Home > Income Statement > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Income Statement

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹7,308 Cr₹6,941 Cr₹5,623 Cr₹3,815 Cr₹4,409 Cr
     Sales ₹7,159 Cr₹6,770 Cr₹5,530 Cr₹3,761 Cr₹4,343 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹45 Cr₹12 Cr₹8.66 Cr₹7.33 Cr
     Revenue from property development -----
     Other Operational Income ₹119 Cr₹126 Cr₹81 Cr₹45 Cr₹59 Cr
Less: Excise Duty -----
Net Sales ₹7,226 Cr₹6,867 Cr₹5,561 Cr₹3,762 Cr₹4,361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹-56 Cr₹-233 Cr₹52 Cr₹16 Cr
Raw Material Consumed ₹4,552 Cr₹4,308 Cr₹3,696 Cr₹2,281 Cr₹2,734 Cr
     Opening Raw Materials ₹393 Cr₹292 Cr₹159 Cr₹107 Cr₹273 Cr
     Purchases Raw Materials ₹3,067 Cr₹2,873 Cr₹2,409 Cr₹1,442 Cr₹1,565 Cr
     Closing Raw Materials ₹377 Cr₹393 Cr₹292 Cr₹159 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹1,469 Cr₹1,536 Cr₹1,420 Cr₹891 Cr₹1,003 Cr
     Other raw material cost -----
Power & Fuel Cost ₹98 Cr₹87 Cr₹75 Cr₹57 Cr₹65 Cr
     Electricity & Power ₹98 Cr₹87 Cr₹75 Cr₹57 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹458 Cr₹431 Cr₹395 Cr₹354 Cr₹345 Cr
     Salaries, Wages & Bonus ₹387 Cr₹369 Cr₹326 Cr₹305 Cr₹296 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹22 Cr₹20 Cr₹19 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹28 Cr₹31 Cr₹22 Cr₹22 Cr
     Other Employees Cost ₹17 Cr₹11 Cr₹18 Cr₹8.57 Cr₹9.17 Cr
Other Manufacturing Expenses ₹544 Cr₹523 Cr₹430 Cr₹296 Cr₹333 Cr
     Sub-contracted / Out sourced services ₹269 Cr₹251 Cr₹186 Cr₹132 Cr₹148 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹16 Cr₹14 Cr₹10 Cr₹2.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹254 Cr₹256 Cr₹231 Cr₹154 Cr₹182 Cr
General and Administration Expenses ₹206 Cr₹175 Cr₹133 Cr₹97 Cr₹131 Cr
     Rent , Rates & Taxes ₹7.17 Cr₹8.39 Cr₹5.63 Cr₹2.73 Cr₹12 Cr
     Insurance ₹9.34 Cr₹6.21 Cr₹5.93 Cr₹4.14 Cr₹3.21 Cr
     Printing and stationery ₹2.08 Cr₹1.85 Cr₹1.38 Cr₹1.33 Cr₹1.83 Cr
     Professional and legal fees ₹9.47 Cr₹7.53 Cr₹5.36 Cr₹5.63 Cr₹9.46 Cr
     Traveling and conveyance ₹32 Cr₹18 Cr₹5.44 Cr₹5.54 Cr₹20 Cr
     Other Administration ₹146 Cr₹133 Cr₹109 Cr₹77 Cr₹85 Cr
Selling and Distribution Expenses ₹94 Cr₹91 Cr₹76 Cr₹63 Cr₹72 Cr
     Advertisement & Sales Promotion ₹17 Cr₹14 Cr₹6.00 Cr₹6.41 Cr₹8.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹73 Cr₹74 Cr₹67 Cr₹50 Cr₹52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.60 Cr₹2.03 Cr₹3.36 Cr₹6.66 Cr₹11 Cr
Miscellaneous Expenses ₹19 Cr₹13 Cr₹16 Cr₹26 Cr₹31 Cr
     Bad debts /advances written off -₹0.59 Cr-₹2.48 Cr₹1.47 Cr
     Provision for doubtful debts --₹0.33 Cr₹9.43 Cr-
     Losson disposal of fixed assets(net) -₹0.60 Cr---
     Losson foreign exchange fluctuations ₹2.96 Cr₹1.50 Cr₹6.21 Cr₹9.48 Cr₹26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹9.95 Cr₹9.84 Cr₹4.76 Cr₹3.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,899 Cr₹5,572 Cr₹4,588 Cr₹3,225 Cr₹3,726 Cr
Operating Profit (Excl OI) ₹1,327 Cr₹1,296 Cr₹973 Cr₹537 Cr₹634 Cr
Other Income ₹125 Cr₹78 Cr₹72 Cr₹60 Cr₹64 Cr
     Interest Received ₹99 Cr₹64 Cr₹49 Cr₹56 Cr₹51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.54 Cr-₹0.04 Cr₹0.01 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.34 Cr₹1.24 Cr₹12 Cr-₹6.22 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹12 Cr₹11 Cr₹4.00 Cr₹6.47 Cr
Operating Profit ₹1,452 Cr₹1,374 Cr₹1,045 Cr₹597 Cr₹698 Cr
Interest ₹4.74 Cr₹5.01 Cr₹4.90 Cr₹5.94 Cr₹4.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.78 Cr₹1.92 Cr₹1.56 Cr₹0.99 Cr₹2.63 Cr
     Other Interest ₹2.96 Cr₹3.09 Cr₹3.34 Cr₹4.95 Cr₹1.85 Cr
PBDT ₹1,447 Cr₹1,369 Cr₹1,040 Cr₹591 Cr₹693 Cr
Depreciation ₹219 Cr₹206 Cr₹197 Cr₹194 Cr₹159 Cr
Profit Before Taxation & Exceptional Items ₹1,228 Cr₹1,162 Cr₹843 Cr₹397 Cr₹535 Cr
Exceptional Income / Expenses ₹-4.70 Cr₹15 Cr--₹-0.34 Cr
Profit Before Tax ₹1,224 Cr₹1,177 Cr₹843 Cr₹397 Cr₹534 Cr
Provision for Tax ₹315 Cr₹298 Cr₹214 Cr₹106 Cr₹167 Cr
     Current Income Tax ₹317 Cr₹298 Cr₹220 Cr₹114 Cr₹155 Cr
     Deferred Tax ₹-5.24 Cr₹0.48 Cr₹-4.68 Cr₹-12 Cr₹7.18 Cr
     Other taxes ₹2.61 Cr₹-0.15 Cr₹-1.00 Cr₹3.47 Cr₹4.00 Cr
Profit After Tax ₹909 Cr₹879 Cr₹629 Cr₹291 Cr₹368 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3,711 Cr₹3,079 Cr₹2,565 Cr₹2,387 Cr₹2,136 Cr
Appropriations ₹4,620 Cr₹3,958 Cr₹3,195 Cr₹2,678 Cr₹2,504 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹380 Cr₹247 Cr₹116 Cr₹113 Cr₹117 Cr
Equity Dividend % ₹1,300.00₹1,200.00₹800.00₹380.00₹350.00
Earnings Per Share ₹58.16₹56.25₹201.25₹93.08₹117.61
Adjusted EPS ₹58.16₹56.25₹40.25₹18.62₹23.52

Compare Income Statement of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹64,801.2 Cr 3.2% 4.7% 7.4% Stock Analytics
SKF INDIA ₹23,826.6 Cr -0.2% 6.6% -11.9% Stock Analytics
TIMKEN INDIA ₹22,890.9 Cr 0.6% 3% -18.8% Stock Analytics
ROLEX RINGS ₹3,760.7 Cr -1.6% -3.7% -44.5% Stock Analytics
NRB BEARINGS ₹2,762.8 Cr 1.2% -4.1% -10.4% Stock Analytics
MENON BEARINGS ₹725.4 Cr 0.2% -1.1% 9.8% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

3.2%

4.7%

7.4%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses