Home > Balance Sheet > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Balance Sheet

COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----
Total Reserves ₹6,017 Cr₹5,303 Cr₹4,774 Cr₹4,255 Cr
    Securities Premium ₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Capital Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Profit & Loss Account Balance ₹5,473 Cr₹4,760 Cr₹4,230 Cr₹3,711 Cr
    General Reserves ₹422 Cr₹422 Cr₹422 Cr₹422 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹6,017 Cr₹5,303 Cr₹4,774 Cr₹4,255 Cr
Revaluation reserve ----
Shareholder's Funds ₹6,048 Cr₹5,334 Cr₹4,805 Cr₹4,286 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ----
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-33 Cr₹-21 Cr₹-25 Cr₹-38 Cr
    Deferred Tax Assets ₹42 Cr₹29 Cr₹29 Cr₹43 Cr
    Deferred Tax Liability ₹9.76 Cr₹7.60 Cr₹4.52 Cr₹4.82 Cr
Other Long Term Liabilities ₹55 Cr₹58 Cr₹52 Cr₹57 Cr
Long Term Trade Payables ----
Long Term Provisions ₹300 Cr₹238 Cr₹233 Cr₹228 Cr
Total Non-Current Liabilities ₹323 Cr₹274 Cr₹260 Cr₹246 Cr
Current Liabilities ----
Trade Payables ₹1,683 Cr₹1,128 Cr₹1,055 Cr₹1,112 Cr
    Sundry Creditors ₹1,683 Cr₹1,128 Cr₹1,055 Cr₹1,112 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹283 Cr₹257 Cr₹268 Cr₹200 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹12 Cr₹7.61 Cr₹5.06 Cr₹9.49 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹271 Cr₹249 Cr₹263 Cr₹191 Cr
Short Term Borrowings ----
    Secured ST Loans repayable on Demands ----
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ----
Short Term Provisions ₹143 Cr₹103 Cr₹82 Cr₹66 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹37 Cr₹24 Cr₹14 Cr₹8.06 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹106 Cr₹79 Cr₹69 Cr₹58 Cr
Total Current Liabilities ₹2,108 Cr₹1,488 Cr₹1,405 Cr₹1,378 Cr
Total Liabilities ₹8,479 Cr₹7,097 Cr₹6,471 Cr₹5,910 Cr
ASSETS
Gross Block ₹4,064 Cr₹3,502 Cr₹2,712 Cr₹2,170 Cr
Less: Accumulated Depreciation ₹1,869 Cr₹1,533 Cr₹1,270 Cr₹1,047 Cr
Less: Impairment of Assets ----
Net Block ₹2,195 Cr₹1,970 Cr₹1,441 Cr₹1,123 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹334 Cr₹449 Cr₹491 Cr₹249 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹452 Cr₹395 Cr₹413 Cr₹430 Cr
Other Non Current Assets ₹33 Cr₹29 Cr₹19 Cr₹121 Cr
Total Non-Current Assets ₹3,014 Cr₹2,843 Cr₹2,364 Cr₹1,922 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹1,772 Cr₹1,470 Cr₹1,316 Cr₹1,243 Cr
    Raw Materials ₹549 Cr₹365 Cr₹377 Cr₹393 Cr
    Work-in Progress ₹97 Cr₹80 Cr₹61 Cr₹45 Cr
    Finished Goods ₹423 Cr₹334 Cr₹339 Cr₹289 Cr
    Packing Materials ----
    Stores  and Spare ₹100 Cr₹77 Cr₹65 Cr₹56 Cr
    Other Inventory ₹602 Cr₹614 Cr₹473 Cr₹459 Cr
Sundry Debtors ₹1,657 Cr₹1,293 Cr₹1,056 Cr₹1,032 Cr
    Debtors more than Six months ₹19 Cr₹19 Cr₹10 Cr₹0.83 Cr
    Debtors Others ₹1,657 Cr₹1,277 Cr₹1,048 Cr₹1,035 Cr
Cash and Bank ₹1,846 Cr₹1,350 Cr₹1,586 Cr₹1,555 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.01 Cr-
    Balances at Bank ₹1,846 Cr₹1,350 Cr₹1,586 Cr₹1,555 Cr
    Other cash and bank balances ----
Other Current Assets ₹56 Cr₹60 Cr₹43 Cr₹38 Cr
    Interest accrued on Investments ₹13 Cr₹32 Cr₹31 Cr₹24 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.90 Cr₹0.49 Cr₹0.48 Cr₹0.24 Cr
    Prepaid Expenses ₹0.87 Cr₹1.80 Cr₹0.57 Cr₹0.15 Cr
    Other current_assets ₹41 Cr₹26 Cr₹11 Cr₹13 Cr
Short Term Loans and Advances ₹135 Cr₹81 Cr₹106 Cr₹85 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹30 Cr₹28 Cr₹23 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹101 Cr₹51 Cr₹78 Cr₹63 Cr
Total Current Assets ₹5,465 Cr₹4,254 Cr₹4,106 Cr₹3,953 Cr
Net Current Assets (Including Current Investments) ₹3,357 Cr₹2,766 Cr₹2,701 Cr₹2,575 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹8,479 Cr₹7,097 Cr₹6,471 Cr₹5,910 Cr
Contingent Liabilities ₹88 Cr₹92 Cr₹85 Cr₹76 Cr
Total Debt ----
Book Value -341.29307.44274.21
Adjusted Book Value 386.95341.29307.44274.21

Compare Balance Sheet of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹65,549.1 Cr 8.5% 5.4% -0.5% Stock Analytics
TIMKEN INDIA ₹27,126.1 Cr 2.6% 5.2% 6.5% Stock Analytics
SKF INDIA ₹8,059.6 Cr 4.4% -2.1% -65.3% Stock Analytics
NRB BEARINGS ₹4,066.9 Cr -3.5% 18.1% 58.6% Stock Analytics
ROLEX RINGS ₹3,837.2 Cr 2.9% -1.7% -13% Stock Analytics
MENON BEARINGS ₹980.1 Cr 5.5% 22.2% 44.3% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

8.5%

5.4%

-0.5%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses