Home > Income Statement > SEQUENT SCIENTIFIC

SEQUENT SCIENTIFIC
Income Statement

SEQUENT SCIENTIFIC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEQUENT SCIENTIFIC
Please provide your vote to see the results

SEQUENT SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,599 Cr₹1,411 Cr₹1,454 Cr₹1,442 Cr₹1,388 Cr
     Sales ₹1,578 Cr₹1,391 Cr₹1,439 Cr₹1,425 Cr₹1,358 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹16 Cr₹12 Cr₹14 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹4.39 Cr₹3.43 Cr₹2.63 Cr₹2.64 Cr₹9.58 Cr
Less: Excise Duty -----
Net Sales ₹1,551 Cr₹1,370 Cr₹1,421 Cr₹1,413 Cr₹1,362 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-29 Cr₹19 Cr₹-49 Cr₹-39 Cr
Raw Material Consumed ₹830 Cr₹789 Cr₹815 Cr₹842 Cr₹734 Cr
     Opening Raw Materials ₹117 Cr₹141 Cr₹129 Cr₹92 Cr₹86 Cr
     Purchases Raw Materials ₹641 Cr₹589 Cr₹705 Cr₹708 Cr₹594 Cr
     Closing Raw Materials ₹140 Cr₹117 Cr₹141 Cr₹129 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹213 Cr₹176 Cr₹122 Cr₹172 Cr₹145 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹35 Cr₹42 Cr₹34 Cr₹29 Cr
     Electricity & Power ₹33 Cr₹35 Cr₹42 Cr₹34 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹281 Cr₹251 Cr₹258 Cr₹231 Cr₹187 Cr
     Salaries, Wages & Bonus ₹205 Cr₹189 Cr₹183 Cr₹163 Cr₹148 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹28 Cr₹28 Cr₹26 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹12 Cr₹12 Cr₹9.11 Cr₹7.77 Cr
     Other Employees Cost ₹32 Cr₹22 Cr₹35 Cr₹33 Cr₹7.23 Cr
Other Manufacturing Expenses ₹68 Cr₹74 Cr₹87 Cr₹94 Cr₹96 Cr
     Sub-contracted / Out sourced services ₹2.94 Cr₹5.71 Cr₹1.81 Cr--
     Processing Charges ₹9.00 Cr₹17 Cr₹30 Cr₹44 Cr₹53 Cr
     Repairs and Maintenance ₹26 Cr₹26 Cr₹24 Cr₹22 Cr₹22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹30 Cr₹26 Cr₹31 Cr₹28 Cr₹22 Cr
General and Administration Expenses ₹88 Cr₹78 Cr₹76 Cr₹67 Cr₹58 Cr
     Rent , Rates & Taxes ₹14 Cr₹9.05 Cr₹6.34 Cr₹7.88 Cr₹6.36 Cr
     Insurance ₹8.05 Cr₹8.28 Cr₹7.92 Cr₹6.45 Cr₹5.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹44 Cr₹43 Cr₹43 Cr₹41 Cr₹38 Cr
     Traveling and conveyance ₹18 Cr₹14 Cr₹15 Cr₹8.99 Cr₹6.53 Cr
     Other Administration ₹3.48 Cr₹3.63 Cr₹3.56 Cr₹2.95 Cr₹2.75 Cr
Selling and Distribution Expenses ₹69 Cr₹57 Cr₹58 Cr₹57 Cr₹50 Cr
     Advertisement & Sales Promotion ₹25 Cr₹19 Cr₹19 Cr₹19 Cr₹12 Cr
     Sales Commissions & Incentives ₹9.09 Cr₹9.18 Cr₹9.21 Cr₹8.86 Cr₹9.58 Cr
     Freight and Forwarding ₹35 Cr₹28 Cr₹30 Cr₹29 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹42 Cr₹54 Cr₹54 Cr₹28 Cr₹36 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.06 Cr₹0.20 Cr₹0.44 Cr₹3.03 Cr
     Provision for doubtful debts ₹0.35 Cr₹1.38 Cr₹0.76 Cr--
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.05 Cr-₹0.07 Cr-
     Losson foreign exchange fluctuations ₹8.05 Cr₹15 Cr₹11 Cr-₹4.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹37 Cr₹41 Cr₹27 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,393 Cr₹1,308 Cr₹1,409 Cr₹1,303 Cr₹1,152 Cr
Operating Profit (Excl OI) ₹159 Cr₹61 Cr₹12 Cr₹109 Cr₹210 Cr
Other Income ₹18 Cr₹11 Cr₹6.39 Cr₹11 Cr₹10 Cr
     Interest Received ₹2.72 Cr₹0.67 Cr₹1.21 Cr₹0.24 Cr₹0.63 Cr
     Dividend Received --₹0.00 Cr₹0.17 Cr₹1.00 Cr
     Profit on sale of Fixed Assets ₹6.02 Cr₹5.59 Cr₹2.04 Cr-₹0.70 Cr
     Profits on sale of Investments ₹0.13 Cr₹0.02 Cr₹0.05 Cr₹0.32 Cr₹2.58 Cr
     Provision Written Back ---₹0.02 Cr₹2.13 Cr
     Foreign Exchange Gains ---₹6.30 Cr-
     Others ₹8.74 Cr₹4.68 Cr₹3.09 Cr₹3.82 Cr₹3.47 Cr
Operating Profit ₹176 Cr₹72 Cr₹18 Cr₹120 Cr₹220 Cr
Interest ₹61 Cr₹48 Cr₹36 Cr₹16 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹53 Cr₹44 Cr₹27 Cr₹11 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.80 Cr₹1.66 Cr₹5.80 Cr₹2.27 Cr₹5.13 Cr
     Other Interest ₹3.14 Cr₹2.31 Cr₹2.45 Cr₹2.76 Cr₹3.09 Cr
PBDT ₹116 Cr₹24 Cr₹-17 Cr₹104 Cr₹196 Cr
Depreciation ₹66 Cr₹62 Cr₹56 Cr₹52 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹-37 Cr₹-73 Cr₹53 Cr₹145 Cr
Exceptional Income / Expenses ₹-4.98 Cr₹-17 Cr₹-65 Cr-₹-8.82 Cr
Profit Before Tax ₹44 Cr₹-55 Cr₹-138 Cr₹53 Cr₹137 Cr
Provision for Tax ₹12 Cr₹-25 Cr₹-16 Cr₹8.17 Cr₹32 Cr
     Current Income Tax ₹41 Cr₹14 Cr₹7.84 Cr₹26 Cr₹32 Cr
     Deferred Tax ₹-29 Cr₹-39 Cr₹-23 Cr₹-5.53 Cr₹-2.86 Cr
     Other taxes ₹0.17 Cr₹-0.53 Cr₹-0.32 Cr₹-12 Cr₹2.94 Cr
Profit After Tax ₹32 Cr₹-30 Cr₹-122 Cr₹45 Cr₹104 Cr
Extra items -----
Minority Interest ₹-10 Cr₹-6.26 Cr₹0.82 Cr₹-3.81 Cr₹-9.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹-36 Cr₹-121 Cr₹41 Cr₹95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹100 Cr₹89 Cr₹60 Cr₹-79 Cr
Appropriations ₹118 Cr₹64 Cr₹-33 Cr₹101 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-7.75 Cr₹-32 Cr₹-132 Cr₹12 Cr₹-44 Cr
Equity Dividend % ----₹25.00
Earnings Per Share ₹0.87₹-1.44₹-4.86₹1.65₹3.84
Adjusted EPS ₹0.87₹-1.44₹-4.86₹1.65₹3.84

Compare Income Statement of peers of SEQUENT SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC ₹4,696.9 Cr 3.3% 0.3% 31.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹405,872.0 Cr -2.1% 1.7% 6.3% Stock Analytics
DIVIS LABORATORIES ₹177,609.0 Cr -1.5% 1.5% 46.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹119,277.0 Cr 2.5% 11.2% 15.3% Stock Analytics
CIPLA ₹119,184.0 Cr -1% -1.7% -1.6% Stock Analytics
DR REDDYS LABORATORIES ₹105,116.0 Cr -0.1% -5% -5.6% Stock Analytics


SEQUENT SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC

3.3%

0.3%

31.8%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses