Home > Income Statement > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Income Statement

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹9,532 Cr₹8,183 Cr₹7,308 Cr₹6,941 Cr₹5,623 Cr
     Sales ₹9,387 Cr₹8,050 Cr₹7,159 Cr₹6,770 Cr₹5,530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹10 Cr₹15 Cr₹30 Cr₹45 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹135 Cr₹118 Cr₹119 Cr₹126 Cr₹81 Cr
Less: Excise Duty -----
Net Sales ₹9,395 Cr₹8,076 Cr₹7,226 Cr₹6,867 Cr₹5,561 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-87 Cr₹-145 Cr₹-74 Cr₹-56 Cr₹-233 Cr
Raw Material Consumed ₹5,746 Cr₹5,156 Cr₹4,552 Cr₹4,308 Cr₹3,696 Cr
     Opening Raw Materials ₹365 Cr₹377 Cr₹393 Cr₹292 Cr₹159 Cr
     Purchases Raw Materials ₹4,225 Cr₹3,276 Cr₹3,067 Cr₹2,873 Cr₹2,409 Cr
     Closing Raw Materials ₹549 Cr₹365 Cr₹377 Cr₹393 Cr₹292 Cr
     Other Direct Purchases / Brought in cost ₹1,706 Cr₹1,867 Cr₹1,469 Cr₹1,536 Cr₹1,420 Cr
     Other raw material cost -----
Power & Fuel Cost ₹121 Cr₹107 Cr₹98 Cr₹87 Cr₹75 Cr
     Electricity & Power ₹121 Cr₹107 Cr₹98 Cr₹87 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹578 Cr₹523 Cr₹458 Cr₹431 Cr₹395 Cr
     Salaries, Wages & Bonus ₹476 Cr₹443 Cr₹387 Cr₹369 Cr₹326 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹27 Cr₹24 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹36 Cr₹32 Cr₹30 Cr₹28 Cr₹31 Cr
     Other Employees Cost ₹37 Cr₹21 Cr₹17 Cr₹11 Cr₹18 Cr
Other Manufacturing Expenses ₹707 Cr₹558 Cr₹544 Cr₹523 Cr₹430 Cr
     Sub-contracted / Out sourced services ₹296 Cr₹237 Cr₹269 Cr₹251 Cr₹186 Cr
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹25 Cr₹20 Cr₹16 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹381 Cr₹296 Cr₹254 Cr₹256 Cr₹231 Cr
General and Administration Expenses ₹362 Cr₹290 Cr₹206 Cr₹175 Cr₹133 Cr
     Rent , Rates & Taxes ₹8.22 Cr₹13 Cr₹7.17 Cr₹8.39 Cr₹5.63 Cr
     Insurance ₹12 Cr₹12 Cr₹9.34 Cr₹6.21 Cr₹5.93 Cr
     Printing and stationery ₹83 Cr₹69 Cr₹2.08 Cr₹1.85 Cr₹1.38 Cr
     Professional and legal fees ₹35 Cr₹9.89 Cr₹9.47 Cr₹7.53 Cr₹5.36 Cr
     Traveling and conveyance ₹29 Cr₹27 Cr₹32 Cr₹18 Cr₹5.44 Cr
     Other Administration ₹194 Cr₹160 Cr₹146 Cr₹133 Cr₹109 Cr
Selling and Distribution Expenses ₹119 Cr₹101 Cr₹94 Cr₹91 Cr₹76 Cr
     Advertisement & Sales Promotion ₹21 Cr₹13 Cr₹17 Cr₹14 Cr₹6.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹93 Cr₹81 Cr₹73 Cr₹74 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.32 Cr₹6.93 Cr₹3.60 Cr₹2.03 Cr₹3.36 Cr
Miscellaneous Expenses ₹60 Cr₹19 Cr₹19 Cr₹13 Cr₹16 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.01 Cr-₹0.59 Cr-
     Provision for doubtful debts ₹16 Cr₹0.06 Cr--₹0.33 Cr
     Losson disposal of fixed assets(net) ₹3.09 Cr--₹0.60 Cr-
     Losson foreign exchange fluctuations --₹2.96 Cr₹1.50 Cr₹6.21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹19 Cr₹16 Cr₹9.95 Cr₹9.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,607 Cr₹6,608 Cr₹5,899 Cr₹5,572 Cr₹4,588 Cr
Operating Profit (Excl OI) ₹1,788 Cr₹1,468 Cr₹1,327 Cr₹1,296 Cr₹973 Cr
Other Income ₹157 Cr₹122 Cr₹125 Cr₹78 Cr₹72 Cr
     Interest Received ₹111 Cr₹93 Cr₹99 Cr₹64 Cr₹49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.25 Cr₹2.54 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹1.34 Cr₹1.24 Cr₹12 Cr
     Foreign Exchange Gains ₹4.29 Cr₹2.07 Cr---
     Others ₹41 Cr₹26 Cr₹22 Cr₹12 Cr₹11 Cr
Operating Profit ₹1,945 Cr₹1,590 Cr₹1,452 Cr₹1,374 Cr₹1,045 Cr
Interest ₹4.39 Cr₹3.97 Cr₹4.74 Cr₹5.01 Cr₹4.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.43 Cr₹1.37 Cr₹1.78 Cr₹1.92 Cr₹1.56 Cr
     Other Interest ₹2.96 Cr₹2.60 Cr₹2.96 Cr₹3.09 Cr₹3.34 Cr
PBDT ₹1,941 Cr₹1,586 Cr₹1,447 Cr₹1,369 Cr₹1,040 Cr
Depreciation ₹329 Cr₹269 Cr₹219 Cr₹206 Cr₹197 Cr
Profit Before Taxation & Exceptional Items ₹1,612 Cr₹1,317 Cr₹1,228 Cr₹1,162 Cr₹843 Cr
Exceptional Income / Expenses --₹-4.70 Cr₹15 Cr-
Profit Before Tax ₹1,612 Cr₹1,317 Cr₹1,224 Cr₹1,177 Cr₹843 Cr
Provision for Tax ₹416 Cr₹340 Cr₹315 Cr₹298 Cr₹214 Cr
     Current Income Tax ₹422 Cr₹331 Cr₹317 Cr₹298 Cr₹220 Cr
     Deferred Tax ₹-7.88 Cr₹5.81 Cr₹-5.24 Cr₹0.48 Cr₹-4.68 Cr
     Other taxes ₹1.24 Cr₹2.74 Cr₹2.61 Cr₹-0.15 Cr₹-1.00 Cr
Profit After Tax ₹1,196 Cr₹978 Cr₹909 Cr₹879 Cr₹629 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4,808 Cr₹4,240 Cr₹3,711 Cr₹3,079 Cr₹2,565 Cr
Appropriations ₹6,005 Cr₹5,218 Cr₹4,620 Cr₹3,958 Cr₹3,195 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹437 Cr₹410 Cr₹380 Cr₹247 Cr₹116 Cr
Equity Dividend % ₹1,750.00₹1,400.00₹1,300.00₹1,200.00₹800.00
Earnings Per Share ₹76.54₹62.55₹58.16₹56.25₹201.25
Adjusted EPS ₹76.54₹62.55₹58.16₹56.25₹40.25

Compare Income Statement of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹67,075.4 Cr 5% 2.7% 28.3% Stock Analytics
TIMKEN INDIA ₹26,469.5 Cr 0.5% 11.2% 37.7% Stock Analytics
SKF INDIA ₹8,412.6 Cr -2.6% 10.3% -55.3% Stock Analytics
ROLEX RINGS ₹4,226.6 Cr 11.3% 30.4% 15.3% Stock Analytics
NRB BEARINGS ₹2,753.6 Cr -3% 17.3% 20.5% Stock Analytics
MENON BEARINGS ₹666.9 Cr -4.4% -0.5% 19.5% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

5%

2.7%

28.3%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses