Home > Balance Sheet > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Balance Sheet

SAURASHTRA CEMENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹57 Cr₹57 Cr₹70 Cr₹70 Cr₹69 Cr
    Equity - Authorised ₹773 Cr₹773 Cr₹230 Cr₹229 Cr₹195 Cr
    Equity - Issued ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹69 Cr
    Equity Paid Up ₹57 Cr₹57 Cr₹70 Cr₹70 Cr₹69 Cr
    Equity Shares Forfeited -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹58 Cr₹59 Cr₹7.22 Cr₹8.49 Cr₹6.94 Cr
Total Reserves ₹768 Cr₹789 Cr₹446 Cr₹373 Cr₹332 Cr
    Securities Premium ₹123 Cr₹122 Cr₹110 Cr₹108 Cr₹107 Cr
    Capital Reserves ₹44 Cr₹44 Cr₹27 Cr₹27 Cr₹27 Cr
    Profit & Loss Account Balance ₹536 Cr₹568 Cr₹272 Cr₹206 Cr₹165 Cr
    General Reserves ₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Other Reserves ₹7.36 Cr₹-2.98 Cr₹-22 Cr₹-26 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹768 Cr₹789 Cr₹446 Cr₹373 Cr₹332 Cr
Revaluation reserve -----
Shareholder's Funds ₹882 Cr₹904 Cr₹523 Cr₹451 Cr₹408 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.42 Cr₹11 Cr₹4.62 Cr₹6.20 Cr₹4.02 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹5.42 Cr₹11 Cr₹4.62 Cr₹6.20 Cr₹4.02 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹73 Cr₹81 Cr₹17 Cr₹5.04 Cr₹-1.88 Cr
    Deferred Tax Assets ₹82 Cr₹71 Cr₹47 Cr₹58 Cr₹63 Cr
    Deferred Tax Liability ₹156 Cr₹152 Cr₹64 Cr₹63 Cr₹61 Cr
Other Long Term Liabilities ₹1.80 Cr₹0.51 Cr₹0.44 Cr₹1.63 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹27 Cr₹13 Cr₹26 Cr₹12 Cr
Total Non-Current Liabilities ₹100 Cr₹119 Cr₹35 Cr₹39 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹107 Cr₹84 Cr₹37 Cr₹55 Cr₹63 Cr
    Sundry Creditors ₹107 Cr₹84 Cr₹37 Cr₹55 Cr₹63 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹204 Cr₹204 Cr₹113 Cr₹111 Cr₹80 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹77 Cr₹71 Cr₹43 Cr₹33 Cr₹22 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.11 Cr₹0.03 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹127 Cr₹134 Cr₹71 Cr₹78 Cr₹57 Cr
Short Term Borrowings ₹54 Cr₹82 Cr₹13 Cr₹18 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹54 Cr₹82 Cr₹13 Cr₹18 Cr₹26 Cr
    Working Capital Loans- Sec ₹54 Cr₹82 Cr₹13 Cr₹18 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-82 Cr₹-13 Cr₹-18 Cr₹-26 Cr
Short Term Provisions ₹10 Cr₹8.57 Cr₹21 Cr₹3.09 Cr₹2.88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹18 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹8.57 Cr₹3.39 Cr₹3.09 Cr₹2.88 Cr
Total Current Liabilities ₹376 Cr₹379 Cr₹185 Cr₹187 Cr₹172 Cr
Total Liabilities ₹1,358 Cr₹1,403 Cr₹742 Cr₹677 Cr₹595 Cr
ASSETS
Gross Block ₹1,475 Cr₹1,437 Cr₹733 Cr₹722 Cr₹707 Cr
Less: Accumulated Depreciation ₹644 Cr₹624 Cr₹388 Cr₹371 Cr₹359 Cr
Less: Impairment of Assets -----
