Home > Income Statement > SEPC

SEPC
Income Statement

SEPC is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SEPC
Please provide your vote to see the results

SEPC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,054 Cr₹598 Cr₹561 Cr₹379 Cr₹329 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,054 Cr₹598 Cr₹561 Cr₹379 Cr₹329 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.02 Cr
Less: Excise Duty -----
Net Sales ₹1,054 Cr₹598 Cr₹561 Cr₹379 Cr₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹2.48 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.32 Cr₹2.60 Cr₹1.50 Cr₹5.21 Cr₹1.19 Cr
     Electricity & Power ₹0.32 Cr₹2.60 Cr₹1.50 Cr₹5.21 Cr₹1.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹33 Cr₹32 Cr₹33 Cr₹37 Cr
     Salaries, Wages & Bonus ₹25 Cr₹29 Cr₹29 Cr₹30 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹1.83 Cr₹2.14 Cr₹1.83 Cr₹1.98 Cr₹1.96 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.91 Cr₹0.53 Cr₹0.46 Cr₹1.75 Cr
     Other Employees Cost ₹1.34 Cr₹0.67 Cr₹0.80 Cr₹0.76 Cr₹1.33 Cr
Other Manufacturing Expenses ₹891 Cr₹462 Cr₹467 Cr₹320 Cr₹291 Cr
     Sub-contracted / Out sourced services ₹14 Cr₹16 Cr₹24 Cr₹14 Cr₹2.11 Cr
     Processing Charges ₹876 Cr₹445 Cr₹442 Cr₹305 Cr₹288 Cr
     Repairs and Maintenance ₹0.72 Cr₹1.11 Cr₹0.55 Cr₹0.65 Cr₹0.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹27 Cr₹20 Cr₹19 Cr₹14 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.45 Cr₹2.36 Cr₹4.37 Cr₹3.03 Cr₹1.64 Cr
     Insurance ₹0.74 Cr₹0.99 Cr₹1.63 Cr₹1.26 Cr₹1.93 Cr
     Printing and stationery ₹0.28 Cr₹0.29 Cr₹0.27 Cr₹0.16 Cr₹0.21 Cr
     Professional and legal fees ₹21 Cr₹11 Cr₹8.33 Cr₹5.82 Cr₹4.97 Cr
     Traveling and conveyance ₹2.88 Cr₹4.50 Cr₹3.74 Cr₹3.35 Cr₹3.43 Cr
     Other Administration ₹0.81 Cr₹0.91 Cr₹0.87 Cr₹0.82 Cr₹0.72 Cr
Selling and Distribution Expenses ₹0.84 Cr₹0.27 Cr₹0.10 Cr₹0.47 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.84 Cr₹0.27 Cr₹0.10 Cr₹0.47 Cr₹0.22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹16 Cr₹109 Cr₹65 Cr₹22 Cr
     Bad debts /advances written off ₹1.22 Cr-₹102 Cr₹0.02 Cr₹1.03 Cr
     Provision for doubtful debts ₹15 Cr₹12 Cr₹2.99 Cr₹57 Cr₹18 Cr
     Losson disposal of fixed assets(net) ---₹3.36 Cr₹0.99 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.89 Cr₹3.91 Cr₹4.04 Cr₹4.67 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹965 Cr₹533 Cr₹630 Cr₹438 Cr₹367 Cr
Operating Profit (Excl OI) ₹90 Cr₹64 Cr₹-69 Cr₹-59 Cr₹-37 Cr
Other Income ₹31 Cr₹48 Cr₹148 Cr₹20 Cr₹11 Cr
     Interest Received ₹3.28 Cr₹2.83 Cr₹2.02 Cr₹3.13 Cr₹5.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹23 Cr₹41 Cr₹117 Cr₹9.12 Cr₹0.39 Cr
     Foreign Exchange Gains -----
     Others ₹5.43 Cr₹4.58 Cr₹29 Cr₹7.79 Cr₹4.78 Cr
Operating Profit ₹121 Cr₹113 Cr₹80 Cr₹-39 Cr₹-26 Cr
Interest ₹53 Cr₹58 Cr₹52 Cr₹67 Cr₹125 Cr
     InterestonDebenture / Bonds ₹0.97 Cr₹0.28 Cr₹0.36 Cr₹0.54 Cr-
     Interest on Term Loan ₹2.35 Cr₹1.73 Cr₹1.93 Cr₹7.15 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹14 Cr₹7.36 Cr₹7.00 Cr₹9.66 Cr
     Other Interest ₹37 Cr₹43 Cr₹42 Cr₹53 Cr₹99 Cr
PBDT ₹68 Cr₹54 Cr₹28 Cr₹-107 Cr₹-151 Cr
Depreciation ₹4.88 Cr₹5.09 Cr₹5.32 Cr₹6.15 Cr₹5.83 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹49 Cr₹23 Cr₹-113 Cr₹-157 Cr
Exceptional Income / Expenses ₹-1.09 Cr₹-14 Cr-₹138 Cr₹-64 Cr
Profit Before Tax ₹62 Cr₹35 Cr₹23 Cr₹25 Cr₹-221 Cr
Provision for Tax ₹8.64 Cr₹10 Cr-₹30 Cr₹43 Cr
     Current Income Tax -----
     Deferred Tax ₹8.64 Cr₹10 Cr-₹30 Cr₹43 Cr
     Other taxes -----
Profit After Tax ₹54 Cr₹25 Cr₹23 Cr₹-4.90 Cr₹-264 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹25 Cr₹23 Cr₹-4.90 Cr₹-264 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,108 Cr₹-2,133 Cr₹-2,156 Cr₹-2,151 Cr₹-1,934 Cr
Appropriations ₹-2,055 Cr₹-2,108 Cr₹-2,133 Cr₹-2,156 Cr₹-2,198 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-47 Cr
Equity Dividend % -----
Earnings Per Share ₹0.28₹0.16₹0.16₹-0.04₹-2.71
Adjusted EPS ₹0.28₹0.15₹0.15₹-0.03₹-2.43

Compare Income Statement of peers of SEPC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEPC ₹1,054.5 Cr 2.5% 5.9% -52% Stock Analytics
LARSEN & TOUBRO ₹503,027.0 Cr -1.2% -5% -3.5% Stock Analytics
RAIL VIKAS NIGAM ₹40,970.6 Cr 3.2% -1.2% -42.9% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,802.3 Cr 0% 1.4% 11.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,245.2 Cr 0.5% -8.4% -15.9% Stock Analytics
CEMINDIA PROJECTS ₹20,979.6 Cr 8.4% 1.6% 43.4% Stock Analytics


SEPC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEPC

2.5%

5.9%

-52%

SENSEX

3.8%

-0.6%

-9.1%


You may also like the below Video Courses