SBC EXPORTS
|
SBC EXPORTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹214 Cr | ₹223 Cr | ₹206 Cr | ₹206 Cr |
| Sales | ₹121 Cr | ₹108 Cr | ₹68 Cr | ₹68 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹92 Cr | ₹114 Cr | ₹138 Cr | ₹138 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹209 Cr | ₹196 Cr | ₹169 Cr | ₹169 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹0.55 Cr | ₹-2.83 Cr | ₹-2.63 Cr | ₹-2.63 Cr |
| Raw Material Consumed | ₹167 Cr | ₹167 Cr | ₹149 Cr | ₹149 Cr |
| Opening Raw Materials | ₹12 Cr | ₹11 Cr | ₹18 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹160 Cr | ₹189 Cr | ₹178 Cr | ₹178 Cr |
| Closing Raw Materials | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | ₹17 Cr | ₹7.01 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Other raw material cost | ₹-4.29 Cr | ₹-27 Cr | ₹-37 Cr | ₹-37 Cr |
| Power & Fuel Cost | ₹1.10 Cr | ₹0.77 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Electricity & Power | ₹1.07 Cr | ₹0.76 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Employee Cost | ₹11 Cr | ₹9.35 Cr | ₹6.28 Cr | ₹6.28 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹9.28 Cr | ₹6.16 Cr | ₹6.16 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.01 Cr | - | - |
| Other Employees Cost | ₹0.08 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other Manufacturing Expenses | ₹1.13 Cr | ₹1.31 Cr | ₹1.77 Cr | ₹1.77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹0.69 Cr | ₹1.25 Cr | ₹1.59 Cr | ₹1.59 Cr |
| Repairs and Maintenance | ₹0.39 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹0.05 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.15 Cr |
| General and Administration Expenses | ₹7.78 Cr | ₹6.78 Cr | ₹3.76 Cr | ₹3.76 Cr |
| Rent , Rates & Taxes | ₹2.78 Cr | ₹3.49 Cr | ₹1.98 Cr | ₹1.98 Cr |
| Insurance | ₹0.11 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.93 Cr | ₹0.52 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Traveling and conveyance | ₹1.29 Cr | ₹0.99 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Other Administration | ₹2.65 Cr | ₹1.60 Cr | ₹0.99 Cr | ₹0.99 Cr |
| Selling and Distribution Expenses | ₹2.99 Cr | ₹2.39 Cr | ₹2.03 Cr | ₹2.03 Cr |
| Advertisement & Sales Promotion | ₹0.73 Cr | ₹0.56 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Sales Commissions & Incentives | ₹0.50 Cr | ₹0.81 Cr | ₹1.74 Cr | ₹1.74 Cr |
| Freight and Forwarding | ₹0.53 Cr | ₹0.58 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹1.22 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹192 Cr | ₹185 Cr | ₹161 Cr | ₹161 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹11 Cr | ₹7.76 Cr | ₹7.76 Cr |
| Other Income | ₹3.65 Cr | ₹2.09 Cr | ₹0.36 Cr | ₹0.36 Cr |
| Interest Received | ₹2.30 Cr | ₹1.24 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹1.31 Cr | ₹0.85 Cr | - | - |
| Others | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹21 Cr | ₹13 Cr | ₹8.11 Cr | ₹8.11 Cr |
| Interest | ₹6.53 Cr | ₹2.36 Cr | ₹1.76 Cr | ₹1.76 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹5.44 Cr | ₹2.02 Cr | ₹1.37 Cr | ₹1.37 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.49 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other Interest | ₹0.60 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.15 Cr |
| PBDT | ₹15 Cr | ₹10 Cr | ₹6.35 Cr | ₹6.35 Cr |
| Depreciation | ₹1.57 Cr | ₹1.10 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹9.32 Cr | ₹5.64 Cr | ₹5.64 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹9.32 Cr | ₹5.64 Cr | ₹5.64 Cr |
| Provision for Tax | ₹3.67 Cr | ₹2.41 Cr | ₹2.19 Cr | ₹2.19 Cr |
| Current Income Tax | ₹3.59 Cr | ₹2.43 Cr | ₹1.71 Cr | ₹1.71 Cr |
| Deferred Tax | ₹0.07 Cr | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
| Other taxes | - | ₹0.00 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Profit After Tax | ₹9.28 Cr | ₹6.91 Cr | ₹3.46 Cr | ₹3.46 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹9.28 Cr | ₹6.91 Cr | ₹3.46 Cr | ₹3.46 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹4.78 Cr | ₹5.84 Cr | ₹5.84 Cr |
| Appropriations | ₹20 Cr | ₹12 Cr | ₹9.29 Cr | ₹9.29 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹0.57 Cr | ₹4.51 Cr | ₹4.51 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | - | - |
| Earnings Per Share | ₹0.29 | ₹0.33 | ₹0.16 | ₹0.16 |
| Adjusted EPS | ₹0.19 | ₹0.15 | ₹0.07 | ₹0.07 |
Compare Income Statement of peers of SBC EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SBC EXPORTS | ₹1,138.1 Cr | 0.9% | 11% | 30.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
SBC EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SBC EXPORTS | 0.9% |
11% |
30.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses