Home > Income Statement > SAYAJI HOTELS (PUNE)

SAYAJI HOTELS (PUNE)
Income Statement

SAYAJI HOTELS (PUNE) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAYAJI HOTELS (PUNE)
Please provide your vote to see the results

SAYAJI HOTELS (PUNE) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Operating Income ₹77 Cr₹70 Cr₹70 Cr
     Rooms / Restaurant / Banquets ₹54 Cr₹47 Cr₹47 Cr
     Communication Services ---
     Food & Beverages ₹23 Cr₹23 Cr₹23 Cr
     Other Operational Income ---
Less: Excise Duty ---
Operating Income (Net) ₹77 Cr₹70 Cr₹70 Cr
EXPENDITURE :
Increase/Decrease in Stock ---
Foods, Beverages Consumed ₹9.17 Cr₹8.94 Cr₹8.94 Cr
     Opening Raw Materials ₹0.55 Cr₹0.45 Cr₹0.45 Cr
     Purchases Raw Materials ₹9.15 Cr₹9.04 Cr₹9.04 Cr
     Closing Raw Materials ₹0.53 Cr₹0.55 Cr₹0.55 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹7.60 Cr₹7.14 Cr₹7.14 Cr
     Electricity & Power ₹7.60 Cr₹7.14 Cr₹7.14 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹13 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.75 Cr₹0.75 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.11 Cr₹0.11 Cr
     Other Employees Cost ₹0.25 Cr₹0.26 Cr₹0.26 Cr
Other Operating & Servicing Cost ₹9.42 Cr₹8.58 Cr₹8.58 Cr
     Linen & Room Supplies ---
     Catering Supplies ---
     Repairs and Maintenance ₹1.74 Cr₹2.03 Cr₹2.03 Cr
     Laundry & Washing Expenses ₹0.79 Cr₹0.75 Cr₹0.75 Cr
     Music,Banquets and Restaurants ₹1.92 Cr₹1.67 Cr₹1.67 Cr
     Other Operating Expenses ₹4.98 Cr₹4.14 Cr₹4.14 Cr
Selling and Administration Expenses ₹12 Cr₹9.19 Cr₹9.19 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹0.57 Cr₹0.57 Cr
     Insurance ₹0.15 Cr₹0.14 Cr₹0.14 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr₹0.13 Cr
     Professional and legal fees ₹1.60 Cr₹1.04 Cr₹1.04 Cr
     Freight outwards ---
     Packing expenses ---
     Commission, Brokerage & Discounts ₹2.25 Cr₹1.69 Cr₹1.69 Cr
     Advertisement & Sales Promotion ₹0.74 Cr₹0.39 Cr₹0.39 Cr
     Other Selling & administrative Expenses ₹5.78 Cr₹5.24 Cr₹5.24 Cr
Miscellaneous Expenses ₹0.51 Cr₹0.12 Cr₹0.12 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.51 Cr₹0.12 Cr₹0.12 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹51 Cr₹46 Cr₹46 Cr
Operating Profit (Excl OI) ₹25 Cr₹24 Cr₹24 Cr
Other Income ₹0.51 Cr₹0.82 Cr₹0.82 Cr
     Interest Received ₹0.07 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Foreign Exchange Gains ---
     Provision Written Back ₹0.23 Cr₹0.28 Cr₹0.28 Cr
     Others ₹0.21 Cr₹0.48 Cr₹0.48 Cr
Operating Profit ₹26 Cr₹25 Cr₹25 Cr
Interest ₹0.60 Cr₹0.59 Cr₹0.59 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.51 Cr₹0.43 Cr₹0.43 Cr
     Other Interest ₹0.09 Cr₹0.16 Cr₹0.16 Cr
PBDT ₹25 Cr₹25 Cr₹25 Cr
Depreciation ₹2.40 Cr₹2.82 Cr₹2.82 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹22 Cr₹22 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹23 Cr₹22 Cr₹22 Cr
Provision for Tax ₹6.06 Cr₹5.22 Cr₹5.22 Cr
     Current Income Tax ₹5.84 Cr₹5.22 Cr₹5.22 Cr
     Deferred Tax ₹0.31 Cr₹0.12 Cr₹0.12 Cr
     Other taxes ₹-0.08 Cr₹-0.12 Cr₹-0.12 Cr
Profit After Tax ₹17 Cr₹17 Cr₹17 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹17 Cr₹17 Cr₹17 Cr
Adjustments to PAT ---
Profit Balance B/F ₹30 Cr₹14 Cr₹14 Cr
Appropriations ₹47 Cr₹30 Cr₹30 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹47 Cr₹30 Cr₹30 Cr
Equity Dividend % ---
Earnings Per Share ₹55.63₹54.41₹54.41
Adjusted EPS ₹55.63₹54.41₹54.41

Compare Income Statement of peers of SAYAJI HOTELS (PUNE)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAYAJI HOTELS (PUNE) ₹252.8 Cr 0.2% 3.4% 6.3% Stock Analytics
THE INDIAN HOTELS COMPANY ₹102,487.0 Cr -1.8% -2.4% -9.1% Stock Analytics
CHALET HOTELS ₹19,940.5 Cr 5.7% 8.8% -10.8% Stock Analytics
EIH ₹18,776.6 Cr -0.9% -10.5% -24.6% Stock Analytics
LEELA PALACES HOTELS & RESORTS ₹18,504.6 Cr -1.3% 17.6% 29.6% Stock Analytics
VENTIVE HOSPITALITY ₹13,619.0 Cr 3.2% -7.7% -20.4% Stock Analytics


SAYAJI HOTELS (PUNE) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAYAJI HOTELS (PUNE)

0.2%

3.4%

6.3%

SENSEX

-0.8%

0.2%

-6%


You may also like the below Video Courses