Home > Income Statement > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Income Statement

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
AD     Remove this Ad

SCHAEFFLER INDIA Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹9,532 Cr₹8,183 Cr₹7,308 Cr₹6,941 Cr₹5,623 Cr
     Sales ₹9,387 Cr₹8,050 Cr₹7,159 Cr₹6,770 Cr₹5,530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹10 Cr₹15 Cr₹30 Cr₹45 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹135 Cr₹118 Cr₹119 Cr₹126 Cr₹81 Cr
Less: Excise Duty -----
Net Sales ₹9,395 Cr₹8,076 Cr₹7,226 Cr₹6,867 Cr₹5,561 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-87 Cr₹-145 Cr₹-74 Cr₹-56 Cr₹-233 Cr
Raw Material Consumed ₹5,746 Cr₹5,156 Cr₹4,552 Cr₹4,308 Cr₹3,696 Cr
     Opening Raw Materials ₹365 Cr₹377 Cr₹393 Cr₹292 Cr₹159 Cr
     Purchases Raw Materials ₹4,225 Cr₹3,276 Cr₹3,067 Cr₹2,873 Cr₹2,409 Cr
     Closing Raw Materials ₹549 Cr₹365 Cr₹377 Cr₹393 Cr₹292 Cr
     Other Direct Purchases / Brought in cost ₹1,706 Cr₹1,867 Cr₹1,469 Cr₹1,536 Cr₹1,420 Cr
     Other raw material cost -----
Power & Fuel Cost ₹121 Cr₹107 Cr₹98 Cr₹87 Cr₹75 Cr
     Electricity & Power ₹121 Cr₹107 Cr₹98 Cr₹87 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹578 Cr₹523 Cr₹458 Cr₹431 Cr₹395 Cr
     Salaries, Wages & Bonus ₹476 Cr₹443 Cr₹387 Cr₹369 Cr₹326 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹27 Cr₹24 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹32 Cr₹30 Cr₹28 Cr₹31 Cr
     Other Employees Cost ₹37 Cr₹21 Cr₹17 Cr₹11 Cr₹18 Cr
Other Manufacturing Expenses ₹707 Cr₹558 Cr₹544 Cr₹523 Cr₹430 Cr
     Sub-contracted / Out sourced services ₹296 Cr₹237 Cr₹269 Cr₹251 Cr₹186 Cr
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹25 Cr₹20 Cr₹16 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹381 Cr₹296 Cr₹254 Cr₹256 Cr₹231 Cr
General and Administration Expenses ₹362 Cr₹290 Cr₹206 Cr₹175 Cr₹133 Cr
     Rent , Rates & Taxes ₹8.22 Cr₹13 Cr₹7.17 Cr₹8.39 Cr₹5.63 Cr
     Insurance ₹12 Cr₹12 Cr₹9.34 Cr₹6.21 Cr₹5.93 Cr
     Printing and stationery ₹83 Cr₹69 Cr₹2.08 Cr₹1.85 Cr₹1.38 Cr
     Professional and legal fees ₹35 Cr₹9.89 Cr₹9.47 Cr₹7.53 Cr₹5.36 Cr
     Traveling and conveyance ₹29 Cr₹27 Cr₹32 Cr₹18 Cr₹5.44 Cr
     Other Administration ₹194 Cr₹160 Cr₹146 Cr₹133 Cr₹109 Cr
Selling and Distribution Expenses ₹119 Cr₹101 Cr₹94 Cr₹91 Cr₹76 Cr
     Advertisement & Sales Promotion ₹21 Cr₹13 Cr₹17 Cr₹14 Cr₹6.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹93 Cr₹81 Cr₹73 Cr₹74 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.32 Cr₹6.93 Cr₹3.60 Cr₹2.03 Cr₹3.36 Cr
Miscellaneous Expenses ₹60 Cr₹19 Cr₹19 Cr₹13 Cr₹16 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.01 Cr-₹0.59 Cr-
     Provision for doubtful debts ₹16 Cr₹0.06 Cr--₹0.33 Cr
     Losson disposal of fixed assets(net) ₹3.09 Cr--₹0.60 Cr-
     Losson foreign exchange fluctuations --₹2.96 Cr₹1.50 Cr₹6.21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹19 Cr₹16 Cr₹9.95 Cr₹9.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,607 Cr₹6,608 Cr₹5,899 Cr₹5,572 Cr₹4,588 Cr
Operating Profit (Excl OI) ₹1,788 Cr₹1,468 Cr₹1,327 Cr₹1,296 Cr₹973 Cr
Other Income ₹157 Cr₹122 Cr₹125 Cr₹78 Cr₹72 Cr
     Interest Received ₹111 Cr₹93 Cr₹99 Cr₹64 Cr₹49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.25 Cr₹2.54 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹1.34 Cr₹1.24 Cr₹12 Cr
     Foreign Exchange Gains ₹4.29 Cr₹2.07 Cr---
     Others ₹41 Cr₹26 Cr₹22 Cr₹12 Cr₹11 Cr
Operating Profit ₹1,945 Cr₹1,590 Cr₹1,452 Cr₹1,374 Cr₹1,045 Cr
Interest ₹4.39 Cr₹3.97 Cr₹4.74 Cr₹5.01 Cr₹4.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.43 Cr₹1.37 Cr₹1.78 Cr₹1.92 Cr₹1.56 Cr
     Other Interest ₹2.96 Cr₹2.60 Cr₹2.96 Cr₹3.09 Cr₹3.34 Cr
PBDT ₹1,941 Cr₹1,586 Cr₹1,447 Cr₹1,369 Cr₹1,040 Cr
Depreciation ₹329 Cr₹269 Cr₹219 Cr₹206 Cr₹197 Cr
Profit Before Taxation & Exceptional Items ₹1,612 Cr₹1,317 Cr₹1,228 Cr₹1,162 Cr₹843 Cr
Exceptional Income / Expenses --₹-4.70 Cr₹15 Cr-
Profit Before Tax ₹1,612 Cr₹1,317 Cr₹1,224 Cr₹1,177 Cr₹843 Cr
Provision for Tax ₹416 Cr₹340 Cr₹315 Cr₹298 Cr₹214 Cr
     Current Income Tax ₹422 Cr₹331 Cr₹317 Cr₹298 Cr₹220 Cr
     Deferred Tax ₹-7.88 Cr₹5.81 Cr₹-5.24 Cr₹0.48 Cr₹-4.68 Cr
     Other taxes ₹1.24 Cr₹2.74 Cr₹2.61 Cr₹-0.15 Cr₹-1.00 Cr
Profit After Tax ₹1,196 Cr₹978 Cr₹909 Cr₹879 Cr₹629 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4,808 Cr₹4,240 Cr₹3,711 Cr₹3,079 Cr₹2,565 Cr
Appropriations ₹6,005 Cr₹5,218 Cr₹4,620 Cr₹3,958 Cr₹3,195 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹437 Cr₹410 Cr₹380 Cr₹247 Cr₹116 Cr
Equity Dividend % ₹1,750.00₹1,400.00₹1,300.00₹1,200.00₹800.00
Earnings Per Share ₹76.54₹62.55₹58.16₹56.25₹201.25
Adjusted EPS ₹76.54₹62.55₹58.16₹56.25₹40.25

Compare Income Statement of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹61,060.9 Cr 3.4% -6.7% 17% Stock Analytics
TIMKEN INDIA ₹26,306.2 Cr 5.1% 6.6% 33.8% Stock Analytics
SKF INDIA ₹8,024.5 Cr 6.6% -0.7% -58.8% Stock Analytics
ROLEX RINGS ₹3,590.7 Cr 10% 11.3% -1% Stock Analytics
NRB BEARINGS ₹2,492.9 Cr 6.4% 0.6% 14.2% Stock Analytics
MENON BEARINGS ₹669.1 Cr 8.1% 2.5% 22.4% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

3.4%

-6.7%

17%

SENSEX

5.8%

-1.7%

1.2%


You may also like the below Video Courses