SENCO GOLD
|
SENCO GOLD Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹82 Cr | ₹78 Cr | ₹69 Cr | ₹66 Cr | ₹66 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹82 Cr | ₹78 Cr | ₹56 Cr | ₹53 Cr | ₹53 Cr |
Equity Paid Up | ₹82 Cr | ₹78 Cr | ₹56 Cr | ₹53 Cr | ₹53 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.61 Cr | ₹1.05 Cr | ₹0.44 Cr | ₹0.09 Cr | - |
Total Reserves | ₹1,887 Cr | ₹1,287 Cr | ₹876 Cr | ₹659 Cr | ₹536 Cr |
Securities Premium | ₹788 Cr | ₹343 Cr | ₹104 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,082 Cr | ₹928 Cr | ₹757 Cr | ₹612 Cr | ₹490 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹1.51 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹-0.28 Cr |
Reserve excluding Revaluation Reserve | ₹1,887 Cr | ₹1,287 Cr | ₹876 Cr | ₹659 Cr | ₹536 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,970 Cr | ₹1,366 Cr | ₹946 Cr | ₹726 Cr | ₹603 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.47 Cr | - | - | ₹0.40 Cr | ₹0.41 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.47 Cr | - | - | ₹0.40 Cr | ₹0.41 Cr |
Unsecured Loans | ₹0.65 Cr | ₹1.05 Cr | ₹1.43 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹1.78 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.05 Cr | ₹1.43 Cr | - | - | - |
Other Unsecured Loan | ₹-0.40 Cr | ₹-0.37 Cr | ₹-0.35 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-23 Cr | ₹-18 Cr | ₹-14 Cr | ₹-13 Cr |
Deferred Tax Assets | ₹30 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
Deferred Tax Liability | ₹3.62 Cr | ₹3.03 Cr | ₹2.61 Cr | ₹2.12 Cr | ₹2.02 Cr |
Other Long Term Liabilities | ₹261 Cr | ₹242 Cr | ₹214 Cr | ₹146 Cr | ₹134 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.97 Cr | ₹2.81 Cr | ₹228 Cr | ₹136 Cr | ₹139 Cr |
Total Non-Current Liabilities | ₹239 Cr | ₹223 Cr | ₹425 Cr | ₹269 Cr | ₹260 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹152 Cr | ₹207 Cr | ₹162 Cr | ₹117 Cr | ₹61 Cr |
Sundry Creditors | ₹122 Cr | ₹165 Cr | ₹137 Cr | ₹106 Cr | ₹57 Cr |
Acceptances | ₹29 Cr | ₹42 Cr | ₹25 Cr | ₹12 Cr | ₹3.76 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹591 Cr | ₹391 Cr | ₹390 Cr | ₹233 Cr | ₹224 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹195 Cr | ₹96 Cr | ₹96 Cr | ₹65 Cr | ₹99 Cr |
Interest Accrued But Not Due | ₹5.65 Cr | ₹2.39 Cr | ₹2.10 Cr | ₹1.89 Cr | ₹1.46 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹390 Cr | ₹293 Cr | ₹291 Cr | ₹166 Cr | ₹124 Cr |
Short Term Borrowings | ₹1,762 Cr | ₹1,495 Cr | ₹1,175 Cr | ₹862 Cr | ₹532 Cr |
Secured ST Loans repayable on Demands | ₹1,762 Cr | ₹1,495 Cr | ₹1,175 Cr | ₹862 Cr | ₹532 Cr |
Working Capital Loans- Sec | ₹584 Cr | ₹588 Cr | ₹538 Cr | ₹431 Cr | ₹270 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-584 Cr | ₹-588 Cr | ₹-538 Cr | ₹-431 Cr | ₹-270 Cr |
Short Term Provisions | ₹6.66 Cr | ₹19 Cr | ₹180 Cr | ₹193 Cr | ₹141 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.74 Cr | ₹15 Cr | ₹178 Cr | ₹191 Cr | ₹141 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.93 Cr | ₹3.78 Cr | ₹2.02 Cr | ₹1.30 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹2,511 Cr | ₹2,112 Cr | ₹1,907 Cr | ₹1,405 Cr | ₹957 Cr |
Total Liabilities | ₹4,720 Cr | ₹3,700 Cr | ₹3,278 Cr | ₹2,400 Cr | ₹1,820 Cr |
ASSETS | |||||
Gross Block | ₹729 Cr | ₹624 Cr | ₹487 Cr | ₹392 Cr | ₹338 Cr |
Less: Accumulated Depreciation | ₹325 Cr | ₹262 Cr | ₹207 Cr | ₹168 Cr | ₹126 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹405 Cr | ₹362 Cr | ₹280 Cr | ₹223 Cr | ₹212 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.99 Cr | ₹1.49 Cr | ₹13 Cr | ₹6.51 Cr | ₹2.44 Cr |
Non Current Investments | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Investment | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹33 Cr | ₹32 Cr | ₹297 Cr | ₹187 Cr | ₹185 Cr |
Other Non Current Assets | ₹31 Cr | ₹21 Cr | ₹24 Cr | ₹4.18 Cr | ₹15 Cr |
Total Non-Current Assets | ₹471 Cr | ₹416 Cr | ₹614 Cr | ₹421 Cr | ₹415 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹3,299 Cr | ₹2,457 Cr | ₹1,885 Cr | ₹1,391 Cr | ₹1,039 Cr |
Raw Materials | ₹508 Cr | ₹350 Cr | ₹244 Cr | ₹146 Cr | ₹212 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1,984 Cr | ₹1,536 Cr | ₹1,199 Cr | ₹970 Cr | ₹641 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹807 Cr | ₹571 Cr | ₹442 Cr | ₹275 Cr | ₹187 Cr |
Sundry Debtors | ₹81 Cr | ₹53 Cr | ₹45 Cr | ₹39 Cr | ₹28 Cr |
Debtors more than Six months | ₹7.46 Cr | ₹2.56 Cr | ₹5.79 Cr | ₹2.91 Cr | ₹5.36 Cr |
Debtors Others | ₹76 Cr | ₹53 Cr | ₹42 Cr | ₹39 Cr | ₹25 Cr |
Cash and Bank | ₹591 Cr | ₹551 Cr | ₹438 Cr | ₹279 Cr | ₹128 Cr |
Cash in hand | ₹5.40 Cr | ₹3.29 Cr | ₹3.20 Cr | ₹1.60 Cr | ₹2.37 Cr |
Balances at Bank | ₹584 Cr | ₹547 Cr | ₹434 Cr | ₹277 Cr | ₹125 Cr |
Other cash and bank balances | ₹0.99 Cr | ₹0.61 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.32 Cr |
Other Current Assets | ₹41 Cr | ₹28 Cr | ₹26 Cr | ₹15 Cr | ₹4.55 Cr |
Interest accrued on Investments | ₹10 Cr | ₹11 Cr | ₹6.09 Cr | ₹2.31 Cr | ₹1.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹8.74 Cr | ₹8.27 Cr | ₹6.53 Cr | ₹3.28 Cr |
Other current_assets | ₹19 Cr | ₹8.77 Cr | ₹12 Cr | ₹6.24 Cr | ₹0.13 Cr |
Short Term Loans and Advances | ₹237 Cr | ₹194 Cr | ₹269 Cr | ₹254 Cr | ₹206 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹6.45 Cr | ₹10 Cr | ₹7.02 Cr | ₹6.01 Cr |
Advance income tax and TDS | - | - | ₹163 Cr | ₹177 Cr | ₹138 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹219 Cr | ₹187 Cr | ₹96 Cr | ₹70 Cr | ₹62 Cr |
Total Current Assets | ₹4,249 Cr | ₹3,283 Cr | ₹2,664 Cr | ₹1,979 Cr | ₹1,406 Cr |
Net Current Assets (Including Current Investments) | ₹1,738 Cr | ₹1,172 Cr | ₹757 Cr | ₹574 Cr | ₹449 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,720 Cr | ₹3,700 Cr | ₹3,278 Cr | ₹2,400 Cr | ₹1,820 Cr |
Contingent Liabilities | ₹27 Cr | ₹30 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr |
Total Debt | ₹1,763 Cr | ₹1,496 Cr | ₹1,177 Cr | ₹863 Cr | ₹532 Cr |
Book Value | - | 175.60 | 166.84 | 133.98 | 110.80 |
Adjusted Book Value | 120.28 | 87.80 | 83.42 | 66.99 | 55.40 |
Compare Balance Sheet of peers of SENCO GOLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SENCO GOLD | ₹6,035.6 Cr | -2.8% | 14.7% | -30.3% | Stock Analytics | |
TITAN COMPANY | ₹322,138.0 Cr | 0.2% | 7.4% | 2.4% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹52,107.8 Cr | -1.3% | -16.5% | -17% | Stock Analytics | |
PC JEWELLER | ₹9,101.6 Cr | -4% | -13.1% | 15.2% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹7,025.9 Cr | 6.8% | 22.1% | 18.8% | Stock Analytics | |
SKY GOLD | ₹4,470.9 Cr | -5.2% | -4.8% | 11.8% | Stock Analytics |
SENCO GOLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SENCO GOLD | -2.8% |
14.7% |
-30.3% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses