SESHASAYEE PAPER AND BOARDS
|
SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,822 Cr | ₹1,862 Cr | ₹1,907 Cr | ₹2,193 Cr | ₹1,419 Cr |
| Sales | ₹1,802 Cr | ₹1,838 Cr | ₹1,885 Cr | ₹2,162 Cr | ₹1,394 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.28 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹24 Cr | ₹21 Cr | ₹31 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,710 Cr | ₹1,754 Cr | ₹1,802 Cr | ₹2,083 Cr | ₹1,355 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.63 Cr | ₹-57 Cr | ₹-95 Cr | ₹14 Cr | ₹139 Cr |
| Raw Material Consumed | ₹795 Cr | ₹838 Cr | ₹712 Cr | ₹621 Cr | ₹382 Cr |
| Opening Raw Materials | ₹87 Cr | ₹79 Cr | ₹122 Cr | ₹45 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹779 Cr | ₹802 Cr | ₹635 Cr | ₹665 Cr | ₹373 Cr |
| Closing Raw Materials | ₹110 Cr | ₹87 Cr | ₹79 Cr | ₹122 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | ₹28 Cr | ₹34 Cr | ₹27 Cr | ₹24 Cr | ₹26 Cr |
| Other raw material cost | ₹11 Cr | ₹9.67 Cr | ₹8.55 Cr | ₹9.28 Cr | ₹7.09 Cr |
| Power & Fuel Cost | ₹203 Cr | ₹242 Cr | ₹257 Cr | ₹281 Cr | ₹185 Cr |
| Electricity & Power | ₹56 Cr | ₹77 Cr | ₹72 Cr | ₹64 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | ₹147 Cr | ₹166 Cr | ₹185 Cr | ₹217 Cr | ₹152 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹104 Cr | ₹113 Cr | ₹93 Cr | ₹98 Cr | ₹85 Cr |
| Salaries, Wages & Bonus | ₹86 Cr | ₹97 Cr | ₹77 Cr | ₹79 Cr | ₹70 Cr |
| Contributions to EPF & Pension Funds | ₹8.97 Cr | ₹8.54 Cr | ₹8.32 Cr | ₹11 Cr | ₹7.62 Cr |
| Workmen and Staff Welfare Expenses | ₹8.41 Cr | ₹7.86 Cr | ₹7.90 Cr | ₹8.42 Cr | ₹6.65 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹387 Cr | ₹395 Cr | ₹403 Cr | ₹414 Cr | ₹296 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹48 Cr | ₹55 Cr | ₹56 Cr | ₹56 Cr | ₹39 Cr |
| Packing Material Consumed | ₹38 Cr | ₹40 Cr | ₹35 Cr | ₹36 Cr | ₹25 Cr |
| Other Mfg Exp | ₹302 Cr | ₹300 Cr | ₹312 Cr | ₹322 Cr | ₹232 Cr |
| General and Administration Expenses | ₹15 Cr | ₹10 Cr | ₹9.68 Cr | ₹8.96 Cr | ₹9.21 Cr |
| Rent , Rates & Taxes | ₹9.25 Cr | ₹5.84 Cr | ₹4.63 Cr | ₹3.34 Cr | ₹5.60 Cr |
| Insurance | ₹5.46 Cr | ₹3.94 Cr | ₹4.68 Cr | ₹5.09 Cr | ₹2.99 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.62 Cr |
| Selling and Distribution Expenses | ₹63 Cr | ₹60 Cr | ₹53 Cr | ₹80 Cr | ₹68 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹63 Cr | ₹60 Cr | ₹53 Cr | ₹80 Cr | ₹68 Cr |
| Miscellaneous Expenses | ₹41 Cr | ₹41 Cr | ₹30 Cr | ₹31 Cr | ₹26 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.25 Cr | ₹1.26 Cr | - | ₹1.52 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹38 Cr | ₹40 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,615 Cr | ₹1,643 Cr | ₹1,462 Cr | ₹1,549 Cr | ₹1,189 Cr |
| Operating Profit (Excl OI) | ₹96 Cr | ₹111 Cr | ₹340 Cr | ₹534 Cr | ₹166 Cr |
| Other Income | ₹49 Cr | ₹69 Cr | ₹50 Cr | ₹29 Cr | ₹16 Cr |
| Interest Received | ₹47 Cr | ₹64 Cr | ₹44 Cr | ₹24 Cr | ₹9.50 Cr |
| Dividend Received | ₹1.73 Cr | ₹1.33 Cr | ₹1.76 Cr | ₹1.27 Cr | ₹1.07 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.02 Cr | - | ₹3.03 Cr |
| Others | ₹0.39 Cr | ₹2.87 Cr | ₹3.90 Cr | ₹3.97 Cr | ₹1.93 Cr |
| Operating Profit | ₹145 Cr | ₹180 Cr | ₹390 Cr | ₹563 Cr | ₹181 Cr |
| Interest | ₹8.76 Cr | ₹8.43 Cr | ₹2.14 Cr | ₹3.19 Cr | ₹2.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.28 Cr | ₹3.80 Cr | ₹0.11 Cr | - | ₹0.25 Cr |
| Intereston Fixed deposits | ₹2.01 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹1.85 Cr | ₹1.90 Cr |
| Bank Charges etc | ₹0.02 Cr | ₹0.05 Cr | - | ₹0.37 Cr | ₹0.11 Cr |
| Other Interest | ₹3.45 Cr | ₹2.55 Cr | - | ₹0.97 Cr | ₹0.61 Cr |
| PBDT | ₹136 Cr | ₹172 Cr | ₹388 Cr | ₹560 Cr | ₹178 Cr |
| Depreciation | ₹45 Cr | ₹45 Cr | ₹44 Cr | ₹45 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹126 Cr | ₹344 Cr | ₹515 Cr | ₹138 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹106 Cr | ₹132 Cr | ₹357 Cr | ₹525 Cr | ₹138 Cr |
| Provision for Tax | ₹24 Cr | ₹23 Cr | ₹86 Cr | ₹130 Cr | ₹36 Cr |
| Current Income Tax | ₹26 Cr | ₹35 Cr | ₹86 Cr | ₹130 Cr | ₹35 Cr |
| Deferred Tax | ₹-2.38 Cr | ₹-1.12 Cr | ₹-0.27 Cr | ₹-0.34 Cr | ₹0.89 Cr |
| Other taxes | - | ₹-10 Cr | - | - | - |
| Profit After Tax | ₹83 Cr | ₹109 Cr | ₹271 Cr | ₹396 Cr | ₹102 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹8.02 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹83 Cr | ₹109 Cr | ₹271 Cr | ₹396 Cr | ₹110 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹662 Cr | ₹633 Cr | ₹488 Cr | ₹216 Cr | ₹218 Cr |
| Appropriations | ₹744 Cr | ₹742 Cr | ₹759 Cr | ₹612 Cr | ₹328 Cr |
| General Reserves | ₹25 Cr | ₹50 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹12 Cr |
| Equity Dividend % | ₹100.00 | ₹125.00 | ₹250.00 | ₹300.00 | ₹125.00 |
| Earnings Per Share | ₹13.71 | ₹18.13 | ₹44.98 | ₹65.75 | ₹18.28 |
| Adjusted EPS | ₹13.71 | ₹18.13 | ₹44.98 | ₹65.75 | ₹18.28 |
Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SESHASAYEE PAPER AND BOARDS | ₹1,433.3 Cr | -3.6% | -14.8% | -19.4% | Stock Analytics | |
| JK PAPER | ₹6,456.8 Cr | -3.7% | -3.8% | -3.6% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,372.8 Cr | 2.9% | 3.1% | 6.7% | Stock Analytics | |
| ANDHRA PAPER | ₹1,224.5 Cr | -3.2% | -7.8% | -21.6% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,007.4 Cr | -1.8% | -7.2% | -11.5% | Stock Analytics | |
| NR AGARWAL INDUSTRIES | ₹789.7 Cr | 3% | -5.5% | 68.7% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SESHASAYEE PAPER AND BOARDS | -3.6% |
-14.8% |
-19.4% |
| SENSEX | -2% |
-3.8% |
-8.6% |
You may also like the below Video Courses