Home > Income Statement > SEQUENT SCIENTIFIC

SEQUENT SCIENTIFIC
Income Statement

SEQUENT SCIENTIFIC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEQUENT SCIENTIFIC
Please provide your vote to see the results

SEQUENT SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,411 Cr₹1,454 Cr₹1,442 Cr₹1,388 Cr₹1,205 Cr
     Sales ₹1,391 Cr₹1,439 Cr₹1,425 Cr₹1,358 Cr₹1,171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹12 Cr₹14 Cr₹21 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹3.43 Cr₹2.63 Cr₹2.64 Cr₹9.58 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,370 Cr₹1,421 Cr₹1,413 Cr₹1,362 Cr₹1,179 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹19 Cr₹-49 Cr₹-39 Cr₹4.46 Cr
Raw Material Consumed ₹789 Cr₹815 Cr₹842 Cr₹734 Cr₹601 Cr
     Opening Raw Materials ₹141 Cr₹129 Cr₹92 Cr₹86 Cr₹65 Cr
     Purchases Raw Materials ₹589 Cr₹705 Cr₹708 Cr₹594 Cr₹534 Cr
     Closing Raw Materials ₹117 Cr₹141 Cr₹129 Cr₹92 Cr₹86 Cr
     Other Direct Purchases / Brought in cost ₹176 Cr₹122 Cr₹172 Cr₹145 Cr₹89 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹42 Cr₹34 Cr₹29 Cr₹25 Cr
     Electricity & Power ₹35 Cr₹42 Cr₹34 Cr₹29 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹251 Cr₹258 Cr₹231 Cr₹187 Cr₹165 Cr
     Salaries, Wages & Bonus ₹189 Cr₹183 Cr₹163 Cr₹148 Cr₹132 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹28 Cr₹26 Cr₹25 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹12 Cr₹9.11 Cr₹7.77 Cr₹6.16 Cr
     Other Employees Cost ₹22 Cr₹35 Cr₹33 Cr₹7.23 Cr₹4.67 Cr
Other Manufacturing Expenses ₹74 Cr₹87 Cr₹94 Cr₹96 Cr₹83 Cr
     Sub-contracted / Out sourced services ₹5.71 Cr₹1.81 Cr---
     Processing Charges ₹17 Cr₹30 Cr₹44 Cr₹53 Cr₹50 Cr
     Repairs and Maintenance ₹26 Cr₹24 Cr₹22 Cr₹22 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹31 Cr₹28 Cr₹22 Cr₹16 Cr
General and Administration Expenses ₹78 Cr₹76 Cr₹67 Cr₹58 Cr₹56 Cr
     Rent , Rates & Taxes ₹9.05 Cr₹6.34 Cr₹7.88 Cr₹6.36 Cr₹7.58 Cr
     Insurance ₹8.28 Cr₹7.92 Cr₹6.45 Cr₹5.19 Cr₹4.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹43 Cr₹43 Cr₹41 Cr₹38 Cr₹31 Cr
     Traveling and conveyance ₹14 Cr₹15 Cr₹8.99 Cr₹6.53 Cr₹11 Cr
     Other Administration ₹3.63 Cr₹3.56 Cr₹2.95 Cr₹2.75 Cr₹3.01 Cr
Selling and Distribution Expenses ₹57 Cr₹58 Cr₹57 Cr₹50 Cr₹45 Cr
     Advertisement & Sales Promotion ₹19 Cr₹19 Cr₹19 Cr₹12 Cr₹18 Cr
     Sales Commissions & Incentives ₹9.18 Cr₹9.21 Cr₹8.86 Cr₹9.58 Cr₹5.93 Cr
     Freight and Forwarding ₹28 Cr₹30 Cr₹29 Cr₹28 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹54 Cr₹28 Cr₹36 Cr₹29 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.20 Cr₹0.44 Cr₹3.03 Cr₹2.42 Cr
     Provision for doubtful debts ₹1.38 Cr₹0.76 Cr--₹0.15 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr-₹0.07 Cr--
     Losson foreign exchange fluctuations ₹15 Cr₹11 Cr-₹4.22 Cr₹5.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹41 Cr₹27 Cr₹29 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,308 Cr₹1,409 Cr₹1,303 Cr₹1,152 Cr₹1,009 Cr
Operating Profit (Excl OI) ₹61 Cr₹12 Cr₹109 Cr₹210 Cr₹170 Cr
Other Income ₹11 Cr₹6.39 Cr₹11 Cr₹10 Cr₹10 Cr
     Interest Received ₹0.67 Cr₹1.21 Cr₹0.24 Cr₹0.63 Cr₹1.50 Cr
     Dividend Received -₹0.00 Cr₹0.17 Cr₹1.00 Cr₹5.26 Cr
     Profit on sale of Fixed Assets ₹5.59 Cr₹2.04 Cr-₹0.70 Cr₹0.11 Cr
     Profits on sale of Investments ₹0.02 Cr₹0.05 Cr₹0.32 Cr₹2.58 Cr₹0.37 Cr
     Provision Written Back --₹0.02 Cr₹2.13 Cr-
     Foreign Exchange Gains --₹6.30 Cr--
     Others ₹4.68 Cr₹3.09 Cr₹3.82 Cr₹3.47 Cr₹2.84 Cr
Operating Profit ₹72 Cr₹18 Cr₹120 Cr₹220 Cr₹180 Cr
Interest ₹48 Cr₹36 Cr₹16 Cr₹24 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹44 Cr₹27 Cr₹11 Cr₹16 Cr₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.66 Cr₹5.80 Cr₹2.27 Cr₹5.13 Cr₹3.01 Cr
     Other Interest ₹2.31 Cr₹2.45 Cr₹2.76 Cr₹3.09 Cr₹3.61 Cr
PBDT ₹24 Cr₹-17 Cr₹104 Cr₹196 Cr₹145 Cr
Depreciation ₹62 Cr₹56 Cr₹52 Cr₹51 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹-37 Cr₹-73 Cr₹53 Cr₹145 Cr₹94 Cr
Exceptional Income / Expenses ₹-17 Cr₹-65 Cr-₹-8.82 Cr-
Profit Before Tax ₹-55 Cr₹-138 Cr₹53 Cr₹137 Cr₹94 Cr
Provision for Tax ₹-25 Cr₹-16 Cr₹8.17 Cr₹32 Cr₹12 Cr
     Current Income Tax ₹14 Cr₹7.84 Cr₹26 Cr₹32 Cr₹23 Cr
     Deferred Tax ₹-39 Cr₹-23 Cr₹-5.53 Cr₹-2.86 Cr₹-10 Cr
     Other taxes ₹-0.53 Cr₹-0.32 Cr₹-12 Cr₹2.94 Cr₹-0.23 Cr
Profit After Tax ₹-30 Cr₹-122 Cr₹45 Cr₹104 Cr₹82 Cr
Extra items -----
Minority Interest ₹-6.26 Cr₹0.82 Cr₹-3.81 Cr₹-9.01 Cr₹-12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-36 Cr₹-121 Cr₹41 Cr₹95 Cr₹70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹100 Cr₹89 Cr₹60 Cr₹-79 Cr₹-140 Cr
Appropriations ₹64 Cr₹-33 Cr₹101 Cr₹16 Cr₹-70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-32 Cr₹-132 Cr₹12 Cr₹-44 Cr₹8.76 Cr
Equity Dividend % ---₹25.00-
Earnings Per Share ₹-1.44₹-4.86₹1.65₹3.84₹2.81
Adjusted EPS ₹-1.44₹-4.86₹1.65₹3.84₹2.81

Compare Income Statement of peers of SEQUENT SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC ₹4,735.7 Cr 2.6% -2.4% 28.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹408,667.0 Cr 1.8% 3.4% 7.3% Stock Analytics
DIVIS LABORATORIES ₹180,131.0 Cr -0.7% 3.8% 49.3% Stock Analytics
CIPLA ₹119,745.0 Cr -0.2% -1.1% -2.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹118,603.0 Cr 5.8% 8.6% 17.3% Stock Analytics
DR REDDYS LABORATORIES ₹105,429.0 Cr 0.7% -3.8% -7.3% Stock Analytics


SEQUENT SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC

2.6%

-2.4%

28.8%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses