Home > Income Statement > SEPC

SEPC
Income Statement

SEPC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEPC
Please provide your vote to see the results

SEPC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹598 Cr₹561 Cr₹379 Cr₹329 Cr₹583 Cr
     Sales -----
     Job Work/ Contract Receipts ₹598 Cr₹561 Cr₹379 Cr₹329 Cr₹580 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.02 Cr₹2.86 Cr
Less: Excise Duty -----
Net Sales ₹598 Cr₹561 Cr₹379 Cr₹329 Cr₹583 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹2.48 Cr₹0.77 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.60 Cr₹1.50 Cr₹5.21 Cr₹1.19 Cr₹2.39 Cr
     Electricity & Power ₹2.60 Cr₹1.50 Cr₹5.21 Cr₹1.19 Cr₹2.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹32 Cr₹33 Cr₹37 Cr₹38 Cr
     Salaries, Wages & Bonus ₹29 Cr₹29 Cr₹30 Cr₹32 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹2.14 Cr₹1.83 Cr₹1.98 Cr₹1.96 Cr₹2.29 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.53 Cr₹0.46 Cr₹1.75 Cr₹3.55 Cr
     Other Employees Cost ₹0.67 Cr₹0.80 Cr₹0.76 Cr₹1.33 Cr₹0.93 Cr
Other Manufacturing Expenses ₹474 Cr₹467 Cr₹320 Cr₹291 Cr₹558 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹24 Cr₹14 Cr₹2.11 Cr₹64 Cr
     Processing Charges ₹456 Cr₹442 Cr₹305 Cr₹288 Cr₹493 Cr
     Repairs and Maintenance ₹1.11 Cr₹0.55 Cr₹0.65 Cr₹0.91 Cr₹0.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹20 Cr₹19 Cr₹14 Cr₹13 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.36 Cr₹4.37 Cr₹3.03 Cr₹1.64 Cr₹1.34 Cr
     Insurance ₹0.99 Cr₹1.63 Cr₹1.26 Cr₹1.93 Cr₹2.63 Cr
     Printing and stationery ₹0.29 Cr₹0.27 Cr₹0.16 Cr₹0.21 Cr₹0.22 Cr
     Professional and legal fees ₹11 Cr₹8.33 Cr₹5.82 Cr₹4.97 Cr₹6.93 Cr
     Traveling and conveyance ₹4.50 Cr₹3.74 Cr₹3.35 Cr₹3.43 Cr₹2.73 Cr
     Other Administration ₹0.91 Cr₹0.87 Cr₹0.82 Cr₹0.72 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.27 Cr₹0.10 Cr₹0.47 Cr₹0.22 Cr₹0.33 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.10 Cr₹0.47 Cr₹0.22 Cr₹0.33 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.91 Cr₹109 Cr₹65 Cr₹22 Cr₹27 Cr
     Bad debts /advances written off -₹102 Cr₹0.02 Cr₹1.03 Cr-
     Provision for doubtful debts -₹2.99 Cr₹57 Cr₹18 Cr₹20 Cr
     Losson disposal of fixed assets(net) --₹3.36 Cr₹0.99 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.91 Cr₹4.04 Cr₹4.67 Cr₹1.66 Cr₹6.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹533 Cr₹630 Cr₹438 Cr₹367 Cr₹641 Cr
Operating Profit (Excl OI) ₹64 Cr₹-69 Cr₹-59 Cr₹-37 Cr₹-58 Cr
Other Income ₹48 Cr₹148 Cr₹20 Cr₹11 Cr₹23 Cr
     Interest Received ₹2.83 Cr₹2.02 Cr₹3.13 Cr₹5.97 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹41 Cr₹117 Cr₹9.12 Cr₹0.39 Cr₹4.76 Cr
     Foreign Exchange Gains -----
     Others ₹4.58 Cr₹29 Cr₹7.79 Cr₹4.78 Cr₹2.21 Cr
Operating Profit ₹113 Cr₹80 Cr₹-39 Cr₹-26 Cr₹-35 Cr
Interest ₹58 Cr₹52 Cr₹67 Cr₹125 Cr₹126 Cr
     InterestonDebenture / Bonds ₹0.28 Cr₹0.36 Cr₹0.54 Cr--
     Interest on Term Loan ₹1.73 Cr₹1.93 Cr₹7.15 Cr₹17 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹7.36 Cr₹7.00 Cr₹9.66 Cr₹20 Cr
     Other Interest ₹43 Cr₹42 Cr₹53 Cr₹99 Cr₹89 Cr
PBDT ₹54 Cr₹28 Cr₹-107 Cr₹-151 Cr₹-161 Cr
Depreciation ₹5.09 Cr₹5.32 Cr₹6.15 Cr₹5.83 Cr₹5.56 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹23 Cr₹-113 Cr₹-157 Cr₹-167 Cr
Exceptional Income / Expenses ₹-14 Cr-₹138 Cr₹-64 Cr₹-11 Cr
Profit Before Tax ₹35 Cr₹23 Cr₹25 Cr₹-221 Cr₹-178 Cr
Provision for Tax ₹10 Cr-₹30 Cr₹43 Cr₹1.22 Cr
     Current Income Tax ----₹1.22 Cr
     Deferred Tax ₹10 Cr-₹30 Cr₹43 Cr-
     Other taxes -----
Profit After Tax ₹25 Cr₹23 Cr₹-4.90 Cr₹-264 Cr₹-179 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹23 Cr₹-4.90 Cr₹-264 Cr₹-179 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,133 Cr₹-2,156 Cr₹-2,151 Cr₹-1,934 Cr₹-1,755 Cr
Appropriations ₹-2,108 Cr₹-2,133 Cr₹-2,156 Cr₹-2,198 Cr₹-1,934 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-47 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.16₹0.16₹-0.04₹-2.71₹-1.85
Adjusted EPS ₹0.15₹0.15₹-0.03₹-2.43₹-1.66

Compare Income Statement of peers of SEPC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEPC ₹2,332.1 Cr -8.3% 5.9% -57.9% Stock Analytics
LARSEN & TOUBRO ₹513,234.0 Cr 2.4% 4.8% -3.9% Stock Analytics
RAIL VIKAS NIGAM ₹70,442.4 Cr -5.9% 9.4% -34.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,796.1 Cr -5.5% -3% -32.5% Stock Analytics
KEC INTERNATIONAL ₹22,504.6 Cr -2.4% 4.6% -11.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,129.2 Cr -4.4% 4% NA Stock Analytics


SEPC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEPC

-8.3%

5.9%

-57.9%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses