SELAN EXPLORATION TECHNOLOGY
|
SELAN EXPLORATION TECHNOLOGY Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹258 Cr | ₹166 Cr | ₹118 Cr | ₹77 Cr | ₹49 Cr |
Sales | ₹258 Cr | ₹166 Cr | ₹118 Cr | ₹77 Cr | ₹49 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹258 Cr | ₹166 Cr | ₹118 Cr | ₹77 Cr | ₹49 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.28 Cr | ₹-0.61 Cr | ₹-0.53 Cr | ₹0.08 Cr | ₹0.07 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.60 Cr | ₹1.42 Cr | ₹0.94 Cr | ₹0.17 Cr | ₹0.12 Cr |
Electricity & Power | ₹1.60 Cr | ₹1.42 Cr | ₹0.94 Cr | ₹0.17 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹16 Cr | ₹6.75 Cr | ₹4.71 Cr | ₹4.43 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹26 Cr | ₹11 Cr | ₹4.44 Cr | ₹4.19 Cr |
Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.25 Cr | ₹0.58 Cr | ₹0.07 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.18 Cr |
Other Employees Cost | ₹-12 Cr | ₹-11 Cr | ₹-4.98 Cr | ₹0.08 Cr | - |
Other Manufacturing Expenses | ₹80 Cr | ₹65 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | ₹16 Cr | ₹77 Cr | ₹20 Cr | ₹0.43 Cr | ₹0.40 Cr |
Processing Charges | ₹9.99 Cr | ₹14 Cr | ₹5.86 Cr | ₹4.82 Cr | ₹4.72 Cr |
Repairs and Maintenance | ₹1.93 Cr | ₹1.60 Cr | ₹2.46 Cr | ₹1.47 Cr | ₹1.24 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹52 Cr | ₹-28 Cr | ₹24 Cr | ₹32 Cr | ₹21 Cr |
General and Administration Expenses | ₹14 Cr | ₹10 Cr | ₹5.64 Cr | ₹4.92 Cr | ₹3.35 Cr |
Rent , Rates & Taxes | ₹3.14 Cr | ₹2.33 Cr | ₹1.64 Cr | ₹1.37 Cr | ₹1.24 Cr |
Insurance | ₹1.97 Cr | ₹1.92 Cr | ₹0.91 Cr | ₹0.22 Cr | ₹0.24 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.42 Cr | ₹4.92 Cr | ₹2.24 Cr | ₹2.19 Cr | ₹0.49 Cr |
Traveling and conveyance | ₹2.37 Cr | ₹2.70 Cr | ₹1.71 Cr | ₹0.42 Cr | ₹0.06 Cr |
Other Administration | ₹0.38 Cr | ₹-1.45 Cr | ₹-0.85 Cr | ₹0.72 Cr | ₹1.33 Cr |
Selling and Distribution Expenses | ₹0.17 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.18 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.18 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹51 Cr | ₹35 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
Bad debts /advances written off | ₹2.00 Cr | - | ₹1.39 Cr | - | - |
Provision for doubtful debts | - | ₹0.37 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹0.05 Cr | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.80 Cr | ₹0.10 Cr | ₹0.00 Cr | - | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹34 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹169 Cr | ₹127 Cr | ₹86 Cr | ₹70 Cr | ₹57 Cr |
Operating Profit (Excl OI) | ₹89 Cr | ₹39 Cr | ₹32 Cr | ₹7.26 Cr | ₹-8.07 Cr |
Other Income | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹7.67 Cr | ₹9.51 Cr |
Interest Received | ₹5.59 Cr | ₹3.22 Cr | ₹2.56 Cr | ₹2.31 Cr | ₹3.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.04 Cr | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.37 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹8.84 Cr | ₹8.08 Cr | ₹9.02 Cr | ₹5.33 Cr | ₹6.35 Cr |
Operating Profit | ₹103 Cr | ₹50 Cr | ₹43 Cr | ₹15 Cr | ₹1.44 Cr |
Interest | ₹1.20 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.10 Cr | ₹0.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | ₹0.01 Cr |
Bank Charges etc | - | - | - | - | ₹0.02 Cr |
Other Interest | ₹1.20 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.10 Cr | ₹0.11 Cr |
PBDT | ₹102 Cr | ₹50 Cr | ₹43 Cr | ₹15 Cr | ₹1.29 Cr |
Depreciation | ₹4.48 Cr | ₹3.20 Cr | ₹2.41 Cr | ₹2.25 Cr | ₹2.52 Cr |
Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹46 Cr | ₹40 Cr | ₹13 Cr | ₹-1.22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹98 Cr | ₹46 Cr | ₹40 Cr | ₹13 Cr | ₹-1.22 Cr |
Provision for Tax | ₹24 Cr | ₹14 Cr | ₹9.40 Cr | ₹2.66 Cr | ₹-7.46 Cr |
Current Income Tax | ₹7.92 Cr | - | ₹4.43 Cr | ₹6.04 Cr | ₹3.20 Cr |
Deferred Tax | ₹16 Cr | ₹13 Cr | ₹4.97 Cr | ₹-3.42 Cr | ₹-11 Cr |
Other taxes | - | ₹0.70 Cr | - | ₹0.04 Cr | - |
Profit After Tax | ₹74 Cr | ₹33 Cr | ₹31 Cr | ₹9.92 Cr | ₹6.24 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹313 Cr | ₹280 Cr | ₹249 Cr | ₹246 Cr | ₹248 Cr |
Appropriations | ₹387 Cr | ₹313 Cr | ₹280 Cr | ₹256 Cr | ₹254 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.30 Cr | ₹0.19 Cr | ₹-0.31 Cr | ₹0.01 Cr | ₹-0.01 Cr |
Equity Dividend % | - | - | - | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹48.67 | ₹21.54 | ₹20.29 | ₹6.53 | ₹4.10 |
Adjusted EPS | ₹48.67 | ₹21.54 | ₹20.29 | ₹6.53 | ₹4.10 |
Compare Income Statement of peers of SELAN EXPLORATION TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SELAN EXPLORATION TECHNOLOGY | ₹1,918.4 Cr | 0.4% | -2.2% | -37% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹309,789.0 Cr | 0.1% | 6.3% | -17.1% | Stock Analytics | |
OIL INDIA | ₹68,016.6 Cr | -0.4% | 7.1% | -26% | Stock Analytics | |
DEEP INDUSTRIES | ₹3,117.1 Cr | -2.7% | -9.3% | 9.7% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,190.0 Cr | -3.2% | -2.5% | -27.8% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹1,704.1 Cr | -0% | -2.3% | 0% | Stock Analytics |
SELAN EXPLORATION TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SELAN EXPLORATION TECHNOLOGY | 0.4% |
-2.2% |
-37% |
SENSEX | 1.6% |
1.7% |
1.8% |
You may also like the below Video Courses