SENCO GOLD
|
SENCO GOLD Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2015 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,414 Cr | ₹4,205 Cr | ₹3,632 Cr | ₹2,743 Cr | ₹1,434 Cr |
Sales | ₹5,404 Cr | ₹4,197 Cr | ₹3,623 Cr | ₹2,738 Cr | ₹1,428 Cr |
Job Work/ Contract Receipts | - | - | - | - | ₹2.76 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.75 Cr | ₹7.66 Cr | ₹9.25 Cr | ₹5.71 Cr | ₹3.02 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,241 Cr | ₹4,077 Cr | ₹3,535 Cr | ₹2,660 Cr | ₹1,434 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-466 Cr | ₹-396 Cr | ₹-417 Cr | ₹154 Cr | ₹-79 Cr |
Raw Material Consumed | ₹4,906 Cr | ₹3,818 Cr | ₹3,398 Cr | ₹2,132 Cr | ₹1,342 Cr |
Opening Raw Materials | ₹244 Cr | ₹146 Cr | ₹212 Cr | ₹106 Cr | ₹21 Cr |
Purchases Raw Materials | ₹4,003 Cr | ₹3,070 Cr | ₹2,768 Cr | ₹1,947 Cr | ₹1,356 Cr |
Closing Raw Materials | ₹350 Cr | ₹244 Cr | ₹146 Cr | ₹212 Cr | ₹35 Cr |
Other Direct Purchases / Brought in cost | ₹1,008 Cr | ₹846 Cr | ₹564 Cr | ₹290 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.32 Cr | ₹7.08 Cr | ₹5.46 Cr | ₹4.30 Cr | ₹1.63 Cr |
Electricity & Power | ₹9.32 Cr | ₹7.08 Cr | ₹5.46 Cr | ₹4.30 Cr | ₹1.63 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹111 Cr | ₹93 Cr | ₹75 Cr | ₹52 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹97 Cr | ₹83 Cr | ₹69 Cr | ₹47 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹7.95 Cr | ₹6.10 Cr | ₹3.32 Cr | ₹3.98 Cr | ₹0.25 Cr |
Workmen and Staff Welfare Expenses | ₹5.43 Cr | ₹3.97 Cr | ₹2.19 Cr | ₹0.91 Cr | ₹0.67 Cr |
Other Employees Cost | ₹0.62 Cr | ₹0.35 Cr | ₹0.09 Cr | - | - |
Other Manufacturing Expenses | ₹108 Cr | ₹90 Cr | ₹89 Cr | ₹62 Cr | ₹27 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹85 Cr | ₹65 Cr | ₹71 Cr | ₹46 Cr | ₹24 Cr |
Repairs and Maintenance | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹1.32 Cr |
Packing Material Consumed | ₹4.90 Cr | ₹4.45 Cr | ₹4.21 Cr | ₹4.24 Cr | ₹1.56 Cr |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹69 Cr | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹8.34 Cr | ₹7.63 Cr |
Insurance | ₹5.58 Cr | ₹3.52 Cr | ₹2.44 Cr | ₹1.51 Cr | ₹1.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹19 Cr | ₹5.25 Cr | ₹5.93 Cr | ₹3.45 Cr | ₹4.49 Cr |
Traveling and conveyance | ₹5.30 Cr | ₹3.05 Cr | ₹1.55 Cr | ₹0.78 Cr | ₹0.76 Cr |
Other Administration | ₹23 Cr | ₹13 Cr | ₹10 Cr | ₹8.06 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹106 Cr | ₹82 Cr | ₹52 Cr | ₹29 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹103 Cr | ₹81 Cr | ₹51 Cr | ₹26 Cr | ₹26 Cr |
Sales Commissions & Incentives | ₹3.00 Cr | ₹1.06 Cr | ₹1.65 Cr | ₹3.22 Cr | ₹0.14 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.74 Cr | ₹15 Cr | ₹16 Cr | ₹24 Cr | ₹7.28 Cr |
Bad debts /advances written off | - | ₹0.10 Cr | - | - | ₹1.06 Cr |