Net Block ₹831 Cr₹813 Cr₹345 Cr₹351 Cr₹349 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹50 Cr₹69 Cr₹60 Cr₹38 Cr₹37 Cr
Non Current Investments ₹0.02 Cr₹0.04 Cr₹7.61 Cr₹3.54 Cr₹5.32 Cr
Long Term Investment ₹0.02 Cr₹0.04 Cr₹7.61 Cr₹3.54 Cr₹5.32 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹7.59 Cr₹3.52 Cr₹5.31 Cr
    Unquoted ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹46 Cr₹38 Cr₹25 Cr₹39 Cr₹22 Cr
Other Non Current Assets ₹79 Cr₹1.90 Cr₹0.71 Cr₹0.73 Cr₹1.29 Cr
Total Non-Current Assets ₹1,007 Cr₹931 Cr₹439 Cr₹432 Cr₹414 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹180 Cr₹186 Cr₹56 Cr₹100 Cr₹78 Cr
    Raw Materials ₹37 Cr₹25 Cr₹6.33 Cr₹5.85 Cr₹7.29 Cr
    Work-in Progress ₹51 Cr₹62 Cr₹4.57 Cr₹18 Cr₹4.85 Cr
    Finished Goods ₹21 Cr₹18 Cr₹6.16 Cr₹8.54 Cr₹10 Cr
    Packing Materials ₹4.95 Cr₹5.35 Cr₹2.27 Cr₹1.50 Cr₹1.05 Cr
    Stores Ā and Spare ₹27 Cr₹25 Cr₹9.60 Cr₹19 Cr₹15 Cr
    Other Inventory ₹39 Cr₹49 Cr₹27 Cr₹46 Cr₹40 Cr
Sundry Debtors ₹78 Cr₹59 Cr₹29 Cr₹34 Cr₹16 Cr
    Debtors more than Six months ₹0.85 Cr₹0.63 Cr₹0.50 Cr--
    Debtors Others ₹78 Cr₹59 Cr₹29 Cr₹34 Cr₹16 Cr
Cash and Bank ₹77 Cr₹209 Cr₹188 Cr₹102 Cr₹81 Cr
    Cash in hand -----
    Balances at Bank ₹77 Cr₹209 Cr₹188 Cr₹102 Cr₹81 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.26 Cr₹8.32 Cr₹6.26 Cr₹5.04 Cr₹3.80 Cr
    Interest accrued on Investments ₹1.67 Cr₹2.46 Cr₹2.62 Cr₹1.83 Cr₹1.87 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.78 Cr₹2.91 Cr₹1.72 Cr₹0.40 Cr₹0.38 Cr
    Other current_assets ₹3.82 Cr₹2.95 Cr₹1.92 Cr₹2.80 Cr₹1.55 Cr
Short Term Loans and Advances ₹7.72 Cr₹8.70 Cr₹24 Cr₹3.60 Cr₹2.63 Cr
    Advances recoverable in cash or in kind ₹2.68 Cr₹4.60 Cr₹5.24 Cr₹1.45 Cr₹1.18 Cr
    Advance income tax and TDS --₹17 Cr--
    Amounts due from directors --₹0.03 Cr-₹0.06 Cr
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.04 Cr₹4.10 Cr₹1.94 Cr₹2.15 Cr₹1.38 Cr
Total Current Assets ₹351 Cr₹472 Cr₹303 Cr₹245 Cr₹181 Cr
Net Current Assets (Including Current Investments) ₹-25 Cr₹93 Cr₹119 Cr₹58 Cr₹9.05 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,358 Cr₹1,403 Cr₹742 Cr₹677 Cr₹595 Cr
Contingent Liabilities ₹71 Cr₹72 Cr₹21 Cr₹20 Cr₹19 Cr
Total Debt ₹63 Cr₹103 Cr₹20 Cr₹28 Cr₹32 Cr
Book Value 145.36149.2773.8563.6457.88
Adjusted Book Value 145.36149.2773.8563.6457.88

Compare Balance Sheet of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹1,380.8 Cr 1.5% -15.8% 102.6% Stock Analytics
ULTRATECH CEMENT ₹270,434.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹163,037.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,893.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,196.6 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,445.2 Cr 4.1% -6.1% 7.5% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

1.5%

-15.8%

102.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses