SAVITA OIL TECHNOLOGIES
|
SAVITA OIL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,814 Cr | ₹3,741 Cr | ₹3,630 Cr | ₹2,938 Cr | ₹2,001 Cr |
| Sales | ₹3,787 Cr | ₹3,708 Cr | ₹3,595 Cr | ₹2,882 Cr | ₹1,955 Cr |
| Job Work/ Contract Receipts | - | ₹0.03 Cr | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹57 Cr | ₹46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,814 Cr | ₹3,741 Cr | ₹3,630 Cr | ₹2,938 Cr | ₹2,001 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹14 Cr | ₹-14 Cr | ₹-43 Cr | ₹-5.76 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹3,001 Cr | ₹2,955 Cr | ₹2,815 Cr | ₹2,147 Cr | ₹1,315 Cr |
| Opening Raw Materials | ₹354 Cr | ₹535 Cr | ₹355 Cr | ₹330 Cr | - |
| Purchases Raw Materials | ₹2,907 Cr | ₹2,763 Cr | ₹2,840 Cr | ₹2,138 Cr | ₹1,604 Cr |
| Closing Raw Materials | ₹265 Cr | ₹354 Cr | ₹535 Cr | ₹355 Cr | ₹330 Cr |
| Other Direct Purchases / Brought in cost | ₹5.25 Cr | ₹11 Cr | ₹155 Cr | ₹33 Cr | ₹41 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.26 Cr | ₹6.96 Cr | ₹5.86 Cr | ₹5.11 Cr | ₹4.29 Cr |
| Electricity & Power | ₹7.26 Cr | ₹6.96 Cr | ₹5.86 Cr | ₹5.11 Cr | ₹4.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹95 Cr | ₹85 Cr | ₹78 Cr | ₹79 Cr | ₹70 Cr |
| Salaries, Wages & Bonus | ₹85 Cr | ₹76 Cr | ₹71 Cr | ₹69 Cr | ₹63 Cr |
| Contributions to EPF & Pension Funds | ₹6.55 Cr | ₹5.54 Cr | ₹4.96 Cr | ₹5.58 Cr | ₹4.65 Cr |
| Workmen and Staff Welfare Expenses | ₹3.93 Cr | ₹3.19 Cr | ₹2.85 Cr | ₹3.66 Cr | ₹1.85 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹292 Cr | ₹255 Cr | ₹230 Cr | ₹197 Cr | ₹178 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr |
| Packing Material Consumed | ₹164 Cr | ₹152 Cr | ₹153 Cr | ₹131 Cr | ₹99 Cr |
| Other Mfg Exp | ₹112 Cr | ₹88 Cr | ₹63 Cr | ₹49 Cr | ₹64 Cr |
| General and Administration Expenses | ₹33 Cr | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Insurance | ₹7.59 Cr | ₹8.56 Cr | ₹8.29 Cr | ₹6.78 Cr | ₹4.90 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.33 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹153 Cr | ₹122 Cr | ₹103 Cr | ₹92 Cr | ₹71 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹5.57 Cr | ₹5.57 Cr | ₹4.50 Cr | ₹2.63 Cr |
| Sales Commissions & Incentives | ₹16 Cr | ₹15 Cr | ₹9.79 Cr | ₹9.94 Cr | ₹8.54 Cr |
| Freight and Forwarding | ₹113 Cr | ₹101 Cr | ₹87 Cr | ₹76 Cr | ₹58 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.05 Cr | ₹0.58 Cr | ₹1.13 Cr | ₹1.62 Cr | ₹1.72 Cr |
| Miscellaneous Expenses | ₹56 Cr | ₹45 Cr | ₹76 Cr | ₹41 Cr | ₹41 Cr |
| Bad debts /advances written off | ₹0.79 Cr | ₹1.86 Cr | ₹0.20 Cr | ₹1.95 Cr | ₹6.66 Cr |
| Provision for doubtful debts | - | ₹0.19 Cr | ₹2.52 Cr | ₹2.74 Cr | ₹2.17 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹6.70 Cr | - | ₹33 Cr | - | - |
| Losson sale of non-trade current investments | - | ₹0.69 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹49 Cr | ₹42 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,652 Cr | ₹3,487 Cr | ₹3,295 Cr | ₹2,580 Cr | ₹1,690 Cr |
| Operating Profit (Excl OI) | ₹162 Cr | ₹253 Cr | ₹336 Cr | ₹358 Cr | ₹311 Cr |
| Other Income | ₹46 Cr | ₹71 Cr | ₹23 Cr | ₹31 Cr | ₹39 Cr |
| Interest Received | ₹2.44 Cr | ₹4.31 Cr | ₹7.30 Cr | ₹1.12 Cr | ₹1.25 Cr |
| Dividend Received | ₹1.53 Cr | ₹0.68 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.04 Cr |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹5.20 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Profits on sale of Investments | ₹33 Cr | ₹13 Cr | ₹10 Cr | ₹6.39 Cr | ₹10 Cr |
| Provision Written Back | ₹1.53 Cr | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.74 Cr | - | ₹3.64 Cr | ₹5.84 Cr |
| Others | ₹6.87 Cr | ₹47 Cr | ₹5.35 Cr | ₹19 Cr | ₹22 Cr |
| Operating Profit | ₹208 Cr | ₹325 Cr | ₹359 Cr | ₹389 Cr | ₹350 Cr |
| Interest | ₹28 Cr | ₹38 Cr | ₹35 Cr | ₹19 Cr | ₹9.39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.57 Cr | ₹11 Cr | ₹22 Cr | ₹8.55 Cr | ₹7.57 Cr |
| Other Interest | ₹19 Cr | ₹26 Cr | ₹14 Cr | ₹11 Cr | ₹1.75 Cr |
| PBDT | ₹180 Cr | ₹287 Cr | ₹323 Cr | ₹370 Cr | ₹341 Cr |
| Depreciation | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹156 Cr | ₹264 Cr | ₹303 Cr | ₹348 Cr | ₹320 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹156 Cr | ₹264 Cr | ₹303 Cr | ₹348 Cr | ₹320 Cr |
| Provision for Tax | ₹43 Cr | ₹63 Cr | ₹77 Cr | ₹88 Cr | ₹83 Cr |
| Current Income Tax | ₹38 Cr | ₹58 Cr | ₹79 Cr | ₹89 Cr | ₹82 Cr |
| Deferred Tax | ₹5.82 Cr | ₹4.83 Cr | ₹-1.58 Cr | ₹-1.17 Cr | ₹0.78 Cr |
| Other taxes | ₹-1.27 Cr | - | ₹-0.05 Cr | ₹0.09 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹113 Cr | ₹201 Cr | ₹226 Cr | ₹260 Cr | ₹237 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹113 Cr | ₹201 Cr | ₹226 Cr | ₹260 Cr | ₹237 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,613 Cr | ₹1,440 Cr | ₹1,249 Cr | ₹1,018 Cr | ₹783 Cr |
| Appropriations | ₹1,726 Cr | ₹1,641 Cr | ₹1,474 Cr | ₹1,279 Cr | ₹1,020 Cr |
| General Reserves | - | - | - | - | ₹1.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹37 Cr | ₹28 Cr | ₹35 Cr | ₹30 Cr | ₹0.68 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹250.00 | ₹150.00 |
| Earnings Per Share | ₹16.51 | ₹29.05 | ₹32.66 | ₹188.49 | ₹168.57 |
| Adjusted EPS | ₹16.51 | ₹29.05 | ₹32.66 | ₹37.70 | ₹33.71 |
Compare Income Statement of peers of SAVITA OIL TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAVITA OIL TECHNOLOGIES | ₹4,798.6 Cr | 1.5% | 20.5% | 59.3% | Stock Analytics | |
| CASTROL INDIA | ₹18,457.0 Cr | -3.5% | 1.1% | -12.8% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹5,742.7 Cr | -1.6% | 12.4% | 1.3% | Stock Analytics | |
| PANAMA PETROCHEM | ₹2,926.4 Cr | -8.6% | 13.9% | 41.2% | Stock Analytics | |
| VEEDOL CORPORATION | ₹2,632.5 Cr | -0.9% | 4.5% | -8.5% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹2,399.0 Cr | 3.5% | 16.3% | 53.2% | Stock Analytics | |
SAVITA OIL TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAVITA OIL TECHNOLOGIES | 1.5% |
20.5% |
59.3% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses