Home > Income Statement > SENCO GOLD

SENCO GOLD
Income Statement

SENCO GOLD is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SENCO GOLD
Please provide your vote to see the results

SENCO GOLD Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2015
INCOME :
Gross Sales ₹5,414 Cr₹4,205 Cr₹3,632 Cr₹2,743 Cr₹1,434 Cr
     Sales ₹5,404 Cr₹4,197 Cr₹3,623 Cr₹2,738 Cr₹1,428 Cr
     Job Work/ Contract Receipts ----₹2.76 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.75 Cr₹7.66 Cr₹9.25 Cr₹5.71 Cr₹3.02 Cr
Less: Excise Duty -----
Net Sales ₹5,241 Cr₹4,077 Cr₹3,535 Cr₹2,660 Cr₹1,434 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-466 Cr₹-396 Cr₹-417 Cr₹154 Cr₹-79 Cr
Raw Material Consumed ₹4,906 Cr₹3,818 Cr₹3,398 Cr₹2,132 Cr₹1,342 Cr
     Opening Raw Materials ₹244 Cr₹146 Cr₹212 Cr₹106 Cr₹21 Cr
     Purchases Raw Materials ₹4,003 Cr₹3,070 Cr₹2,768 Cr₹1,947 Cr₹1,356 Cr
     Closing Raw Materials ₹350 Cr₹244 Cr₹146 Cr₹212 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹1,008 Cr₹846 Cr₹564 Cr₹290 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹9.32 Cr₹7.08 Cr₹5.46 Cr₹4.30 Cr₹1.63 Cr
     Electricity & Power ₹9.32 Cr₹7.08 Cr₹5.46 Cr₹4.30 Cr₹1.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹111 Cr₹93 Cr₹75 Cr₹52 Cr₹14 Cr
     Salaries, Wages & Bonus ₹97 Cr₹83 Cr₹69 Cr₹47 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹7.95 Cr₹6.10 Cr₹3.32 Cr₹3.98 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹5.43 Cr₹3.97 Cr₹2.19 Cr₹0.91 Cr₹0.67 Cr
     Other Employees Cost ₹0.62 Cr₹0.35 Cr₹0.09 Cr--
Other Manufacturing Expenses ₹108 Cr₹90 Cr₹89 Cr₹62 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹65 Cr₹71 Cr₹46 Cr₹24 Cr
     Repairs and Maintenance ₹19 Cr₹21 Cr₹15 Cr₹11 Cr₹1.32 Cr
     Packing Material Consumed ₹4.90 Cr₹4.45 Cr₹4.21 Cr₹4.24 Cr₹1.56 Cr
     Other Mfg Exp -----
General and Administration Expenses ₹69 Cr₹39 Cr₹30 Cr₹22 Cr₹14 Cr
     Rent , Rates & Taxes ₹15 Cr₹15 Cr₹10 Cr₹8.34 Cr₹7.63 Cr
     Insurance ₹5.58 Cr₹3.52 Cr₹2.44 Cr₹1.51 Cr₹1.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹5.25 Cr₹5.93 Cr₹3.45 Cr₹4.49 Cr
     Traveling and conveyance ₹5.30 Cr₹3.05 Cr₹1.55 Cr₹0.78 Cr₹0.76 Cr
     Other Administration ₹23 Cr₹13 Cr₹10 Cr₹8.06 Cr₹0.23 Cr
Selling and Distribution Expenses ₹106 Cr₹82 Cr₹52 Cr₹29 Cr₹26 Cr
     Advertisement & Sales Promotion ₹103 Cr₹81 Cr₹51 Cr₹26 Cr₹26 Cr
     Sales Commissions & Incentives ₹3.00 Cr₹1.06 Cr₹1.65 Cr₹3.22 Cr₹0.14 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.74 Cr₹15 Cr₹16 Cr₹24 Cr₹7.28 Cr
     Bad debts /advances written off -₹0.10 Cr--₹1.06 Cr
     Provision for doubtful debts -₹0.25 Cr-₹0.28 Cr-
     Losson disposal of fixed assets(net) ---₹0.04 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.74 Cr₹14 Cr₹16 Cr₹23 Cr₹6.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,853 Cr₹3,749 Cr₹3,248 Cr₹2,479 Cr₹1,354 Cr
Operating Profit (Excl OI) ₹389 Cr₹329 Cr₹287 Cr₹182 Cr₹80 Cr
Other Income ₹42 Cr₹31 Cr₹13 Cr₹15 Cr₹5.59 Cr
     Interest Received ₹25 Cr₹15 Cr₹7.15 Cr₹5.02 Cr₹4.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹4.63 Cr₹1.84 Cr₹1.66 Cr₹3.14 Cr-
     Foreign Exchange Gains ₹2.19 Cr₹2.01 Cr₹0.81 Cr₹0.36 Cr-
     Others ₹10 Cr₹12 Cr₹3.15 Cr₹6.02 Cr₹0.83 Cr
Operating Profit ₹431 Cr₹360 Cr₹299 Cr₹196 Cr₹86 Cr
Interest ₹121 Cr₹98 Cr₹80 Cr₹73 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹16 Cr₹11 Cr₹6.34 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹21 Cr₹15 Cr₹11 Cr₹4.99 Cr
     Other Interest ₹76 Cr₹61 Cr₹54 Cr₹56 Cr₹0.37 Cr
PBDT ₹310 Cr₹262 Cr₹219 Cr₹123 Cr₹60 Cr
Depreciation ₹60 Cr₹46 Cr₹42 Cr₹40 Cr₹6.51 Cr
Profit Before Taxation & Exceptional Items ₹250 Cr₹216 Cr₹177 Cr₹84 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹250 Cr₹216 Cr₹177 Cr₹84 Cr₹53 Cr
Provision for Tax ₹69 Cr₹58 Cr₹48 Cr₹22 Cr₹17 Cr
     Current Income Tax ₹73 Cr₹63 Cr₹49 Cr₹29 Cr₹19 Cr
     Deferred Tax ₹-4.27 Cr₹-3.66 Cr₹-1.69 Cr₹-6.60 Cr₹-2.01 Cr
     Other taxes -₹-2.14 Cr₹0.06 Cr--
Profit After Tax ₹181 Cr₹158 Cr₹129 Cr₹61 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹181 Cr₹158 Cr₹129 Cr₹61 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹757 Cr₹612 Cr₹490 Cr₹438 Cr₹131 Cr
Appropriations ₹938 Cr₹771 Cr₹619 Cr₹500 Cr₹167 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.89 Cr₹3.98 Cr₹-0.39 Cr₹0.28 Cr₹0.10 Cr
Equity Dividend % ₹20.00₹15.00₹15.00₹15.00-
Earnings Per Share ₹23.29₹28.02₹24.02₹11.18₹20.17
Adjusted EPS ₹23.29₹28.02₹24.02₹11.18₹6.72

Compare Income Statement of peers of SENCO GOLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SENCO GOLD ₹6,109.3 Cr -2.4% 29.4% -21.3% Stock Analytics
TITAN COMPANY ₹298,487.0 Cr 0.8% 6.3% -5.9% Stock Analytics
KALYAN JEWELLERS INDIA ₹51,695.5 Cr -5.3% 6.6% 29.3% Stock Analytics
PC JEWELLER ₹8,198.3 Cr -5.8% -9.8% 150% Stock Analytics
THANGAMAYIL JEWELLERY ₹6,650.6 Cr 0.3% 13.5% 72.9% Stock Analytics
SKY GOLD ₹4,608.5 Cr -5.8% -6.6% 209.5% Stock Analytics


SENCO GOLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SENCO GOLD

-2.4%

29.4%

-21.3%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses