SECUREKLOUD TECHNOLOGIES
|
SECUREKLOUD TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹379 Cr | ₹351 Cr | ₹382 Cr | ₹842 Cr | ₹849 Cr |
Software Services & Operating Revenues | ₹379 Cr | ₹351 Cr | ₹382 Cr | ₹842 Cr | ₹849 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | ₹0.37 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹379 Cr | ₹351 Cr | ₹382 Cr | ₹842 Cr | ₹849 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.12 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.30 Cr |
Electricity & Power | ₹0.12 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹338 Cr | ₹192 Cr | ₹250 Cr | ₹291 Cr | ₹236 Cr |
Salaries, Wages & Bonus | ₹335 Cr | ₹188 Cr | ₹244 Cr | ₹283 Cr | ₹227 Cr |
Contributions to EPF & Pension Funds | ₹1.06 Cr | ₹0.63 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.29 Cr |
Wheeling & Transmission Charges recoverable | ₹1.31 Cr | ₹2.78 Cr | ₹5.28 Cr | ₹6.64 Cr | ₹7.74 Cr |
Other Employees Cost | ₹0.38 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.35 Cr | ₹0.32 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹26 Cr | ₹9.73 Cr | ₹7.65 Cr | ₹275 Cr | ₹246 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹26 Cr | ₹9.73 Cr | ₹7.65 Cr | ₹275 Cr | ₹246 Cr |
General and Administration Expenses | ₹84 Cr | ₹101 Cr | ₹102 Cr | ₹59 Cr | ₹44 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹5.16 Cr | ₹1.08 Cr | ₹0.67 Cr | ₹0.75 Cr | ₹0.57 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.65 Cr | ₹0.56 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.17 Cr |
Other Administration | ₹74 Cr | ₹96 Cr | ₹96 Cr | ₹51 Cr | ₹38 Cr |
Selling and Marketing Expenses | ₹9.68 Cr | ₹5.01 Cr | ₹28 Cr | ₹44 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹9.68 Cr | ₹5.01 Cr | ₹28 Cr | ₹44 Cr | ₹21 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.65 Cr | ₹7.23 Cr | ₹21 Cr | ₹10 Cr | ₹8.84 Cr |
Bad debts /advances written off | ₹2.46 Cr | ₹0.71 Cr | ₹17 Cr | ₹7.55 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.13 Cr | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | ₹1.18 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.07 Cr | ₹5.34 Cr | ₹3.80 Cr | ₹2.50 Cr | ₹8.84 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹462 Cr | ₹314 Cr | ₹409 Cr | ₹678 Cr | ₹556 Cr |
Operating Profit (Excl OI) | ₹-82 Cr | ₹36 Cr | ₹-27 Cr | ₹164 Cr | ₹293 Cr |
Other Income | ₹1.03 Cr | ₹0.24 Cr | ₹4.35 Cr | ₹15 Cr | ₹8.45 Cr |
Interest Received | ₹0.02 Cr | ₹0.01 Cr | - | ₹3.38 Cr | ₹7.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | ₹0.10 Cr | ₹0.06 Cr |
Provision Written Back | - | - | - | ₹0.24 Cr | - |
Foreign Exchange Gains | ₹0.81 Cr | - | ₹3.00 Cr | ₹4.20 Cr | ₹0.32 Cr |
Others | ₹0.20 Cr | ₹0.17 Cr | ₹1.35 Cr | ₹6.61 Cr | ₹0.68 Cr |
Operating Profit | ₹-81 Cr | ₹36 Cr | ₹-23 Cr | ₹179 Cr | ₹302 Cr |
Interest | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹4.96 Cr | ₹6.30 Cr | ₹6.38 Cr | ₹5.63 Cr | ₹2.32 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.53 Cr | ₹4.33 Cr | ₹1.54 Cr | ₹1.82 Cr | ₹1.10 Cr |
Other Interest | ₹7.00 Cr | ₹5.71 Cr | ₹6.64 Cr | ₹5.50 Cr | ₹7.24 Cr |
PBDT | ₹-94 Cr | ₹20 Cr | ₹-37 Cr | ₹166 Cr | ₹291 Cr |
Depreciation | ₹11 Cr | ₹18 Cr | ₹22 Cr | ₹70 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹-105 Cr | ₹1.53 Cr | ₹-59 Cr | ₹96 Cr | ₹266 Cr |
Exceptional Income / Expenses | - | - | ₹-613 Cr | - | - |
Profit Before Tax | ₹-105 Cr | ₹1.53 Cr | ₹-672 Cr | ₹96 Cr | ₹266 Cr |
Provision for Tax | ₹-7.34 Cr | ₹0.35 Cr | ₹2.79 Cr | ₹17 Cr | ₹61 Cr |
Current Income Tax | ₹0.29 Cr | ₹0.27 Cr | - | ₹13 Cr | ₹59 Cr |
Deferred Tax | ₹-8.61 Cr | ₹0.08 Cr | ₹2.79 Cr | ₹3.60 Cr | ₹1.45 Cr |
Other taxes | ₹0.98 Cr | - | ₹2.79 Cr | - | ₹-0.05 Cr |
Profit After Tax | ₹-98 Cr | ₹1.18 Cr | ₹-675 Cr | ₹80 Cr | ₹205 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹32 Cr | ₹0.41 Cr | ₹173 Cr | ₹-11 Cr | ₹-34 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-66 Cr | ₹1.60 Cr | ₹-502 Cr | ₹69 Cr | ₹172 Cr |
Adjustments to PAT | - | - | - | - | ₹0.11 Cr |
Profit Balance B/F | ₹-76 Cr | ₹-78 Cr | ₹428 Cr | ₹356 Cr | ₹188 Cr |
Appropriations | ₹-142 Cr | ₹-76 Cr | ₹-74 Cr | ₹425 Cr | ₹360 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-142 Cr | ₹-76 Cr | ₹-74 Cr | ₹425 Cr | ₹360 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-20.59 | ₹0.52 | ₹-164.42 | ₹22.52 | ₹56.24 |
Adjusted EPS | ₹-20.59 | ₹0.52 | ₹-164.42 | ₹22.52 | ₹56.24 |
Compare Income Statement of peers of SECUREKLOUD TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SECUREKLOUD TECHNOLOGIES | ₹133.6 Cr | -1.5% | -7.3% | 23.4% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,393,630.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹597,061.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹408,040.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹240,892.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹137,315.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
SECUREKLOUD TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SECUREKLOUD TECHNOLOGIES | -1.5% |
-7.3% |
23.4% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses