SCHAEFFLER INDIA
|
SCHAEFFLER INDIA Last 5 Year Income Statement History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹8,339 Cr | ₹7,333 Cr | ₹6,941 Cr | ₹6,941 Cr |
| Sales | ₹8,206 Cr | ₹7,184 Cr | ₹6,770 Cr | ₹6,770 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹15 Cr | ₹30 Cr | ₹45 Cr | ₹45 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹118 Cr | ₹119 Cr | ₹126 Cr | ₹126 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹8,232 Cr | ₹7,251 Cr | ₹6,867 Cr | ₹6,867 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-156 Cr | ₹-75 Cr | ₹-56 Cr | ₹-56 Cr |
| Raw Material Consumed | ₹5,313 Cr | ₹4,578 Cr | ₹4,308 Cr | ₹4,308 Cr |
| Opening Raw Materials | ₹377 Cr | ₹393 Cr | ₹292 Cr | ₹292 Cr |
| Purchases Raw Materials | ₹3,277 Cr | ₹3,067 Cr | ₹2,873 Cr | ₹2,873 Cr |
| Closing Raw Materials | ₹365 Cr | ₹377 Cr | ₹393 Cr | ₹393 Cr |
| Other Direct Purchases / Brought in cost | ₹2,025 Cr | ₹1,494 Cr | ₹1,536 Cr | ₹1,536 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹107 Cr | ₹98 Cr | ₹87 Cr | ₹87 Cr |
| Electricity & Power | ₹107 Cr | ₹98 Cr | ₹87 Cr | ₹87 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹542 Cr | ₹462 Cr | ₹431 Cr | ₹431 Cr |
| Salaries, Wages & Bonus | ₹460 Cr | ₹390 Cr | ₹369 Cr | ₹369 Cr |
| Contributions to EPF & Pension Funds | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹28 Cr |
| Other Employees Cost | ₹22 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹559 Cr | ₹544 Cr | ₹523 Cr | ₹523 Cr |
| Sub-contracted / Out sourced services | ₹237 Cr | ₹269 Cr | ₹251 Cr | ₹251 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹296 Cr | ₹254 Cr | ₹256 Cr | ₹256 Cr |
| General and Administration Expenses | ₹295 Cr | ₹207 Cr | ₹175 Cr | ₹175 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹7.60 Cr | ₹8.39 Cr | ₹8.39 Cr |
| Insurance | ₹12 Cr | ₹9.38 Cr | ₹6.21 Cr | ₹6.21 Cr |
| Printing and stationery | ₹70 Cr | ₹2.11 Cr | ₹1.85 Cr | ₹1.85 Cr |
| Professional and legal fees | ₹11 Cr | ₹10 Cr | ₹7.53 Cr | ₹7.53 Cr |
| Traveling and conveyance | ₹28 Cr | ₹33 Cr | ₹18 Cr | ₹18 Cr |
| Other Administration | ₹160 Cr | ₹146 Cr | ₹133 Cr | ₹133 Cr |
| Selling and Distribution Expenses | ₹108 Cr | ₹95 Cr | ₹91 Cr | ₹91 Cr |
| Advertisement & Sales Promotion | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹87 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹6.93 Cr | ₹3.60 Cr | ₹2.03 Cr | ₹2.03 Cr |
| Miscellaneous Expenses | ₹19 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹0.01 Cr | - | ₹0.59 Cr | ₹0.59 Cr |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.26 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.60 Cr | ₹0.60 Cr |
| Losson foreign exchange fluctuations | - | ₹2.96 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹16 Cr | ₹9.95 Cr | ₹9.95 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹6,787 Cr | ₹5,929 Cr | ₹5,572 Cr | ₹5,572 Cr |
| Operating Profit (Excl OI) | ₹1,446 Cr | ₹1,322 Cr | ₹1,296 Cr | ₹1,296 Cr |
| Other Income | ₹118 Cr | ₹125 Cr | ₹78 Cr | ₹78 Cr |
| Interest Received | ₹89 Cr | ₹99 Cr | ₹64 Cr | ₹64 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.24 Cr | ₹2.54 Cr | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | ₹1.34 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Foreign Exchange Gains | ₹2.07 Cr | - | - | - |
| Others | ₹27 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr |
| Operating Profit | ₹1,564 Cr | ₹1,446 Cr | ₹1,374 Cr | ₹1,374 Cr |
| Interest | ₹4.87 Cr | ₹4.86 Cr | ₹5.01 Cr | ₹5.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.42 Cr | ₹1.90 Cr | ₹1.92 Cr | ₹1.92 Cr |
| Other Interest | ₹3.45 Cr | ₹2.96 Cr | ₹3.09 Cr | ₹3.09 Cr |
| PBDT | ₹1,559 Cr | ₹1,441 Cr | ₹1,369 Cr | ₹1,369 Cr |
| Depreciation | ₹282 Cr | ₹223 Cr | ₹206 Cr | ₹206 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,278 Cr | ₹1,218 Cr | ₹1,162 Cr | ₹1,162 Cr |
| Exceptional Income / Expenses | - | ₹-4.70 Cr | ₹15 Cr | ₹15 Cr |
| Profit Before Tax | ₹1,278 Cr | ₹1,214 Cr | ₹1,177 Cr | ₹1,177 Cr |
| Provision for Tax | ₹339 Cr | ₹315 Cr | ₹298 Cr | ₹298 Cr |
| Current Income Tax | ₹331 Cr | ₹317 Cr | ₹298 Cr | ₹298 Cr |
| Deferred Tax | ₹4.90 Cr | ₹-5.15 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Other taxes | ₹2.74 Cr | ₹2.61 Cr | ₹-0.15 Cr | ₹-0.15 Cr |
| Profit After Tax | ₹939 Cr | ₹899 Cr | ₹879 Cr | ₹879 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹939 Cr | ₹899 Cr | ₹879 Cr | ₹879 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹4,230 Cr | ₹3,711 Cr | ₹3,079 Cr | ₹3,079 Cr |
| Appropriations | ₹5,169 Cr | ₹4,610 Cr | ₹3,958 Cr | ₹3,958 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹410 Cr | ₹380 Cr | ₹247 Cr | ₹247 Cr |
| Equity Dividend % | ₹1,400.00 | ₹1,300.00 | ₹1,200.00 | ₹1,200.00 |
| Earnings Per Share | ₹60.07 | ₹57.52 | ₹56.25 | ₹56.25 |
| Adjusted EPS | ₹60.07 | ₹57.52 | ₹56.25 | ₹56.25 |
Compare Income Statement of peers of SCHAEFFLER INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCHAEFFLER INDIA | ₹63,317.1 Cr | -2.5% | -3% | 1.5% | Stock Analytics | |
| TIMKEN INDIA | ₹26,215.6 Cr | -4.2% | 0.3% | 12.5% | Stock Analytics | |
| SKF INDIA | ₹7,937.0 Cr | -4.9% | -6.1% | -64.5% | Stock Analytics | |
| ROLEX RINGS | ₹3,750.0 Cr | -2.7% | -6.3% | -10.5% | Stock Analytics | |
| NRB BEARINGS | ₹3,458.7 Cr | -6.7% | 21.8% | 30.8% | Stock Analytics | |
| MENON BEARINGS | ₹797.5 Cr | -4.3% | 12.9% | 18.4% | Stock Analytics | |
SCHAEFFLER INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCHAEFFLER INDIA | -2.5% |
-3% |
1.5% |
| SENSEX | -2.2% |
-3.3% |
-8.8% |
You may also like the below Video Courses