Home > Income Statement > SESHASAYEE PAPER AND BOARDS

SESHASAYEE PAPER AND BOARDS
Income Statement

COMMUNITY POLL
for SESHASAYEE PAPER AND BOARDS
Please provide your vote to see the results

SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,822 Cr₹1,862 Cr₹1,907 Cr₹2,193 Cr₹1,419 Cr
     Sales ₹1,802 Cr₹1,838 Cr₹1,885 Cr₹2,162 Cr₹1,394 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.28 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr-
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹24 Cr₹21 Cr₹31 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹1,710 Cr₹1,754 Cr₹1,802 Cr₹2,083 Cr₹1,355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.63 Cr₹-57 Cr₹-95 Cr₹14 Cr₹139 Cr
Raw Material Consumed ₹795 Cr₹838 Cr₹712 Cr₹621 Cr₹382 Cr
     Opening Raw Materials ₹87 Cr₹79 Cr₹122 Cr₹45 Cr₹21 Cr
     Purchases Raw Materials ₹779 Cr₹802 Cr₹635 Cr₹665 Cr₹373 Cr
     Closing Raw Materials ₹110 Cr₹87 Cr₹79 Cr₹122 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹34 Cr₹27 Cr₹24 Cr₹26 Cr
     Other raw material cost ₹11 Cr₹9.67 Cr₹8.55 Cr₹9.28 Cr₹7.09 Cr
Power & Fuel Cost ₹203 Cr₹242 Cr₹257 Cr₹281 Cr₹185 Cr
     Electricity & Power ₹56 Cr₹77 Cr₹72 Cr₹64 Cr₹33 Cr
     Oil, Fuel & Natural gas ₹147 Cr₹166 Cr₹185 Cr₹217 Cr₹152 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹113 Cr₹93 Cr₹98 Cr₹85 Cr
     Salaries, Wages & Bonus ₹86 Cr₹97 Cr₹77 Cr₹79 Cr₹70 Cr
     Contributions to EPF & Pension Funds ₹8.97 Cr₹8.54 Cr₹8.32 Cr₹11 Cr₹7.62 Cr
     Workmen and Staff Welfare Expenses ₹8.41 Cr₹7.86 Cr₹7.90 Cr₹8.42 Cr₹6.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹387 Cr₹395 Cr₹403 Cr₹414 Cr₹296 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹48 Cr₹55 Cr₹56 Cr₹56 Cr₹39 Cr
     Packing Material Consumed ₹38 Cr₹40 Cr₹35 Cr₹36 Cr₹25 Cr
     Other Mfg Exp ₹302 Cr₹300 Cr₹312 Cr₹322 Cr₹232 Cr
General and Administration Expenses ₹15 Cr₹10 Cr₹9.68 Cr₹8.96 Cr₹9.21 Cr
     Rent , Rates & Taxes ₹9.25 Cr₹5.84 Cr₹4.63 Cr₹3.34 Cr₹5.60 Cr
     Insurance ₹5.46 Cr₹3.94 Cr₹4.68 Cr₹5.09 Cr₹2.99 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.53 Cr₹0.62 Cr
Selling and Distribution Expenses ₹63 Cr₹60 Cr₹53 Cr₹80 Cr₹68 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹63 Cr₹60 Cr₹53 Cr₹80 Cr₹68 Cr
Miscellaneous Expenses ₹41 Cr₹41 Cr₹30 Cr₹31 Cr₹26 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.25 Cr₹1.26 Cr-₹1.52 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹40 Cr₹30 Cr₹29 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,615 Cr₹1,643 Cr₹1,462 Cr₹1,549 Cr₹1,189 Cr
Operating Profit (Excl OI) ₹96 Cr₹111 Cr₹340 Cr₹534 Cr₹166 Cr
Other Income ₹49 Cr₹69 Cr₹50 Cr₹29 Cr₹16 Cr
     Interest Received ₹47 Cr₹64 Cr₹44 Cr₹24 Cr₹9.50 Cr
     Dividend Received ₹1.73 Cr₹1.33 Cr₹1.76 Cr₹1.27 Cr₹1.07 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.02 Cr-₹3.03 Cr
     Others ₹0.39 Cr₹2.87 Cr₹3.90 Cr₹3.97 Cr₹1.93 Cr
Operating Profit ₹145 Cr₹180 Cr₹390 Cr₹563 Cr₹181 Cr
Interest ₹8.76 Cr₹8.43 Cr₹2.14 Cr₹3.19 Cr₹2.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.28 Cr₹3.80 Cr₹0.11 Cr-₹0.25 Cr
     Intereston Fixed deposits ₹2.01 Cr₹2.03 Cr₹2.03 Cr₹1.85 Cr₹1.90 Cr
     Bank Charges etc ₹0.02 Cr₹0.05 Cr-₹0.37 Cr₹0.11 Cr
     Other Interest ₹3.45 Cr₹2.55 Cr-₹0.97 Cr₹0.61 Cr
PBDT ₹136 Cr₹172 Cr₹388 Cr₹560 Cr₹178 Cr
Depreciation ₹45 Cr₹45 Cr₹44 Cr₹45 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹91 Cr₹126 Cr₹344 Cr₹515 Cr₹138 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹106 Cr₹132 Cr₹357 Cr₹525 Cr₹138 Cr
Provision for Tax ₹24 Cr₹23 Cr₹86 Cr₹130 Cr₹36 Cr
     Current Income Tax ₹26 Cr₹35 Cr₹86 Cr₹130 Cr₹35 Cr
     Deferred Tax ₹-2.38 Cr₹-1.12 Cr₹-0.27 Cr₹-0.34 Cr₹0.89 Cr
     Other taxes -₹-10 Cr---
Profit After Tax ₹83 Cr₹109 Cr₹271 Cr₹396 Cr₹102 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹8.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹109 Cr₹271 Cr₹396 Cr₹110 Cr
Adjustments to PAT -----
Profit Balance B/F ₹662 Cr₹633 Cr₹488 Cr₹216 Cr₹218 Cr
Appropriations ₹744 Cr₹742 Cr₹759 Cr₹612 Cr₹328 Cr
     General Reserves ₹25 Cr₹50 Cr₹100 Cr₹100 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹31 Cr₹26 Cr₹24 Cr₹12 Cr
Equity Dividend % ₹100.00₹125.00₹250.00₹300.00₹125.00
Earnings Per Share ₹13.71₹18.13₹44.98₹65.75₹18.28
Adjusted EPS ₹13.71₹18.13₹44.98₹65.75₹18.28

Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS ₹1,433.3 Cr -3.6% -14.8% -19.4% Stock Analytics
JK PAPER ₹6,456.8 Cr -3.7% -3.8% -3.6% Stock Analytics
WEST COAST PAPER MILLS ₹3,372.8 Cr 2.9% 3.1% 6.7% Stock Analytics
ANDHRA PAPER ₹1,224.5 Cr -3.2% -7.8% -21.6% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,007.4 Cr -1.8% -7.2% -11.5% Stock Analytics
NR AGARWAL INDUSTRIES ₹789.7 Cr 3% -5.5% 68.7% Stock Analytics


SESHASAYEE PAPER AND BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS

-3.6%

-14.8%

-19.4%

SENSEX

-2%

-3.8%

-8.6%


You may also like the below Video Courses