Home > Income Statement > SEPC

SEPC
Income Statement

SEPC is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SEPC
Please provide your vote to see the results

SEPC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹379 Cr₹329 Cr₹583 Cr₹1,208 Cr₹1,202 Cr
     Sales -----
     Job Work/ Contract Receipts ₹379 Cr₹329 Cr₹580 Cr₹1,193 Cr₹1,170 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr₹2.86 Cr₹15 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹379 Cr₹329 Cr₹583 Cr₹1,208 Cr₹1,202 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹2.48 Cr₹0.77 Cr₹35 Cr₹-0.84 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.21 Cr₹1.19 Cr₹2.39 Cr₹1.74 Cr₹3.37 Cr
     Electricity & Power ₹5.21 Cr₹1.19 Cr₹2.39 Cr₹1.74 Cr₹3.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹37 Cr₹38 Cr₹57 Cr₹58 Cr
     Salaries, Wages & Bonus ₹30 Cr₹32 Cr₹31 Cr₹45 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹1.98 Cr₹1.96 Cr₹2.29 Cr₹7.77 Cr₹3.39 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹1.75 Cr₹3.55 Cr₹3.84 Cr₹5.88 Cr
     Other Employees Cost ₹0.76 Cr₹1.33 Cr₹0.93 Cr₹0.76 Cr₹2.03 Cr
Other Manufacturing Expenses ₹320 Cr₹291 Cr₹558 Cr₹1,001 Cr₹1,003 Cr
     Sub-contracted / Out sourced services ₹14 Cr₹2.11 Cr₹64 Cr₹12 Cr₹3.18 Cr
     Processing Charges ₹305 Cr₹288 Cr₹493 Cr₹987 Cr₹998 Cr
     Repairs and Maintenance ₹0.65 Cr₹0.91 Cr₹0.82 Cr₹0.99 Cr₹1.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹14 Cr₹13 Cr₹15 Cr₹42 Cr₹40 Cr
     Rent , Rates & Taxes ₹3.03 Cr₹1.64 Cr₹1.34 Cr₹3.36 Cr₹2.86 Cr
     Insurance ₹1.26 Cr₹1.93 Cr₹2.63 Cr₹2.40 Cr₹1.40 Cr
     Printing and stationery ₹0.16 Cr₹0.21 Cr₹0.22 Cr₹0.45 Cr₹0.51 Cr
     Professional and legal fees ₹5.82 Cr₹4.97 Cr₹6.93 Cr₹26 Cr₹23 Cr
     Traveling and conveyance ₹3.35 Cr₹3.43 Cr₹2.73 Cr₹7.47 Cr₹10 Cr
     Other Administration ₹4.17 Cr₹4.15 Cr₹3.63 Cr₹8.95 Cr₹12 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.22 Cr₹0.33 Cr₹0.77 Cr₹0.36 Cr
     Advertisement & Sales Promotion ₹0.47 Cr₹0.22 Cr₹0.33 Cr₹0.77 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹65 Cr₹22 Cr₹27 Cr₹52 Cr₹6.31 Cr
     Bad debts /advances written off ₹0.02 Cr₹1.03 Cr---
     Provision for doubtful debts ₹7.22 Cr₹18 Cr₹20 Cr₹5.57 Cr₹1.79 Cr
     Losson disposal of fixed assets(net) ₹3.36 Cr₹0.99 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹1.72 Cr-
     Other Miscellaneous Expenses ₹54 Cr₹1.66 Cr₹6.61 Cr₹45 Cr₹4.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹438 Cr₹367 Cr₹641 Cr₹1,189 Cr₹1,109 Cr
Operating Profit (Excl OI) ₹-59 Cr₹-37 Cr₹-58 Cr₹19 Cr₹92 Cr
Other Income ₹20 Cr₹11 Cr₹23 Cr₹91 Cr₹74 Cr
     Interest Received ₹3.13 Cr₹5.97 Cr₹16 Cr₹37 Cr₹69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.06 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹9.12 Cr₹0.39 Cr₹4.76 Cr₹7.20 Cr₹5.01 Cr
     Foreign Exchange Gains -----
     Others ₹7.79 Cr₹4.78 Cr₹2.21 Cr₹46 Cr₹0.52 Cr
Operating Profit ₹-39 Cr₹-26 Cr₹-35 Cr₹110 Cr₹167 Cr
Interest ₹67 Cr₹125 Cr₹126 Cr₹115 Cr₹125 Cr
     InterestonDebenture / Bonds ₹0.54 Cr----
     Interest on Term Loan ₹7.15 Cr₹17 Cr₹17 Cr₹20 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.00 Cr₹9.66 Cr₹20 Cr₹15 Cr₹30 Cr
     Other Interest ₹53 Cr₹99 Cr₹89 Cr₹81 Cr₹73 Cr
PBDT ₹-107 Cr₹-151 Cr₹-161 Cr₹-5.53 Cr₹42 Cr
Depreciation ₹6.15 Cr₹5.83 Cr₹5.56 Cr₹5.67 Cr₹5.67 Cr
Profit Before Taxation & Exceptional Items ₹-113 Cr₹-157 Cr₹-167 Cr₹-11 Cr₹36 Cr
Exceptional Income / Expenses ₹138 Cr₹-64 Cr₹-11 Cr₹-66 Cr₹-4.60 Cr
Profit Before Tax ₹25 Cr₹-221 Cr₹-178 Cr₹-77 Cr₹31 Cr
Provision for Tax ₹30 Cr₹43 Cr₹1.22 Cr-₹0.86 Cr
     Current Income Tax --₹1.22 Cr-₹0.86 Cr
     Deferred Tax ₹30 Cr₹43 Cr---
     Other taxes ₹30 Cr₹43 Cr₹1.22 Cr-₹0.86 Cr
Profit After Tax ₹-4.90 Cr₹-264 Cr₹-179 Cr₹-77 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.90 Cr₹-264 Cr₹-179 Cr₹-77 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,151 Cr₹-1,934 Cr₹-1,755 Cr₹-1,678 Cr₹-1,708 Cr
Appropriations ₹-2,156 Cr₹-2,198 Cr₹-1,934 Cr₹-1,755 Cr₹-1,678 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-47 Cr---
Equity Dividend % -----
Earnings Per Share ₹-0.04₹-2.71₹-1.85₹-0.80₹0.31
Adjusted EPS ₹-0.04₹-2.70₹-1.84₹-0.79₹0.31

Compare Income Statement of peers of SEPC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEPC ₹2,836.5 Cr 1.8% 15.6% 87.7% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


SEPC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEPC

1.8%

15.6%

87.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses