SECMARK CONSULTANCY
|
SECMARK CONSULTANCY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹7.59 Cr | ₹5.63 Cr |
Software Services & Operating Revenues | - | - | ₹15 Cr | ₹7.59 Cr | ₹5.63 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹25 Cr | ₹17 Cr | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹7.59 Cr | ₹5.63 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.65 Cr | ₹5.05 Cr | ₹3.86 Cr | ₹2.85 Cr | ₹2.74 Cr |
Salaries, Wages & Bonus | ₹6.02 Cr | ₹4.63 Cr | ₹3.77 Cr | ₹2.79 Cr | ₹2.55 Cr |
Contributions to EPF & Pension Funds | - | - | ₹0.06 Cr | ₹-0.03 Cr | ₹0.14 Cr |
Wheeling & Transmission Charges recoverable | ₹0.44 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.20 Cr | ₹0.10 Cr | - | ₹0.01 Cr | - |
Cost of Software developments | ₹9.40 Cr | ₹12 Cr | ₹1.82 Cr | ₹0.42 Cr | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹9.40 Cr | ₹12 Cr | ₹1.82 Cr | ₹0.42 Cr | - |
Operating Expenses | ₹0.85 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹0.06 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.85 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹0.06 Cr | - |
General and Administration Expenses | ₹6.29 Cr | ₹5.29 Cr | ₹3.97 Cr | ₹1.54 Cr | ₹1.04 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | - | - | ₹0.02 Cr | ₹0.02 Cr | - |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
Professional and legal fees | ₹5.48 Cr | ₹4.25 Cr | ₹3.07 Cr | ₹1.12 Cr | ₹0.44 Cr |
Other Administration | ₹0.22 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.39 Cr |
Selling and Marketing Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.12 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.87 Cr | ₹0.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.07 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.87 Cr | ₹0.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹23 Cr | ₹22 Cr | ₹10 Cr | ₹5.81 Cr | ₹4.02 Cr |
Operating Profit (Excl OI) | ₹1.23 Cr | ₹-5.06 Cr | ₹4.09 Cr | ₹1.78 Cr | ₹1.61 Cr |
Other Income | ₹0.70 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.12 Cr |
Interest Received | ₹0.70 Cr | ₹0.83 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.04 Cr | - | - |
Operating Profit | ₹1.93 Cr | ₹-4.23 Cr | ₹4.72 Cr | ₹2.30 Cr | ₹1.73 Cr |
Interest | ₹1.04 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.04 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹0.89 Cr | ₹-4.60 Cr | ₹4.68 Cr | ₹2.22 Cr | ₹1.65 Cr |
Depreciation | ₹4.08 Cr | ₹2.40 Cr | ₹1.13 Cr | ₹0.22 Cr | ₹0.21 Cr |
Profit Before Taxation & Exceptional Items | ₹-3.19 Cr | ₹-6.99 Cr | ₹3.55 Cr | ₹2.00 Cr | ₹1.44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-3.19 Cr | ₹-6.99 Cr | ₹3.55 Cr | ₹2.00 Cr | ₹1.44 Cr |
Provision for Tax | ₹-0.83 Cr | ₹-1.73 Cr | ₹0.90 Cr | ₹0.43 Cr | ₹0.38 Cr |
Current Income Tax | - | - | ₹0.18 Cr | ₹0.66 Cr | ₹0.43 Cr |
Deferred Tax | ₹-0.83 Cr | ₹-1.73 Cr | ₹0.72 Cr | ₹-0.16 Cr | ₹-0.05 Cr |
Other taxes | - | - | - | ₹-0.08 Cr | - |
Profit After Tax | ₹-2.37 Cr | ₹-5.26 Cr | ₹2.66 Cr | ₹1.57 Cr | ₹1.06 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹-0.07 Cr | ₹0.05 Cr | ₹-0.02 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.43 Cr | ₹-5.22 Cr | ₹2.64 Cr | ₹1.57 Cr | ₹1.06 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr | ₹1.20 Cr | ₹3.14 Cr |
Appropriations | ₹-2.24 Cr | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr | ₹4.20 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2.24 Cr | ₹0.20 Cr | ₹5.41 Cr | ₹2.77 Cr | ₹4.20 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.34 | ₹-5.03 | ₹6.36 | ₹3.81 | ₹3.53 |
Adjusted EPS | ₹-2.34 | ₹-5.03 | ₹2.54 | ₹1.53 | ₹1.41 |
Compare Income Statement of peers of SECMARK CONSULTANCY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SECMARK CONSULTANCY | ₹121.7 Cr | -9.4% | 37.3% | 9.8% | Stock Analytics | |
INFO EDGE (INDIA) | ₹88,914.1 Cr | -4.7% | 7.3% | 13.3% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹22,895.0 Cr | -4% | 0.1% | 63.6% | Stock Analytics | |
AFFLE (INDIA) | ₹21,388.2 Cr | -4.2% | 0% | 40.9% | Stock Analytics | |
ECLERX SERVICES | ₹11,676.0 Cr | -1.6% | -7.1% | 3.2% | Stock Analytics | |
QUESS CORP | ₹4,903.4 Cr | -4.8% | -49.3% | -46.5% | Stock Analytics |
SECMARK CONSULTANCY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SECMARK CONSULTANCY | -9.4% |
37.3% |
9.8% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses