Home > Income Statement > SERVOTECH RENEWABLE POWER SYSTEM

SERVOTECH RENEWABLE POWER SYSTEM
Income Statement

COMMUNITY POLL
for SERVOTECH RENEWABLE POWER SYSTEM
Please provide your vote to see the results

SERVOTECH RENEWABLE POWER SYSTEM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹354 Cr₹278 Cr₹161 Cr₹95 Cr₹95 Cr
     Sales ₹342 Cr₹270 Cr₹158 Cr₹93 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹8.91 Cr₹3.39 Cr₹1.85 Cr₹1.85 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty --₹17 Cr₹8.07 Cr₹8.07 Cr
Net Sales ₹354 Cr₹278 Cr₹144 Cr₹87 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.04 Cr₹-5.91 Cr₹2.84 Cr₹-3.35 Cr₹-3.35 Cr
Raw Material Consumed ₹302 Cr₹236 Cr₹122 Cr₹78 Cr₹78 Cr
     Opening Raw Materials ₹7.05 Cr₹122 Cr₹6.30 Cr₹3.48 Cr₹3.48 Cr
     Purchases Raw Materials ₹320 Cr₹121 Cr₹123 Cr₹80 Cr₹80 Cr
     Closing Raw Materials ₹25 Cr₹7.05 Cr₹7.65 Cr₹6.30 Cr₹6.30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Electricity & Power ₹0.29 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹8.90 Cr₹4.79 Cr₹3.47 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹12 Cr₹8.54 Cr₹4.48 Cr₹3.20 Cr₹3.20 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.32 Cr₹0.23 Cr₹0.20 Cr₹0.20 Cr
     Other Employees Cost ₹0.20 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹7.00 Cr₹0.60 Cr₹0.65 Cr₹1.10 Cr₹1.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.16 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Repairs and Maintenance --₹0.30 Cr₹0.67 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹0.60 Cr₹0.34 Cr₹0.42 Cr₹0.42 Cr
General and Administration Expenses ₹7.77 Cr₹7.63 Cr₹2.55 Cr₹1.81 Cr₹1.81 Cr
     Rent , Rates & Taxes -₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹1.18 Cr₹0.27 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹1.91 Cr₹2.08 Cr₹0.53 Cr₹0.25 Cr₹0.25 Cr
     Traveling and conveyance ₹1.86 Cr₹1.46 Cr₹0.37 Cr₹0.15 Cr₹0.15 Cr
     Other Administration ₹2.72 Cr₹3.73 Cr₹1.34 Cr₹1.20 Cr₹1.20 Cr
Selling and Distribution Expenses ₹7.61 Cr₹2.73 Cr₹1.37 Cr₹1.39 Cr₹1.39 Cr
     Advertisement & Sales Promotion ₹1.35 Cr₹0.97 Cr₹0.41 Cr₹0.46 Cr₹0.46 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹1.86 Cr₹1.64 Cr₹0.69 Cr₹0.28 Cr₹0.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.34 Cr₹0.09 Cr₹0.18 Cr₹0.64 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.83 Cr₹9.42 Cr₹0.30 Cr--
     Bad debts /advances written off ₹0.83 Cr₹9.31 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹-0.03 Cr₹0.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.12 Cr₹0.30 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹333 Cr₹260 Cr₹135 Cr₹82 Cr₹82 Cr
Operating Profit (Excl OI) ₹21 Cr₹19 Cr₹9.09 Cr₹4.84 Cr₹4.84 Cr
Other Income ₹1.58 Cr₹0.61 Cr₹0.58 Cr₹0.91 Cr₹0.91 Cr
     Interest Received ₹0.72 Cr₹0.07 Cr₹0.17 Cr₹0.14 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.57 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.44 Cr---
     Others ₹0.29 Cr₹0.10 Cr₹0.41 Cr₹0.77 Cr₹0.77 Cr
Operating Profit ₹22 Cr₹19 Cr₹9.67 Cr₹5.75 Cr₹5.75 Cr
Interest ₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr₹2.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.19 Cr₹2.83 Cr₹2.45 Cr₹2.90 Cr₹2.90 Cr
     Other Interest -----
PBDT ₹19 Cr₹17 Cr₹7.22 Cr₹2.85 Cr₹2.85 Cr
Depreciation ₹3.04 Cr₹2.13 Cr₹1.58 Cr₹1.47 Cr₹1.47 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹14 Cr₹5.64 Cr₹1.38 Cr₹1.38 Cr
Exceptional Income / Expenses --₹-0.05 Cr₹-0.23 Cr₹-0.23 Cr
Profit Before Tax ₹16 Cr₹14 Cr₹5.59 Cr₹1.15 Cr₹1.15 Cr
Provision for Tax ₹4.36 Cr₹3.37 Cr₹1.53 Cr₹0.23 Cr₹0.23 Cr
     Current Income Tax ₹4.03 Cr₹3.57 Cr₹1.40 Cr₹0.30 Cr₹0.30 Cr
     Deferred Tax ₹0.06 Cr₹-0.20 Cr₹0.03 Cr₹-0.06 Cr₹-0.06 Cr
     Other taxes ₹0.28 Cr-₹0.10 Cr₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹12 Cr₹11 Cr₹4.06 Cr₹0.92 Cr₹0.92 Cr
Extra items -----
Minority Interest -₹-0.02 Cr---
Share of Associate -----
Other Consolidated Items --₹0.01 Cr--
Consolidated Net Profit ₹12 Cr₹11 Cr₹4.07 Cr₹0.92 Cr₹0.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹14 Cr₹11 Cr₹10 Cr₹10 Cr
Appropriations ₹37 Cr₹25 Cr₹15 Cr₹11 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.38 Cr₹-0.05 Cr₹0.49 Cr--
Equity Dividend % ₹25.00₹22.00₹2.00--
Earnings Per Share ₹0.54₹1.04₹2.18₹0.50₹0.50
Adjusted EPS ₹0.54₹0.52₹0.22₹0.05₹0.05

Compare Income Statement of peers of SERVOTECH RENEWABLE POWER SYSTEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM ₹1,752.4 Cr -2.9% -14.8% -51.2% Stock Analytics
ABB INDIA ₹108,972.0 Cr -1.2% -0.6% -25.6% Stock Analytics
SIEMENS ₹107,913.0 Cr -3.3% -8.2% -54.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹100,933.0 Cr -3.8% -5% -12.8% Stock Analytics
HAVELLS INDIA ₹88,628.3 Cr -0.9% -2% -15.6% Stock Analytics
SUZLON ENERGY ₹71,331.5 Cr -3% -3.7% -18% Stock Analytics


SERVOTECH RENEWABLE POWER SYSTEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SERVOTECH RENEWABLE POWER SYSTEM

-2.9%

-14.8%

-51.2%

SENSEX

-1%

-1.2%

7.9%


You may also like the below Video Courses