Provision for doubtful debts | - | ₹0.25 Cr | - | ₹0.28 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.74 Cr | ₹14 Cr | ₹16 Cr | ₹23 Cr | ₹6.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,853 Cr | ₹3,749 Cr | ₹3,248 Cr | ₹2,479 Cr | ₹1,354 Cr |
Operating Profit (Excl OI) | ₹389 Cr | ₹329 Cr | ₹287 Cr | ₹182 Cr | ₹80 Cr |
Other Income | ₹42 Cr | ₹31 Cr | ₹13 Cr | ₹15 Cr | ₹5.59 Cr |
Interest Received | ₹25 Cr | ₹15 Cr | ₹7.15 Cr | ₹5.02 Cr | ₹4.76 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.63 Cr | ₹1.84 Cr | ₹1.66 Cr | ₹3.14 Cr | - |
Foreign Exchange Gains | ₹2.19 Cr | ₹2.01 Cr | ₹0.81 Cr | ₹0.36 Cr | - |
Others | ₹10 Cr | ₹12 Cr | ₹3.15 Cr | ₹6.02 Cr | ₹0.83 Cr |
Operating Profit | ₹431 Cr | ₹360 Cr | ₹299 Cr | ₹196 Cr | ₹86 Cr |
Interest | ₹121 Cr | ₹98 Cr | ₹80 Cr | ₹73 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹6.34 Cr | ₹21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹4.99 Cr |
Other Interest | ₹76 Cr | ₹61 Cr | ₹54 Cr | ₹56 Cr | ₹0.37 Cr |
PBDT | ₹310 Cr | ₹262 Cr | ₹219 Cr | ₹123 Cr | ₹60 Cr |
Depreciation | ₹60 Cr | ₹46 Cr | ₹42 Cr | ₹40 Cr | ₹6.51 Cr |
Profit Before Taxation & Exceptional Items | ₹250 Cr | ₹216 Cr | ₹177 Cr | ₹84 Cr | ₹53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹250 Cr | ₹216 Cr | ₹177 Cr | ₹84 Cr | ₹53 Cr |
Provision for Tax | ₹69 Cr | ₹58 Cr | ₹48 Cr | ₹22 Cr | ₹17 Cr |
Current Income Tax | ₹73 Cr | ₹63 Cr | ₹49 Cr | ₹29 Cr | ₹19 Cr |
Deferred Tax | ₹-4.27 Cr | ₹-3.66 Cr | ₹-1.69 Cr | ₹-6.60 Cr | ₹-2.01 Cr |
Other taxes | - | ₹-2.14 Cr | ₹0.06 Cr | - | - |
Profit After Tax | ₹181 Cr | ₹158 Cr | ₹129 Cr | ₹61 Cr | ₹36 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹181 Cr | ₹158 Cr | ₹129 Cr | ₹61 Cr | ₹36 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹757 Cr | ₹612 Cr | ₹490 Cr | ₹438 Cr | ₹131 Cr |
Appropriations | ₹938 Cr | ₹771 Cr | ₹619 Cr | ₹500 Cr | ₹167 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.89 Cr | ₹3.98 Cr | ₹-0.39 Cr | ₹0.28 Cr | ₹0.10 Cr |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹15.00 | ₹15.00 | - |
Earnings Per Share | ₹23.29 | ₹28.02 | ₹24.02 | ₹11.18 | ₹20.17 |
Adjusted EPS | ₹23.29 | ₹28.02 | ₹24.02 | ₹11.18 | ₹6.72 |
Compare Income Statement of peers of SENCO GOLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SENCO GOLD | ₹6,109.3 Cr | -2.4% | 29.4% | -21.3% | Stock Analytics | |
TITAN COMPANY | ₹298,487.0 Cr | 0.8% | 6.3% | -5.9% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹51,695.5 Cr | -5.3% | 6.6% | 29.3% | Stock Analytics | |
PC JEWELLER | ₹8,198.3 Cr | -5.8% | -9.8% | 150% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,650.6 Cr | 0.3% | 13.5% | 72.9% | Stock Analytics | |
SKY GOLD | ₹4,608.5 Cr | -5.8% | -6.6% | 209.5% | Stock Analytics |
SENCO GOLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SENCO GOLD | -2.4% |
29.4% |
-21.3% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses