SERVOTECH RENEWABLE POWER SYSTEM
|
SERVOTECH RENEWABLE POWER SYSTEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
| Equity - Authorised | ₹50 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹27 Cr | ₹37 Cr | ₹0.99 Cr | - | - |
| Total Reserves | ₹187 Cr | ₹83 Cr | ₹60 Cr | ₹28 Cr | ₹21 Cr |
| Securities Premium | ₹114 Cr | ₹51 Cr | ₹35 Cr | ₹13 Cr | ₹10 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹63 Cr | ₹32 Cr | ₹25 Cr | ₹14 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹9.96 Cr | - | - | - | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹177 Cr | ₹83 Cr | ₹60 Cr | ₹28 Cr | ₹21 Cr |
| Revaluation reserve | ₹9.96 Cr | - | - | - | - |
| Shareholder's Funds | ₹237 Cr | ₹142 Cr | ₹82 Cr | ₹46 Cr | ₹39 Cr |
| Minority Interest | ₹1.02 Cr | ₹0.24 Cr | ₹0.08 Cr | ₹0.01 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹13 Cr | ₹7.51 Cr | ₹6.48 Cr | ₹6.65 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14 Cr | ₹13 Cr | ₹7.49 Cr | ₹6.46 Cr | ₹6.48 Cr |
| Term Loans - Institutions | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.22 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹0.06 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.20 Cr | ₹-0.16 Cr | ₹-0.21 Cr | ₹-0.01 Cr | ₹-0.04 Cr |
| Deferred Tax Assets | ₹0.46 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Deferred Tax Liability | ₹2.67 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Other Long Term Liabilities | ₹2.15 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹2.15 Cr | ₹1.60 Cr |
| Long Term Trade Payables | ₹0.91 Cr | ₹0.36 Cr | ₹0.07 Cr | ₹2.34 Cr | ₹13 Cr |
| Long Term Provisions | ₹9.51 Cr | ₹3.95 Cr | ₹0.69 Cr | ₹0.37 Cr | ₹1.06 Cr |
| Total Non-Current Liabilities | ₹28 Cr | ₹20 Cr | ₹9.34 Cr | ₹11 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹54 Cr | ₹39 Cr | ₹24 Cr | ₹11 Cr | ₹11 Cr |
| Sundry Creditors | ₹54 Cr | ₹39 Cr | ₹24 Cr | ₹11 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹7.60 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.29 Cr | ₹6.98 Cr | ₹6.81 Cr | ₹3.88 Cr | ₹4.20 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | ₹0.00 Cr | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.37 Cr | ₹5.88 Cr | ₹7.11 Cr | ₹3.72 Cr | ₹6.41 Cr |
| Short Term Borrowings | ₹57 Cr | ₹56 Cr | ₹34 Cr | ₹11 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹57 Cr | ₹56 Cr | ₹34 Cr | ₹11 Cr | ₹15 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹15 Cr | ₹5.79 Cr | ₹4.04 Cr | ₹1.55 Cr | ₹0.45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹3.91 Cr | ₹3.41 Cr | ₹1.40 Cr | ₹0.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.75 Cr | ₹1.88 Cr | ₹0.63 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Total Current Liabilities | ₹144 Cr | ₹114 Cr | ₹75 Cr | ₹32 Cr | ₹37 Cr |
| Total Liabilities | ₹410 Cr | ₹276 Cr | ₹167 Cr | ₹89 Cr | ₹98 Cr |
| ASSETS | |||||
| Gross Block | ₹81 Cr | ₹38 Cr | ₹29 Cr | ₹17 Cr | ₹14 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹9.07 Cr | ₹8.58 Cr | ₹7.17 Cr | ₹5.63 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹66 Cr | ₹29 Cr | ₹20 Cr | ₹9.61 Cr | ₹8.57 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.16 Cr | ₹15 Cr | - | - | - |
| Non Current Investments | - | - | - | - | ₹2.19 Cr |
| Long Term Investment | - | - | - | - | ₹2.19 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹2.19 Cr |
| Long Term Loans & Advances | ₹29 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr |
| Other Non Current Assets | - | - | ₹0.00 Cr | - | - |
| Total Non-Current Assets | ₹101 Cr | ₹62 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹71 Cr | ₹39 Cr | ₹21 Cr | ₹14 Cr | ₹15 Cr |
| Raw Materials | ₹42 Cr | ₹25 Cr | ₹9.62 Cr | ₹7.65 Cr | ₹6.30 Cr |
| Work-in Progress | ₹3.72 Cr | ₹4.36 Cr | ₹1.92 Cr | ₹1.12 Cr | ₹0.41 Cr |
| Finished Goods | ₹25 Cr | ₹9.06 Cr | ₹9.32 Cr | ₹5.00 Cr | ₹8.56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹145 Cr | ₹86 Cr | ₹86 Cr | ₹28 Cr | ₹40 Cr |
| Debtors more than Six months | ₹21 Cr | ₹8.54 Cr | ₹2.73 Cr | ₹1.79 Cr | ₹4.15 Cr |
| Debtors Others | ₹125 Cr | ₹78 Cr | ₹83 Cr | ₹26 Cr | ₹36 Cr |
| Cash and Bank | ₹43 Cr | ₹66 Cr | ₹16 Cr | ₹7.96 Cr | ₹3.39 Cr |
| Cash in hand | ₹0.46 Cr | ₹0.39 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.03 Cr |
| Balances at Bank | ₹42 Cr | ₹66 Cr | ₹16 Cr | ₹7.82 Cr | ₹3.37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.53 Cr | ₹3.08 Cr | ₹1.41 Cr | ₹0.95 Cr | ₹0.86 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.53 Cr | ₹3.08 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.42 Cr |
| Other current_assets | - | - | ₹0.92 Cr | ₹0.51 Cr | ₹0.45 Cr |
| Short Term Loans and Advances | ₹48 Cr | ₹20 Cr | ₹4.00 Cr | ₹4.94 Cr | ₹6.11 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹11 Cr | ₹1.40 Cr | ₹3.79 Cr | ₹5.88 Cr |
| Advance income tax and TDS | ₹34 Cr | ₹8.78 Cr | ₹2.59 Cr | ₹1.15 Cr | ₹0.23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹309 Cr | ₹214 Cr | ₹128 Cr | ₹55 Cr | ₹66 Cr |
| Net Current Assets (Including Current Investments) | ₹165 Cr | ₹100 Cr | ₹53 Cr | ₹23 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹410 Cr | ₹276 Cr | ₹167 Cr | ₹89 Cr | ₹98 Cr |
| Contingent Liabilities | ₹79 Cr | ₹37 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Total Debt | ₹75 Cr | ₹73 Cr | ₹42 Cr | ₹19 Cr | ₹25 Cr |
| Book Value | - | 4.82 | 7.63 | 24.79 | 21.54 |
| Adjusted Book Value | 8.89 | 4.82 | 3.81 | 2.48 | 2.15 |
Compare Balance Sheet of peers of SERVOTECH RENEWABLE POWER SYSTEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SERVOTECH RENEWABLE POWER SYSTEM | ₹1,596.4 Cr | -7.8% | -12.3% | -53% | Stock Analytics | |
| SIEMENS | ₹105,864.0 Cr | -1.2% | -5.9% | -51.7% | Stock Analytics | |
| ABB INDIA | ₹104,525.0 Cr | -2.2% | -6.7% | -22.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹90,862.6 Cr | -5.8% | -14% | -10.6% | Stock Analytics | |
| HAVELLS INDIA | ₹90,052.1 Cr | -3.3% | 1.6% | -10.5% | Stock Analytics | |
| SUZLON ENERGY | ₹67,206.9 Cr | -3.8% | -7.8% | -12.4% | Stock Analytics | |
SERVOTECH RENEWABLE POWER SYSTEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SERVOTECH RENEWABLE POWER SYSTEM | -7.8% |
-12.3% |
-53% |
| SENSEX | -1.9% |
-2.2% |
7.4% |
You may also like the below Video Courses