹0.12 Cr | ₹0.16 Cr | - | - | - |
| Other Selling Expenses | - | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹0.02 Cr | ₹1.76 Cr | ₹0.06 Cr | ₹0.18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹5.53 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹1.74 Cr | - | - |
| Losson foreign exchange fluctuations | ₹6.95 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,753 Cr | ₹2,621 Cr | ₹3.23 Cr | ₹1.48 Cr | ₹1.05 Cr |
| Operating Profit (Excl OI) | ₹103 Cr | ₹62 Cr | ₹0.16 Cr | ₹3.41 Cr | ₹8.31 Cr |
| Other Income | ₹80 Cr | ₹32 Cr | ₹0.33 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest Received | ₹78 Cr | ₹28 Cr | ₹0.33 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹2.74 Cr | - | - | - |
| Others | ₹2.01 Cr | ₹0.58 Cr | ₹0.00 Cr | - | - |
| Operating Profit | ₹183 Cr | ₹93 Cr | ₹0.50 Cr | ₹3.41 Cr | ₹8.32 Cr |
| Interest | ₹44 Cr | ₹12 Cr | ₹0.33 Cr | ₹1.35 Cr | ₹1.81 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.33 Cr | ₹1.30 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.74 Cr | ₹0.70 Cr | - | - | - |
| Other Interest | ₹42 Cr | ₹11 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹1.81 Cr |
| PBDT | ₹139 Cr | ₹82 Cr | ₹0.16 Cr | ₹2.06 Cr | ₹6.51 Cr |
| Depreciation | ₹2.08 Cr | ₹0.51 Cr | ₹0.88 Cr | ₹1.17 Cr | ₹1.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹137 Cr | ₹81 Cr | ₹-0.72 Cr | ₹0.89 Cr | ₹5.34 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹137 Cr | ₹81 Cr | ₹-0.72 Cr | ₹0.89 Cr | ₹5.34 Cr |
| Provision for Tax | ₹34 Cr | ₹20 Cr | ₹-1.61 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Current Income Tax | ₹34 Cr | ₹20 Cr | ₹1.55 Cr | ₹0.20 Cr | ₹1.14 Cr |
| Deferred Tax | ₹-0.21 Cr | ₹0.13 Cr | ₹-3.16 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Other taxes | ₹0.49 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.13 Cr | ₹-1.30 Cr |
| Profit After Tax | ₹103 Cr | ₹61 Cr | ₹0.89 Cr | ₹0.61 Cr | ₹5.12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹103 Cr | ₹61 Cr | ₹0.89 Cr | ₹0.61 Cr | ₹5.12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹66 Cr | ₹11 Cr | ₹10 Cr | ₹9.78 Cr | ₹4.72 Cr |
| Appropriations | ₹170 Cr | ₹72 Cr | ₹11 Cr | ₹10 Cr | ₹9.84 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.28 Cr | ₹5.58 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Equity Dividend % | - | - | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹9.20 | ₹5.47 | ₹8.94 | ₹6.14 | ₹51.21 |
| Adjusted EPS | ₹9.20 | ₹5.47 | ₹0.45 | ₹0.31 | ₹2.56 |
Compare Income Statement of peers of SG MART
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SG MART | ₹4,422.0 Cr | -0.6% | 1.2% | -11% | Stock Analytics | |
| ADANI ENTERPRISES | ₹289,496.0 Cr | -3.4% | -6.9% | -4.3% | Stock Analytics | |
| REDINGTON | ₹21,909.2 Cr | -2.5% | 10.4% | 44.1% | Stock Analytics | |
| HONASA CONSUMER | ₹9,297.4 Cr | -2.6% | 0.5% | 13.7% | Stock Analytics | |
| MMTC | ₹8,895.0 Cr | -3.3% | -13.7% | -24.8% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,519.7 Cr | -4.1% | -18.5% | 31.8% | Stock Analytics | |
SG MART Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SG MART | -0.6% |
1.2% |
-11% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses