Home > Income Statement > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Income Statement

COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Income Statement History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022
INCOME :
Gross Sales ₹8,339 Cr₹7,333 Cr₹6,941 Cr₹6,941 Cr
     Sales ₹8,206 Cr₹7,184 Cr₹6,770 Cr₹6,770 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹15 Cr₹30 Cr₹45 Cr₹45 Cr
     Revenue from property development ----
     Other Operational Income ₹118 Cr₹119 Cr₹126 Cr₹126 Cr
Less: Excise Duty ----
Net Sales ₹8,232 Cr₹7,251 Cr₹6,867 Cr₹6,867 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-156 Cr₹-75 Cr₹-56 Cr₹-56 Cr
Raw Material Consumed ₹5,313 Cr₹4,578 Cr₹4,308 Cr₹4,308 Cr
     Opening Raw Materials ₹377 Cr₹393 Cr₹292 Cr₹292 Cr
     Purchases Raw Materials ₹3,277 Cr₹3,067 Cr₹2,873 Cr₹2,873 Cr
     Closing Raw Materials ₹365 Cr₹377 Cr₹393 Cr₹393 Cr
     Other Direct Purchases / Brought in cost ₹2,025 Cr₹1,494 Cr₹1,536 Cr₹1,536 Cr
     Other raw material cost ----
Power & Fuel Cost ₹107 Cr₹98 Cr₹87 Cr₹87 Cr
     Electricity & Power ₹107 Cr₹98 Cr₹87 Cr₹87 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹542 Cr₹462 Cr₹431 Cr₹431 Cr
     Salaries, Wages & Bonus ₹460 Cr₹390 Cr₹369 Cr₹369 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹24 Cr₹22 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹30 Cr₹28 Cr₹28 Cr
     Other Employees Cost ₹22 Cr₹18 Cr₹11 Cr₹11 Cr
Other Manufacturing Expenses ₹559 Cr₹544 Cr₹523 Cr₹523 Cr
     Sub-contracted / Out sourced services ₹237 Cr₹269 Cr₹251 Cr₹251 Cr
     Processing Charges ----
     Repairs and Maintenance ₹26 Cr₹20 Cr₹16 Cr₹16 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹296 Cr₹254 Cr₹256 Cr₹256 Cr
General and Administration Expenses ₹295 Cr₹207 Cr₹175 Cr₹175 Cr
     Rent , Rates & Taxes ₹15 Cr₹7.60 Cr₹8.39 Cr₹8.39 Cr
     Insurance ₹12 Cr₹9.38 Cr₹6.21 Cr₹6.21 Cr
     Printing and stationery ₹70 Cr₹2.11 Cr₹1.85 Cr₹1.85 Cr
     Professional and legal fees ₹11 Cr₹10 Cr₹7.53 Cr₹7.53 Cr
     Traveling and conveyance ₹28 Cr₹33 Cr₹18 Cr₹18 Cr
     Other Administration ₹160 Cr₹146 Cr₹133 Cr₹133 Cr
Selling and Distribution Expenses ₹108 Cr₹95 Cr₹91 Cr₹91 Cr
     Advertisement & Sales Promotion ₹14 Cr₹17 Cr₹14 Cr₹14 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹87 Cr₹74 Cr₹74 Cr₹74 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹6.93 Cr₹3.60 Cr₹2.03 Cr₹2.03 Cr
Miscellaneous Expenses ₹19 Cr₹20 Cr₹13 Cr₹13 Cr
     Bad debts /advances written off ₹0.01 Cr-₹0.59 Cr₹0.59 Cr
     Provision for doubtful debts ₹0.05 Cr₹0.26 Cr--
     Losson disposal of fixed assets(net) --₹0.60 Cr₹0.60 Cr
     Losson foreign exchange fluctuations -₹2.96 Cr₹1.50 Cr₹1.50 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹19 Cr₹16 Cr₹9.95 Cr₹9.95 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹6,787 Cr₹5,929 Cr₹5,572 Cr₹5,572 Cr
Operating Profit (Excl OI) ₹1,446 Cr₹1,322 Cr₹1,296 Cr₹1,296 Cr
Other Income ₹118 Cr₹125 Cr₹78 Cr₹78 Cr
     Interest Received ₹89 Cr₹99 Cr₹64 Cr₹64 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.24 Cr₹2.54 Cr--
     Profits on sale of Investments ----
     Provision Written Back -₹1.34 Cr₹1.24 Cr₹1.24 Cr
     Foreign Exchange Gains ₹2.07 Cr---
     Others ₹27 Cr₹22 Cr₹12 Cr₹12 Cr
Operating Profit ₹1,564 Cr₹1,446 Cr₹1,374 Cr₹1,374 Cr
Interest ₹4.87 Cr₹4.86 Cr₹5.01 Cr₹5.01 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.42 Cr₹1.90 Cr₹1.92 Cr₹1.92 Cr
     Other Interest ₹3.45 Cr₹2.96 Cr₹3.09 Cr₹3.09 Cr
PBDT ₹1,559 Cr₹1,441 Cr₹1,369 Cr₹1,369 Cr
Depreciation ₹282 Cr₹223 Cr₹206 Cr₹206 Cr
Profit Before Taxation & Exceptional Items ₹1,278 Cr₹1,218 Cr₹1,162 Cr₹1,162 Cr
Exceptional Income / Expenses -₹-4.70 Cr₹15 Cr₹15 Cr
Profit Before Tax ₹1,278 Cr₹1,214 Cr₹1,177 Cr₹1,177 Cr
Provision for Tax ₹339 Cr₹315 Cr₹298 Cr₹298 Cr
     Current Income Tax ₹331 Cr₹317 Cr₹298 Cr₹298 Cr
     Deferred Tax ₹4.90 Cr₹-5.15 Cr₹0.48 Cr₹0.48 Cr
     Other taxes ₹2.74 Cr₹2.61 Cr₹-0.15 Cr₹-0.15 Cr
Profit After Tax ₹939 Cr₹899 Cr₹879 Cr₹879 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹939 Cr₹899 Cr₹879 Cr₹879 Cr
Adjustments to PAT ----
Profit Balance B/F ₹4,230 Cr₹3,711 Cr₹3,079 Cr₹3,079 Cr
Appropriations ₹5,169 Cr₹4,610 Cr₹3,958 Cr₹3,958 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹410 Cr₹380 Cr₹247 Cr₹247 Cr
Equity Dividend % ₹1,400.00₹1,300.00₹1,200.00₹1,200.00
Earnings Per Share ₹60.07₹57.52₹56.25₹56.25
Adjusted EPS ₹60.07₹57.52₹56.25₹56.25

Compare Income Statement of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹63,317.1 Cr -2.5% -3% 1.5% Stock Analytics
TIMKEN INDIA ₹26,215.6 Cr -4.2% 0.3% 12.5% Stock Analytics
SKF INDIA ₹7,937.0 Cr -4.9% -6.1% -64.5% Stock Analytics
ROLEX RINGS ₹3,750.0 Cr -2.7% -6.3% -10.5% Stock Analytics
NRB BEARINGS ₹3,458.7 Cr -6.7% 21.8% 30.8% Stock Analytics
MENON BEARINGS ₹797.5 Cr -4.3% 12.9% 18.4% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

-2.5%

-3%

1.5%

SENSEX

-2.2%

-3.3%

-8.8%


You may also like the below Video Courses