SCHNEIDER ELECTRIC INFRASTRUCTURE
|
SCHNEIDER ELECTRIC INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,218 Cr | ₹1,784 Cr | ₹153 Cr | ₹1,297 Cr | ₹1,384 Cr |
| Sales | ₹1,832 Cr | ₹1,462 Cr | ₹131 Cr | ₹1,071 Cr | ₹1,133 Cr |
| Job Work/ Contract Receipts | ₹237 Cr | ₹179 Cr | ₹11 Cr | ₹137 Cr | ₹160 Cr |
| Processing Charges / Service Income | ₹135 Cr | ₹130 Cr | ₹10 Cr | ₹79 Cr | ₹80 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹13 Cr | ₹1.80 Cr | ₹11 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,207 Cr | ₹1,777 Cr | ₹153 Cr | ₹1,297 Cr | ₹1,384 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.24 Cr | ₹-63 Cr | ₹1.59 Cr | ₹-16 Cr | ₹38 Cr |
| Raw Material Consumed | ₹1,393 Cr | ₹1,271 Cr | ₹107 Cr | ₹913 Cr | ₹945 Cr |
| Opening Raw Materials | ₹128 Cr | ₹119 Cr | ₹9.55 Cr | ₹111 Cr | ₹98 Cr |
| Purchases Raw Materials | ₹1,335 Cr | ₹1,228 Cr | ₹106 Cr | ₹887 Cr | ₹955 Cr |
| Closing Raw Materials | ₹134 Cr | ₹128 Cr | ₹12 Cr | ₹96 Cr | ₹111 Cr |
| Other Direct Purchases / Brought in cost | ₹63 Cr | ₹52 Cr | ₹3.34 Cr | ₹10 Cr | ₹3.05 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.92 Cr | ₹8.06 Cr | ₹0.86 Cr | ₹6.49 Cr | ₹6.87 Cr |
| Electricity & Power | ₹8.92 Cr | ₹8.06 Cr | ₹0.86 Cr | ₹6.49 Cr | ₹6.87 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹271 Cr | ₹236 Cr | ₹21 Cr | ₹185 Cr | ₹210 Cr |
| Salaries, Wages & Bonus | ₹227 Cr | ₹190 Cr | ₹17 Cr | ₹158 Cr | ₹180 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.14 Cr | ₹0.80 Cr | ₹9.27 Cr | ₹9.95 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹25 Cr | ₹2.38 Cr | ₹13 Cr | ₹16 Cr |
| Other Employees Cost | ₹14 Cr | ₹12 Cr | ₹0.44 Cr | ₹3.75 Cr | ₹3.00 Cr |
| Other Manufacturing Expenses | ₹70 Cr | ₹57 Cr | ₹5.00 Cr | ₹46 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹18 Cr | ₹14 Cr | ₹1.42 Cr | ₹13 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹52 Cr | ₹43 Cr | ₹3.58 Cr | ₹33 Cr | ₹13 Cr |
| General and Administration Expenses | ₹96 Cr | ₹79 Cr | ₹7.08 Cr | ₹67 Cr | ₹94 Cr |
| Rent , Rates & Taxes | ₹8.48 Cr | ₹8.74 Cr | ₹1.21 Cr | ₹13 Cr | ₹14 Cr |
| Insurance | ₹3.83 Cr | ₹3.58 Cr | ₹0.26 Cr | ₹4.11 Cr | ₹3.34 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹17 Cr | ₹19 Cr | ₹1.86 Cr | ₹17 Cr | ₹35 Cr |
| Traveling and conveyance | ₹21 Cr | ₹19 Cr | ₹1.01 Cr | ₹5.66 Cr | ₹17 Cr |
| Other Administration | ₹46 Cr | ₹29 Cr | ₹2.74 Cr | ₹27 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹34 Cr | ₹8.05 Cr | ₹0.89 Cr | ₹9.71 Cr | ₹10.00 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹34 Cr | ₹8.05 Cr | ₹0.89 Cr | ₹9.71 Cr | ₹10.00 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹16 Cr | ₹1.43 Cr | ₹24 Cr | ₹25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹13 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹14 Cr | ₹3.68 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.15 Cr | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | ₹1.88 Cr | ₹3.83 Cr | ₹0.32 Cr | ₹3.12 Cr | ₹6.38 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹12 Cr | ₹0.76 Cr | ₹6.73 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,912 Cr | ₹1,612 Cr | ₹144 Cr | ₹1,233 Cr | ₹1,357 Cr |
| Operating Profit (Excl OI) | ₹295 Cr | ₹165 Cr | ₹8.61 Cr | ₹64 Cr | ₹27 Cr |
| Other Income | ₹9.88 Cr | ₹15 Cr | ₹0.99 Cr | ₹19 Cr | ₹12 Cr |
| Interest Received | ₹0.62 Cr | - | ₹0.01 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.12 Cr | - | - | ₹0.23 Cr | ₹0.25 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.50 Cr | ₹8.33 Cr | ₹0.44 Cr | ₹1.80 Cr | ₹3.65 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.64 Cr | ₹6.88 Cr | ₹0.54 Cr | ₹16 Cr | ₹7.94 Cr |
| Operating Profit | ₹305 Cr | ₹180 Cr | ₹9.60 Cr | ₹82 Cr | ₹39 Cr |
| Interest | ₹69 Cr | ₹53 Cr | ₹4.85 Cr | ₹48 Cr | ₹48 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.85 Cr | ₹2.54 Cr | ₹0.25 Cr | ₹1.72 Cr | ₹2.28 Cr |
| Other Interest | ₹66 Cr | ₹51 Cr | ₹4.60 Cr | ₹46 Cr | ₹46 Cr |
| PBDT | ₹236 Cr | ₹127 Cr | ₹4.75 Cr | ₹34 Cr | ₹-9.10 Cr |
| Depreciation | ₹22 Cr | ₹19 Cr | ₹1.73 Cr | ₹22 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹214 Cr | ₹108 Cr | ₹3.02 Cr | ₹12 Cr | ₹-31 Cr |
| Exceptional Income / Expenses | ₹-4.12 Cr | ₹15 Cr | ₹-0.26 Cr | ₹-13 Cr | ₹1.35 Cr |
| Profit Before Tax | ₹210 Cr | ₹124 Cr | ₹2.76 Cr | ₹-1.01 Cr | ₹-30 Cr |
| Provision for Tax | ₹38 Cr | - | - | - | - |
| Current Income Tax | ₹22 Cr | - | - | - | - |
| Deferred Tax | ₹-15 Cr | - | - | - | - |
| Other taxes | ₹30 Cr | - | - | - | - |
| Profit After Tax | ₹172 Cr | ₹124 Cr | ₹2.76 Cr | ₹-1.01 Cr | ₹-30 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-209 Cr | ₹-324 Cr | ₹-36 Cr | ₹-359 Cr | ₹-319 Cr |
| Appropriations | ₹-37 Cr | ₹-200 Cr | ₹-33 Cr | ₹-360 Cr | ₹-349 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹27 Cr | ₹8.67 Cr | ₹-0.50 Cr | ₹-3.15 Cr | ₹9.65 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 | ₹-1.24 |
| Adjusted EPS | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 | ₹-1.24 |
Compare Income Statement of peers of SCHNEIDER ELECTRIC INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCHNEIDER ELECTRIC INFRASTRUCTURE | ₹19,987.6 Cr | -3.1% | 2.6% | 14.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,942.0 Cr | 1% | -0.6% | 3.1% | Stock Analytics | |
| ABB INDIA | ₹110,506.0 Cr | -0.4% | 0.6% | -28.1% | Stock Analytics | |
| SIEMENS | ₹110,273.0 Cr | -2% | -1.1% | -53.7% | Stock Analytics | |
| HAVELLS INDIA | ₹93,649.5 Cr | 0.1% | -0.7% | -9.6% | Stock Analytics | |
| SUZLON ENERGY | ₹81,340.3 Cr | 10.5% | 7.8% | -17.4% | Stock Analytics | |
SCHNEIDER ELECTRIC INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCHNEIDER ELECTRIC INFRASTRUCTURE | -3.1% |
2.6% |
14.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses