SECMARK CONSULTANCY
|
SECMARK CONSULTANCY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹35 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹7.59 Cr |
| Software Services & Operating Revenues | ₹35 Cr | ₹25 Cr | - | ₹15 Cr | ₹7.59 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | ₹17 Cr | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹35 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹7.59 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.88 Cr | ₹6.65 Cr | ₹5.05 Cr | ₹3.86 Cr | ₹2.85 Cr |
| Salaries, Wages & Bonus | ₹6.97 Cr | ₹6.02 Cr | ₹4.63 Cr | ₹3.77 Cr | ₹2.79 Cr |
| Contributions to EPF & Pension Funds | - | - | - | ₹0.06 Cr | ₹-0.03 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.68 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.23 Cr | ₹0.20 Cr | ₹0.10 Cr | - | ₹0.01 Cr |
| Cost of Software developments | ₹7.83 Cr | ₹10 Cr | ₹12 Cr | ₹1.82 Cr | ₹0.42 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹0.66 Cr | ₹0.85 Cr | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹7.17 Cr | ₹9.40 Cr | ₹12 Cr | ₹1.82 Cr | ₹0.42 Cr |
| Operating Expenses | - | - | ₹0.30 Cr | ₹0.70 Cr | ₹0.06 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | ₹0.30 Cr | ₹0.70 Cr | ₹0.06 Cr |
| General and Administration Expenses | ₹9.85 Cr | ₹6.29 Cr | ₹5.29 Cr | ₹3.97 Cr | ₹1.54 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.00 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹9.15 Cr | ₹5.48 Cr | ₹4.25 Cr | ₹3.07 Cr | ₹1.12 Cr |
| Other Administration | ₹0.21 Cr | ₹0.22 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.14 Cr |
| Selling and Marketing Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.18 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.87 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.07 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.87 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹10 Cr | ₹5.81 Cr |
| Operating Profit (Excl OI) | ₹9.32 Cr | ₹1.23 Cr | ₹-5.06 Cr | ₹4.09 Cr | ₹1.78 Cr |
| Other Income | ₹0.89 Cr | ₹0.70 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.52 Cr |
| Interest Received | ₹0.79 Cr | ₹0.66 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.52 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.10 Cr | ₹0.04 Cr | - | ₹0.04 Cr | - |
| Operating Profit | ₹10 Cr | ₹1.93 Cr | ₹-4.23 Cr | ₹4.72 Cr | ₹2.30 Cr |
| Interest | ₹0.39 Cr | ₹1.04 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.39 Cr | ₹1.04 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹9.82 Cr | ₹0.89 Cr | ₹-4.60 Cr | ₹4.68 Cr | ₹2.22 Cr |
| Depreciation | ₹4.14 Cr | ₹4.08 Cr | ₹2.40 Cr | ₹1.13 Cr | ₹0.22 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.68 Cr | ₹-3.19 Cr | ₹-6.99 Cr | ₹3.55 Cr | ₹2.00 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5.68 Cr | ₹-3.19 Cr | ₹-6.99 Cr | ₹3.55 Cr | ₹2.00 Cr |
| Provision for Tax | ₹1.38 Cr | ₹-0.83 Cr | ₹-1.73 Cr | ₹0.90 Cr | ₹0.43 Cr |
| Current Income Tax | - | - | - | ₹0.18 Cr | ₹0.66 Cr |
| Deferred Tax | ₹1.38 Cr | ₹-0.83 Cr | ₹-1.73 Cr | ₹0.72 Cr | ₹-0.16 Cr |
| Other taxes | - | - | - | - | ₹-0.08 Cr |
| Profit After Tax | ₹4.29 Cr | ₹-2.37 Cr | ₹-5.26 Cr | ₹2.66 Cr | ₹1.57 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | ₹-0.07 Cr | ₹0.05 Cr | ₹-0.02 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.29 Cr | ₹-2.43 Cr | ₹-5.22 Cr | ₹2.64 Cr | ₹1.57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2.24 Cr | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr | ₹1.20 Cr |
| Appropriations | ₹2.06 Cr | ₹-2.24 Cr | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.06 Cr | ₹-2.24 Cr | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.12 | ₹-2.34 | ₹-5.03 | ₹6.36 | ₹3.81 |
| Adjusted EPS | ₹4.12 | ₹-2.34 | ₹-5.03 | ₹2.54 | ₹1.53 |
Compare Income Statement of peers of SECMARK CONSULTANCY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SECMARK CONSULTANCY | ₹117.7 Cr | -10.5% | 2.9% | -1.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,988.9 Cr | 0.7% | 1.9% | -10.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,422.1 Cr | -1% | 11.5% | 5.4% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,154.3 Cr | -0.7% | -8.8% | 11.4% | Stock Analytics | |
| ECLERX SERVICES | ₹21,302.8 Cr | -1.9% | 0.8% | 46.5% | Stock Analytics | |
| QUESS CORP | ₹3,123.6 Cr | -3.9% | -12.4% | -66.5% | Stock Analytics | |
SECMARK CONSULTANCY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SECMARK CONSULTANCY | -10.5% |
2.9% |
-1.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses