Home > Balance Sheet > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Balance Sheet

SCHAEFFLER INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr
    Securities Premium ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Capital Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Profit & Loss Account Balance ₹4,808 Cr₹4,240 Cr₹3,711 Cr₹3,079 Cr₹2,565 Cr
    General Reserves ₹422 Cr₹422 Cr₹422 Cr₹422 Cr₹422 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹5,352 Cr₹4,784 Cr₹4,255 Cr₹3,622 Cr₹3,109 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,383 Cr₹4,815 Cr₹4,286 Cr₹3,654 Cr₹3,140 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-41 Cr₹-45 Cr₹-38 Cr₹-40 Cr₹-36 Cr
    Deferred Tax Assets ₹48 Cr₹50 Cr₹43 Cr₹42 Cr₹36 Cr
    Deferred Tax Liability ₹7.60 Cr₹4.52 Cr₹4.82 Cr₹1.63 Cr-
Other Long Term Liabilities ₹47 Cr₹52 Cr₹57 Cr₹54 Cr₹59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹238 Cr₹233 Cr₹228 Cr₹154 Cr₹92 Cr
Total Non-Current Liabilities ₹244 Cr₹240 Cr₹246 Cr₹169 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr
    Sundry Creditors ₹1,119 Cr₹1,051 Cr₹1,112 Cr₹965 Cr₹769 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹245 Cr₹264 Cr₹200 Cr₹136 Cr₹128 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.19 Cr₹4.76 Cr₹9.49 Cr₹17 Cr₹7.57 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹238 Cr₹259 Cr₹191 Cr₹118 Cr₹120 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹102 Cr₹82 Cr₹66 Cr₹87 Cr₹61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹24 Cr₹14 Cr₹8.06 Cr₹20 Cr₹1.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹78 Cr₹68 Cr₹58 Cr₹67 Cr₹60 Cr
Total Current Liabilities ₹1,466 Cr₹1,398 Cr₹1,378 Cr₹1,187 Cr₹958 Cr
Total Liabilities ₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr
ASSETS
Gross Block ₹3,318 Cr₹2,544 Cr₹2,170 Cr₹1,954 Cr₹1,704 Cr
Less: Accumulated Depreciation ₹1,514 Cr₹1,264 Cr₹1,047 Cr₹884 Cr₹699 Cr
Less: Impairment of Assets -----
Net Block ₹1,805 Cr₹1,280 Cr₹1,123 Cr₹1,070 Cr₹1,006 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹449 Cr₹491 Cr₹249 Cr₹89 Cr₹160 Cr
Non Current Investments ₹142 Cr₹142 Cr---
Long Term Investment ₹142 Cr₹142 Cr---
    Quoted -----
    Unquoted ₹142 Cr₹142 Cr---
Long Term Loans & Advances ₹458 Cr₹430 Cr₹430 Cr₹307 Cr₹244 Cr
Other Non Current Assets ₹29 Cr₹19 Cr₹121 Cr₹128 Cr₹76 Cr
Total Non-Current Assets ₹2,883 Cr₹2,362 Cr₹1,922 Cr₹1,594 Cr₹1,486 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,454 Cr₹1,311 Cr₹1,243 Cr₹1,086 Cr₹714 Cr
    Raw Materials ₹365 Cr₹377 Cr₹393 Cr₹292 Cr₹159 Cr
    Work-in Progress ₹80 Cr₹61 Cr₹45 Cr₹55 Cr₹48 Cr
    Finished Goods ₹334 Cr₹339 Cr₹289 Cr₹260 Cr₹151 Cr
    Packing Materials -----
    Stores  and Spare ₹77 Cr₹65 Cr₹56 Cr₹52 Cr₹49 Cr
    Other Inventory ₹599 Cr₹469 Cr₹459 Cr₹427 Cr₹306 Cr
Sundry Debtors ₹1,274 Cr₹1,049 Cr₹1,032 Cr₹846 Cr₹692 Cr
    Debtors more than Six months ₹17 Cr₹9.62 Cr₹0.83 Cr₹0.64 Cr-
    Debtors Others ₹1,258 Cr₹1,042 Cr₹1,035 Cr₹850 Cr₹709 Cr
Cash and Bank ₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr
    Cash in hand -----
    Balances at Bank ₹1,349 Cr₹1,585 Cr₹1,555 Cr₹1,416 Cr₹1,246 Cr
    Other cash and bank balances -----
Other Current Assets ₹59 Cr₹44 Cr₹38 Cr₹26 Cr₹30 Cr
    Interest accrued on Investments ₹32 Cr₹31 Cr₹24 Cr₹12 Cr₹17 Cr
    Interest accrued on Debentures -----
    Deposits with Government ----₹0.13 Cr
    Interest accrued and or due on loans ₹0.49 Cr₹0.79 Cr₹0.24 Cr₹0.28 Cr₹0.27 Cr
    Prepaid Expenses ₹1.36 Cr₹0.44 Cr₹0.15 Cr₹0.13 Cr₹0.50 Cr
    Other current_assets ₹26 Cr₹11 Cr₹13 Cr₹13 Cr₹12 Cr
Short Term Loans and Advances ₹73 Cr₹102 Cr₹85 Cr₹41 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹28 Cr₹23 Cr₹20 Cr₹25 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹73 Cr₹63 Cr₹21 Cr₹19 Cr
Total Current Assets ₹4,210 Cr₹4,091 Cr₹3,953 Cr₹3,416 Cr₹2,726 Cr
Net Current Assets (Including Current Investments) ₹2,744 Cr₹2,693 Cr₹2,575 Cr₹2,229 Cr₹1,768 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,093 Cr₹6,453 Cr₹5,910 Cr₹5,010 Cr₹4,213 Cr
Contingent Liabilities ₹92 Cr₹85 Cr₹76 Cr₹79 Cr₹62 Cr
Total Debt -----
Book Value -308.08274.211,168.801,004.57
Adjusted Book Value 344.42308.08274.21233.76200.91

Compare Balance Sheet of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹50,016.8 Cr 1.5% -6.2% 0.3% Stock Analytics
SKF INDIA ₹19,170.1 Cr 0.5% 4.2% -14.4% Stock Analytics
TIMKEN INDIA ₹19,052.9 Cr 0.6% -4.1% -14.1% Stock Analytics
ROLEX RINGS ₹3,661.1 Cr 3.4% 3.5% -25.5% Stock Analytics
NRB BEARINGS ₹2,192.4 Cr 6.2% 7.3% -26.1% Stock Analytics
MENON BEARINGS ₹585.8 Cr 15.2% 21.1% -13.5% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

1.5%

-6.2%

0.3%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses