Home > Income Statement > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Income Statement

SAURASHTRA CEMENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,485 Cr₹692 Cr₹622 Cr₹635 Cr₹592 Cr
     Sales ₹1,474 Cr₹687 Cr₹616 Cr₹625 Cr₹586 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.12 Cr₹2.23 Cr₹3.75 Cr₹0.51 Cr-
     Revenue from property development -----
     Other Operational Income ₹8.04 Cr₹2.57 Cr₹2.19 Cr₹9.32 Cr₹5.96 Cr
Less: Excise Duty ----₹18 Cr
Net Sales ₹1,451 Cr₹674 Cr₹608 Cr₹622 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-57 Cr₹16 Cr₹-11 Cr₹-2.93 Cr₹-1.26 Cr
Raw Material Consumed ₹121 Cr₹25 Cr₹14 Cr₹43 Cr₹31 Cr
     Opening Raw Materials ₹24 Cr₹5.85 Cr₹7.29 Cr₹12 Cr₹9.39 Cr
     Purchases Raw Materials ₹120 Cr₹26 Cr₹13 Cr₹39 Cr₹33 Cr
     Closing Raw Materials ₹25 Cr₹6.33 Cr₹5.85 Cr₹7.29 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹2.23 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹593 Cr₹166 Cr₹166 Cr₹211 Cr₹159 Cr
     Electricity & Power ₹593 Cr₹166 Cr₹166 Cr₹211 Cr₹159 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹94 Cr₹45 Cr₹45 Cr₹49 Cr₹41 Cr
     Salaries, Wages & Bonus ₹84 Cr₹39 Cr₹37 Cr₹38 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹4.94 Cr₹2.32 Cr₹2.39 Cr₹2.42 Cr₹2.46 Cr
     Workmen and Staff Welfare Expenses ₹2.68 Cr₹1.58 Cr₹1.44 Cr₹1.29 Cr₹1.61 Cr
     Other Employees Cost ₹2.15 Cr₹2.18 Cr₹4.11 Cr₹8.16 Cr₹2.45 Cr
Other Manufacturing Expenses ₹238 Cr₹106 Cr₹98 Cr₹121 Cr₹110 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.14 Cr₹6.78 Cr₹7.29 Cr₹6.21 Cr₹5.44 Cr
     Repairs and Maintenance ₹55 Cr₹24 Cr₹25 Cr₹34 Cr₹30 Cr
     Packing Material Consumed ₹58 Cr₹26 Cr₹15 Cr₹19 Cr₹17 Cr
     Other Mfg Exp ₹119 Cr₹49 Cr₹52 Cr₹61 Cr₹57 Cr
General and Administration Expenses ₹32 Cr₹13 Cr₹20 Cr₹21 Cr₹22 Cr
     Rent , Rates & Taxes ₹7.05 Cr₹1.95 Cr₹2.10 Cr₹3.29 Cr₹3.41 Cr
     Insurance ₹3.49 Cr₹1.84 Cr₹1.33 Cr₹1.04 Cr₹1.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹6.76 Cr₹4.48 Cr₹4.91 Cr₹4.22 Cr
     Traveling and conveyance ₹7.87 Cr₹2.01 Cr₹5.21 Cr₹4.64 Cr₹4.91 Cr
     Other Administration ₹9.65 Cr₹2.90 Cr₹12 Cr₹12 Cr₹13 Cr
Selling and Distribution Expenses ₹344 Cr₹175 Cr₹152 Cr₹160 Cr₹146 Cr
     Advertisement & Sales Promotion ₹29 Cr₹14 Cr₹15 Cr₹12 Cr₹15 Cr
     Sales Commissions & Incentives ₹24 Cr₹11 Cr₹9.36 Cr₹10 Cr₹9.46 Cr
     Freight and Forwarding ₹291 Cr₹151 Cr₹127 Cr₹137 Cr₹122 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹22 Cr₹12 Cr₹15 Cr₹14 Cr₹16 Cr
     Bad debts /advances written off --₹0.00 Cr-₹1.25 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.14 Cr₹0.48 Cr₹0.13 Cr₹0.52 Cr
     Losson foreign exchange fluctuations --₹0.75 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹12 Cr₹14 Cr₹14 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,387 Cr₹559 Cr₹499 Cr₹617 Cr₹524 Cr
Operating Profit (Excl OI) ₹64 Cr₹115 Cr₹109 Cr₹4.72 Cr₹50 Cr
Other Income ₹16 Cr₹12 Cr₹8.41 Cr₹8.38 Cr₹18 Cr
     Interest Received ₹11 Cr₹7.27 Cr₹5.16 Cr₹5.21 Cr₹5.00 Cr
     Dividend Received ₹0.01 Cr-₹0.22 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.64 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.72 Cr₹1.87 Cr₹0.77 Cr₹1.51 Cr₹9.30 Cr
     Foreign Exchange Gains ₹2.06 Cr₹1.26 Cr-₹0.17 Cr₹0.76 Cr
     Others ₹1.49 Cr₹1.90 Cr₹2.26 Cr₹1.49 Cr₹2.65 Cr
Operating Profit ₹80 Cr₹127 Cr₹118 Cr₹13 Cr₹68 Cr
Interest ₹9.23 Cr₹4.37 Cr₹4.68 Cr₹4.74 Cr₹3.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.52 Cr₹1.18 Cr₹1.90 Cr₹2.57 Cr₹1.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.46 Cr₹0.45 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹3.25 Cr₹2.75 Cr₹2.56 Cr₹2.17 Cr₹1.79 Cr
PBDT ₹71 Cr₹123 Cr₹113 Cr₹8.36 Cr₹64 Cr
Depreciation ₹33 Cr₹20 Cr₹20 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹102 Cr₹93 Cr₹-9.98 Cr₹46 Cr
Exceptional Income / Expenses --₹-16 Cr₹3.20 Cr-
Profit Before Tax ₹37 Cr₹102 Cr₹77 Cr₹-6.78 Cr₹46 Cr
Provision for Tax ₹14 Cr₹30 Cr₹21 Cr₹-1.86 Cr₹-16 Cr
     Current Income Tax ₹11 Cr₹29 Cr₹14 Cr-₹10.00 Cr
     Deferred Tax ₹4.28 Cr₹1.48 Cr₹4.42 Cr₹-2.24 Cr₹2.43 Cr
     Other taxes ₹-0.48 Cr₹-0.28 Cr₹2.84 Cr₹-1.86 Cr₹-28 Cr
Profit After Tax ₹23 Cr₹72 Cr₹57 Cr₹-4.92 Cr₹62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹72 Cr₹57 Cr₹-4.92 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹549 Cr₹206 Cr₹165 Cr₹178 Cr₹124 Cr
Appropriations ₹572 Cr₹278 Cr₹221 Cr₹173 Cr₹187 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.50 Cr--
     Other Appropriation ₹4.10 Cr₹0.12 Cr₹0.53 Cr₹8.69 Cr₹8.34 Cr
Equity Dividend % -₹17.50₹17.50-₹10.00
Earnings Per Share ₹4.08₹10.35₹8.13₹-0.71₹9.03
Adjusted EPS ₹4.08₹10.35₹8.13₹-0.71₹9.03

Compare Income Statement of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹1,401.9 Cr 1.5% -15.8% 102.6% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

1.5%

-15.8%

102.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses