Home > Balance Sheet > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Balance Sheet

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹6,111 Cr₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr
    Securities Premium ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Capital Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Profit & Loss Account Balance ₹5,568 Cr₹4,808 Cr₹4,240 Cr₹3,711 Cr₹3,079 Cr
    General Reserves ₹422 Cr₹422 Cr₹422 Cr₹422 Cr₹422 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹6,111 Cr₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,143 Cr₹5,383 Cr₹4,815 Cr₹4,286 Cr₹3,654 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-48 Cr₹-41 Cr₹-45 Cr₹-38 Cr₹-40 Cr
    Deferred Tax Assets ₹58 Cr₹48 Cr₹50 Cr₹43 Cr₹42 Cr
    Deferred Tax Liability ₹9.76 Cr₹7.60 Cr₹4.52 Cr₹4.82 Cr₹1.63 Cr
Other Long Term Liabilities ₹42 Cr₹47 Cr₹52 Cr₹57 Cr₹54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹300 Cr₹238 Cr₹233 Cr₹228 Cr₹154 Cr
Total Non-Current Liabilities ₹295 Cr₹244 Cr₹240 Cr₹246 Cr₹169 Cr
Current Liabilities -----
Trade Payables ₹1,662 Cr₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr
    Sundry Creditors ₹1,662 Cr₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹274 Cr₹245 Cr₹264 Cr₹200 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹7.19 Cr₹4.76 Cr₹9.49 Cr₹17 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹264 Cr₹238 Cr₹259 Cr₹191 Cr₹118 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹135 Cr₹102 Cr₹82 Cr₹66 Cr₹87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹24 Cr₹14 Cr₹8.06 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹98 Cr₹78 Cr₹68 Cr₹58 Cr₹67 Cr
Total Current Liabilities ₹2,071 Cr₹1,466 Cr₹1,398 Cr₹1,378 Cr₹1,187 Cr
Total Liabilities ₹8,508 Cr₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr
ASSETS
Gross Block ₹3,871 Cr₹3,318 Cr₹2,544 Cr₹2,170 Cr₹1,954 Cr
Less: Accumulated Depreciation ₹1,835 Cr₹1,514 Cr₹1,264 Cr₹1,047 Cr₹884 Cr
Less: Impairment of Assets -----
Net Block ₹2,037 Cr₹1,805 Cr₹1,280 Cr₹1,123 Cr₹1,070 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹334 Cr₹449 Cr₹491 Cr₹249 Cr₹89 Cr
Non Current Investments ₹123 Cr₹142 Cr₹142 Cr--
Long Term Investment ₹123 Cr₹142 Cr₹142 Cr--
    Quoted -----
    Unquoted ₹142 Cr₹142 Cr₹142 Cr--
Long Term Loans & Advances ₹522 Cr₹458 Cr₹430 Cr₹430 Cr₹307 Cr
Other Non Current Assets ₹33 Cr₹29 Cr₹19 Cr₹121 Cr₹128 Cr
Total Non-Current Assets ₹3,048 Cr₹2,883 Cr₹2,362 Cr₹1,922 Cr₹1,594 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,749 Cr₹1,454 Cr₹1,311 Cr₹1,243 Cr₹1,086 Cr
    Raw Materials ₹549 Cr₹365 Cr₹377 Cr₹393 Cr₹292 Cr
    Work-in Progress ₹97 Cr₹80 Cr₹61 Cr₹45 Cr₹55 Cr
    Finished Goods ₹423 Cr₹334 Cr₹339 Cr₹289 Cr₹260 Cr
    Packing Materials -----
    Stores  and Spare ₹100 Cr₹77 Cr₹65 Cr₹56 Cr₹52 Cr
    Other Inventory ₹580 Cr₹599 Cr₹469 Cr₹459 Cr₹427 Cr
Sundry Debtors ₹1,623 Cr₹1,274 Cr₹1,049 Cr₹1,032 Cr₹846 Cr
    Debtors more than Six months ₹17 Cr₹17 Cr₹9.62 Cr₹0.83 Cr₹0.64 Cr
    Debtors Others ₹1,625 Cr₹1,258 Cr₹1,042 Cr₹1,035 Cr₹850 Cr
Cash and Bank ₹1,841 Cr₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr
    Cash in hand -----
    Balances at Bank ₹1,841 Cr₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr
    Other cash and bank balances -----
Other Current Assets ₹55 Cr₹59 Cr₹44 Cr₹38 Cr₹26 Cr
    Interest accrued on Investments ₹13 Cr₹32 Cr₹31 Cr₹24 Cr₹12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.90 Cr₹0.49 Cr₹0.79 Cr₹0.24 Cr₹0.28 Cr
    Prepaid Expenses ₹0.35 Cr₹1.36 Cr₹0.44 Cr₹0.15 Cr₹0.13 Cr
    Other current_assets ₹41 Cr₹26 Cr₹11 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹192 Cr₹73 Cr₹102 Cr₹85 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹32 Cr₹28 Cr₹28 Cr₹23 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹160 Cr₹45 Cr₹73 Cr₹63 Cr₹21 Cr
Total Current Assets ₹5,460 Cr₹4,210 Cr₹4,091 Cr₹3,953 Cr₹3,416 Cr
Net Current Assets (Including Current Investments) ₹3,389 Cr₹2,744 Cr₹2,693 Cr₹2,575 Cr₹2,229 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,508 Cr₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr
Contingent Liabilities ₹88 Cr₹92 Cr₹85 Cr₹76 Cr₹79 Cr
Total Debt -----
Book Value 393.01344.42308.08274.211,168.80
Adjusted Book Value 393.01344.42308.08274.21233.76

Compare Balance Sheet of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹62,214.4 Cr -2.5% 0.5% 2% Stock Analytics
TIMKEN INDIA ₹25,792.1 Cr -5% -1.8% 23.6% Stock Analytics
SKF INDIA ₹8,229.2 Cr -0.3% -0.8% -59.8% Stock Analytics
ROLEX RINGS ₹3,902.5 Cr -1.5% 5.6% 6.4% Stock Analytics
NRB BEARINGS ₹3,442.7 Cr 7.5% 26.2% 40.2% Stock Analytics
MENON BEARINGS ₹802.2 Cr 4.5% 12% 38.8% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

-2.5%

0.5%

2%

SENSEX

-0.9%

-3.6%

-8.6%


You may also like the below Video Courses