SCAN STEELS
|
SCAN STEELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹789 Cr | ₹965 Cr | ₹1,091 Cr |
| Sales | ₹785 Cr | ₹961 Cr | ₹1,089 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹4.17 Cr | ₹3.99 Cr | ₹1.72 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹789 Cr | ₹965 Cr | ₹1,091 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹47 Cr | ₹-39 Cr | ₹-0.31 Cr |
| Raw Material Consumed | ₹504 Cr | ₹770 Cr | ₹868 Cr |
| Opening Raw Materials | ₹102 Cr | ₹121 Cr | ₹92 Cr |
| Purchases Raw Materials | ₹538 Cr | ₹625 Cr | ₹824 Cr |
| Closing Raw Materials | ₹143 Cr | ₹102 Cr | ₹121 Cr |
| Other Direct Purchases / Brought in cost | ₹6.34 Cr | ₹126 Cr | ₹74 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹96 Cr | ₹100 Cr | ₹95 Cr |
| Electricity & Power | ₹95 Cr | ₹100 Cr | ₹95 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | ₹0.55 Cr | ₹0.52 Cr | ₹0.53 Cr |
| Employee Cost | ₹37 Cr | ₹31 Cr | ₹30 Cr |
| Salaries, Wages & Bonus | ₹33 Cr | ₹28 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹3.79 Cr | ₹2.77 Cr | ₹2.59 Cr |
| Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹45 Cr | ₹44 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹45 Cr | ₹44 Cr | ₹36 Cr |
| General and Administration Expenses | ₹10 Cr | ₹8.47 Cr | ₹8.63 Cr |
| Rent , Rates & Taxes | ₹3.00 Cr | ₹2.59 Cr | ₹2.92 Cr |
| Insurance | ₹0.52 Cr | ₹0.54 Cr | ₹0.65 Cr |
| Printing and stationery | - | - | - |
| Professional and legal fees | ₹2.37 Cr | ₹2.60 Cr | ₹1.91 Cr |
| Traveling and conveyance | - | - | - |
| Other Administration | ₹4.61 Cr | ₹2.74 Cr | ₹3.15 Cr |
| Selling and Distribution Expenses | ₹2.29 Cr | ₹2.81 Cr | ₹2.83 Cr |
| Advertisement & Sales Promotion | ₹2.08 Cr | ₹2.43 Cr | ₹2.57 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹0.21 Cr | ₹0.39 Cr | ₹0.26 Cr |
| Miscellaneous Expenses | ₹1.02 Cr | ₹0.95 Cr | ₹1.02 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.05 Cr |
| Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.91 Cr | ₹0.88 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹743 Cr | ₹917 Cr | ₹1,042 Cr |
| Operating Profit (Excl OI) | ₹46 Cr | ₹48 Cr | ₹49 Cr |
| Other Income | ₹4.61 Cr | ₹2.02 Cr | ₹5.99 Cr |
| Interest Received | ₹1.39 Cr | ₹1.46 Cr | ₹1.37 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | ₹0.32 Cr | ₹4.48 Cr |
| Profits on sale of Investments | - | - | ₹0.11 Cr |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹3.21 Cr | ₹0.24 Cr | ₹0.03 Cr |
| Operating Profit | ₹50 Cr | ₹50 Cr | ₹55 Cr |
| Interest | ₹8.60 Cr | ₹10 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹8.12 Cr | ₹9.89 Cr | ₹8.86 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.47 Cr | ₹0.39 Cr |
| Other Interest | ₹0.06 Cr | ₹0.09 Cr | ₹10 Cr |
| PBDT | ₹42 Cr | ₹40 Cr | ₹35 Cr |
| Depreciation | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹27 Cr | ₹22 Cr |
| Provision for Tax | ₹6.48 Cr | ₹6.43 Cr | ₹6.68 Cr |
| Current Income Tax | ₹6.77 Cr | ₹6.35 Cr | ₹5.00 Cr |
| Deferred Tax | ₹-0.29 Cr | ₹-0.07 Cr | ₹1.14 Cr |
| Other taxes | ₹0.00 Cr | ₹0.14 Cr | ₹0.54 Cr |
| Profit After Tax | ₹22 Cr | ₹21 Cr | ₹15 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹22 Cr | ₹21 Cr | ₹15 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹117 Cr | ₹96 Cr | ₹81 Cr |
| Appropriations | ₹139 Cr | ₹117 Cr | ₹96 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹3.69 | ₹4.02 | ₹2.93 |
| Adjusted EPS | ₹3.69 | ₹4.02 | ₹2.93 |
Compare Income Statement of peers of SCAN STEELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCAN STEELS | ₹197.7 Cr | 8% | -0.7% | -28.9% | Stock Analytics | |
| JSW STEEL | ₹266,909.0 Cr | 0.9% | -1.8% | 19.3% | Stock Analytics | |
| TATA STEEL | ₹212,219.0 Cr | 0.4% | 3.4% | 18% | Stock Analytics | |
| JINDAL STAINLESS | ₹65,434.2 Cr | -0.4% | 6.2% | 10.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,502.3 Cr | 3.8% | -0.2% | 14.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹51,562.6 Cr | 3.4% | 9.3% | 19.8% | Stock Analytics | |
SCAN STEELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCAN STEELS | 8% |
-0.7% |
-28.9% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses